X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with SUPRAJIT ENGG - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs SUPRAJIT ENGG - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

SUPRAJIT ENGG 
   Change

Established in 1985 by Mr K Ajit Kumar Rai, Suprajit Engineering is today India's largest automotive cables manufacturer with a capacity to produce 110 m cables per annum. It has 10 units that cater to the domestic auto market. It has two 100% export... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI SUPRAJIT ENGG MOTHERSON SUMI/
SUPRAJIT ENGG
 
P/E (TTM) x 22.0 27.8 79.0% View Chart
P/BV x 5.2 4.5 115.0% View Chart
Dividend Yield % 1.4 0.7 208.9%  

Financials

 MOTHERSON SUMI   SUPRAJIT ENGG
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-18
SUPRAJIT ENGG
Mar-18
MOTHERSON SUMI/
SUPRAJIT ENGG
5-Yr Chart
Click to enlarge
High Rs493349 141.4%   
Low Rs301224 134.4%   
Sales per share (Unadj.) Rs267.4102.3 261.3%  
Earnings per share (Unadj.) Rs10.79.9 108.4%  
Cash flow per share (Unadj.) Rs18.212.6 145.0%  
Dividends per share (Unadj.) Rs2.251.40 160.7%  
Dividend yield (eoy) %0.60.5 115.9%  
Book value per share (Unadj.) Rs46.946.8 100.3%  
Shares outstanding (eoy) m2,105.29139.87 1,505.2%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.52.8 53.1%   
Avg P/E ratio x37.028.9 127.9%  
P/CF ratio (eoy) x21.822.8 95.6%  
Price / Book Value ratio x8.56.1 138.3%  
Dividend payout %21.014.1 148.2%   
Avg Mkt Cap Rs m835,69540,038 2,087.3%   
No. of employees `00010.61.6 657.8%   
Total wages/salary Rs m110,6782,568 4,310.7%   
Avg. sales/employee Rs Th53,086.98,877.5 598.0%   
Avg. wages/employee Rs Th10,437.41,592.7 655.3%   
Avg. net profit/employee Rs Th2,131.2859.1 248.1%   
INCOME DATA
Net Sales Rs m562,93314,311 3,933.7%  
Other income Rs m1,701212 801.2%   
Total revenues Rs m564,63414,523 3,887.9%   
Gross profit Rs m51,2262,366 2,165.5%  
Depreciation Rs m15,752373 4,228.7%   
Interest Rs m4,108271 1,515.3%   
Profit before tax Rs m33,0671,934 1,709.6%   
Minority Interest Rs m1,3810-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,7770-   
Tax Rs m10,072549 1,833.3%   
Profit after tax Rs m22,5991,385 1,631.9%  
Gross profit margin %9.116.5 55.1%  
Effective tax rate %30.528.4 107.2%   
Net profit margin %4.09.7 41.5%  
BALANCE SHEET DATA
Current assets Rs m171,0017,272 2,351.6%   
Current liabilities Rs m153,3424,754 3,225.7%   
Net working cap to sales %3.117.6 17.8%  
Current ratio x1.11.5 72.9%  
Inventory Days Days2660 43.1%  
Debtors Days Days3674 49.5%  
Net fixed assets Rs m128,5275,473 2,348.3%   
Share capital Rs m2,105140 1,504.6%   
"Free" reserves Rs m96,7366,409 1,509.3%   
Net worth Rs m98,8416,549 1,509.3%   
Long term debt Rs m75,7011,076 7,035.4%   
Total assets Rs m374,97713,019 2,880.3%  
Interest coverage x9.08.1 111.2%   
Debt to equity ratio x0.80.2 466.2%  
Sales to assets ratio x1.51.1 136.6%   
Return on assets %7.112.7 56.0%  
Return on equity %22.921.1 108.1%  
Return on capital %21.128.9 72.9%  
Exports to sales %1.50-   
Imports to sales %00-   
Exports (fob) Rs m8,402NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,8341,286 687.1%   
Fx outflow Rs m28,9131,227 2,357.2%   
Net fx Rs m-20,07959 -33,928.7%   
CASH FLOW
From Operations Rs m32,6402,173 1,502.3%  
From Investments Rs m-31,941-1,250 2,555.7%  
From Financial Activity Rs m-22,214-845 2,627.6%  
Net Cashflow Rs m-21,51596 -22,388.1%  

Share Holding

Indian Promoters % 37.5 51.8 72.4%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 1.4 413.6%  
FIIs % 16.7 2.4 684.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 44.3 27.1%  
Shareholders   49,643 7,034 705.8%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   SCHAEFFLER INDIA LTD   NRB BEARINGS  ZF STEERING  SUNDARAM CLAYTON  PRICOL LIMITED  



Today's Market

Sensex Ends 134 Points Lower; Metal and Telecom Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day and ended marginally lower. Sectoral indices ended on a mixed note with stocks.

Related Views on News

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

SUPRAJIT ENGG 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of SUPRAJIT ENGG for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SUPRAJIT ENGG. Also includes updates on the valuation of SUPRAJIT ENGG.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

SUPRAJIT ENGG Announces Quarterly Results (2QFY19); Net Profit Down 9.9% (Quarterly Result Update)

Nov 27, 2018 | Updated on Nov 27, 2018

For the quarter ended September 2018, SUPRAJIT ENGG has posted a net profit of Rs 241 m (down 9.9% YoY). Sales on the other hand came in at Rs 4 bn (up 62.6% YoY). Read on for a complete analysis of SUPRAJIT ENGG's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (2QFY19); Net Profit Down 20.9% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (down 20.9% YoY). Sales on the other hand came in at Rs 151 bn (up 12.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

More Views on News

Most Popular

Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)

Jan 9, 2019

For the first time, we have recommended a bluechip stock in Smart Money Secrets.

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)

Jan 14, 2019

With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Jan 22, 2019 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS