X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MOTHERSON SS with Swaraj Engines - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs SWARAJ ENGINES - Comparison Results

MOTHERSON SUMI    Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI SWARAJ ENGINES MOTHERSON SUMI/
SWARAJ ENGINES
 
P/E (TTM) x 20.9 21.0 99.9% View Chart
P/BV x 4.9 7.7 64.5% View Chart
Dividend Yield % 1.5 3.5 42.0%  

Financials

 MOTHERSON SUMI   SWARAJ ENGINES
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-18
SWARAJ ENGINES
Mar-18
MOTHERSON SUMI/
SWARAJ ENGINES
5-Yr Chart
Click to enlarge
High Rs4932,545 19.4%   
Low Rs3011,407 21.4%   
Sales per share (Unadj.) Rs267.4635.7 42.1%  
Earnings per share (Unadj.) Rs10.766.0 16.3%  
Cash flow per share (Unadj.) Rs18.279.9 22.8%  
Dividends per share (Unadj.) Rs2.2550.00 4.5%  
Dividend yield (eoy) %0.62.5 22.4%  
Book value per share (Unadj.) Rs46.9188.4 24.9%  
Shares outstanding (eoy) m2,105.2912.13 17,356.1%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.53.1 47.8%   
Avg P/E ratio x37.029.9 123.6%  
P/CF ratio (eoy) x21.824.7 88.1%  
Price / Book Value ratio x8.510.5 80.6%  
Dividend payout %21.075.7 27.7%   
Avg Mkt Cap Rs m835,69523,969 3,486.6%   
No. of employees `00010.60.4 2,775.9%   
Total wages/salary Rs m110,678348 31,831.5%   
Avg. sales/employee Rs Th53,086.920,187.4 263.0%   
Avg. wages/employee Rs Th10,437.4910.2 1,146.7%   
Avg. net profit/employee Rs Th2,131.22,096.6 101.6%   
INCOME DATA
Net Sales Rs m562,9337,712 7,299.8%  
Other income Rs m1,701190 897.2%   
Total revenues Rs m564,6347,901 7,146.2%   
Gross profit Rs m51,2261,216 4,213.4%  
Depreciation Rs m15,752168 9,365.0%   
Interest Rs m4,10810 40,673.3%   
Profit before tax Rs m33,0671,227 2,694.7%   
Minority Interest Rs m1,3810-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,7770-   
Tax Rs m10,072426 2,363.2%   
Profit after tax Rs m22,599801 2,821.7%  
Gross profit margin %9.115.8 57.7%  
Effective tax rate %30.534.7 87.7%   
Net profit margin %4.010.4 38.7%  
BALANCE SHEET DATA
Current assets Rs m171,0012,387 7,163.5%   
Current liabilities Rs m153,3421,097 13,984.7%   
Net working cap to sales %3.116.7 18.7%  
Current ratio x1.12.2 51.2%  
Inventory Days Days2615 172.2%  
Debtors Days Days367 504.5%  
Net fixed assets Rs m128,5271,088 11,814.2%   
Share capital Rs m2,105121 1,735.4%   
"Free" reserves Rs m96,7362,164 4,470.9%   
Net worth Rs m98,8412,285 4,325.6%   
Long term debt Rs m75,7010-   
Total assets Rs m374,9773,475 10,790.7%  
Interest coverage x9.0122.5 7.4%   
Debt to equity ratio x0.80-  
Sales to assets ratio x1.52.2 67.6%   
Return on assets %7.123.3 30.5%  
Return on equity %22.935.1 65.2%  
Return on capital %21.154.1 38.9%  
Exports to sales %1.50-   
Imports to sales %00-   
Exports (fob) Rs m8,402NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8,8340-   
Fx outflow Rs m28,91383 34,793.0%   
Net fx Rs m-20,079-83 24,162.5%   
CASH FLOW
From Operations Rs m32,640893 3,654.3%  
From Investments Rs m-31,941475 -6,727.3%  
From Financial Activity Rs m-22,214-1,357 1,636.5%  
Net Cashflow Rs m-21,51511 -202,971.7%  

Share Holding

Indian Promoters % 37.5 50.6 74.1%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 10.3 56.2%  
FIIs % 16.7 2.5 668.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 36.6 32.8%  
Shareholders   49,643 9,881 502.4%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   OMAX AUTOS.  CASTEX TECHNOLOGIES  EXIDE INDUSTRIES  AMTEK AUTO  SCHAEFFLER INDIA LTD   



Today's Market

Prepare to Ride Out Volatile Markets with Rahul Shah(Podcast)

Watching the stock market basically volatile on a regular basis isn't easy. Catch Rahul Shah talk about his mantra to ride out the volatility in times like these.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (2QFY19); Net Profit Down 20.9% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, MOTHERSON SUMI has posted a net profit of Rs 5 bn (down 20.9% YoY). Sales on the other hand came in at Rs 151 bn (up 12.5% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (2QFY19); Net Profit Up 8.0% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, SWARAJ ENGINES has posted a net profit of Rs 254 m (up 8.0% YoY). Sales on the other hand came in at Rs 2 bn (up 18.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

MOTHERSON SUMI 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of MOTHERSON SUMI for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

SWARAJ ENGINES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 24, 2018 | Updated on Aug 24, 2018

Here's an analysis of the annual report of SWARAJ ENGINES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SWARAJ ENGINES. Also includes updates on the valuation of SWARAJ ENGINES.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Why Qualitative Aspects Are So Important To Pick Mutual Funds(Outside View)

Nov 26, 2018

PersonalFN briefly outlines why qualitative parameters are equally important in selecting mutual funds.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Dec 7, 2018 (Close)

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 5-YR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS