Compare MOTHERSON SS with Swaraj Engines - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTHERSON SUMI vs SWARAJ ENGINES - Comparison Results

MOTHERSON SUMI     Change

Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTHERSON SUMI SWARAJ ENGINES MOTHERSON SUMI/
SWARAJ ENGINES
 
P/E (TTM) x 18.5 18.0 103.2% View Chart
P/BV x 3.0 5.8 51.8% View Chart
Dividend Yield % 1.4 4.4 32.7%  

Financials

 MOTHERSON SUMI   SWARAJ ENGINES
EQUITY SHARE DATA
    MOTHERSON SUMI
Mar-19
SWARAJ ENGINES
Mar-19
MOTHERSON SUMI/
SWARAJ ENGINES
5-Yr Chart
Click to enlarge
High Rs3592,139 16.8%   
Low Rs1281,256 10.1%   
Sales per share (Unadj.) Rs201.2718.7 28.0%  
Earnings per share (Unadj.) Rs6.667.9 9.8%  
Cash flow per share (Unadj.) Rs13.284.1 15.7%  
Dividends per share (Unadj.) Rs1.5050.00 3.0%  
Dividend yield (eoy) %0.62.9 20.9%  
Book value per share (Unadj.) Rs34.7196.2 17.7%  
Shares outstanding (eoy) m3,157.9312.13 26,034.0%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x1.22.4 51.2%   
Avg P/E ratio x36.625.0 146.6%  
P/CF ratio (eoy) x18.520.2 91.5%  
Price / Book Value ratio x7.08.7 81.0%  
Dividend payout %22.673.6 30.7%   
Avg Mkt Cap Rs m768,32420,593 3,731.0%   
No. of employees `00010.70.4 2,911.2%   
Total wages/salary Rs m141,694393 36,072.8%   
Avg. sales/employee Rs Th59,617.923,818.0 250.3%   
Avg. wages/employee Rs Th13,298.41,073.2 1,239.1%   
Avg. net profit/employee Rs Th1,969.12,251.9 87.4%   
INCOME DATA
Net Sales Rs m635,2298,717 7,286.9%  
Other income Rs m2,202154 1,431.7%   
Total revenues Rs m637,4318,871 7,185.4%   
Gross profit Rs m53,4841,317 4,062.6%  
Depreciation Rs m20,582195 10,533.3%   
Interest Rs m4,2321 470,222.2%   
Profit before tax Rs m30,8721,274 2,423.2%   
Minority Interest Rs m1,1310-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m11,022450 2,450.4%   
Profit after tax Rs m20,981824 2,545.6%  
Gross profit margin %8.415.1 55.8%  
Effective tax rate %35.735.3 101.1%   
Net profit margin %3.39.5 34.9%  
BALANCE SHEET DATA
Current assets Rs m199,4962,465 8,092.8%   
Current liabilities Rs m188,9061,172 16,123.8%   
Net working cap to sales %1.714.8 11.2%  
Current ratio x1.12.1 50.2%  
Inventory Days Days2720 134.9%  
Debtors Days Days358 451.6%  
Net fixed assets Rs m152,3061,198 12,716.5%   
Share capital Rs m3,158121 2,603.5%   
"Free" reserves Rs m106,4692,259 4,714.1%   
Net worth Rs m109,6272,380 4,606.6%   
Long term debt Rs m80,9950-   
Total assets Rs m433,3023,663 11,829.8%  
Interest coverage x8.31,416.6 0.6%   
Debt to equity ratio x0.70-  
Sales to assets ratio x1.52.4 61.6%   
Return on assets %5.822.5 25.8%  
Return on equity %19.134.6 55.3%  
Return on capital %19.053.6 35.5%  
Exports to sales %1.60-   
Imports to sales %00-   
Exports (fob) Rs m9,944NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m11,0730-   
Fx outflow Rs m30,702186 16,550.9%   
Net fx Rs m-19,629-186 10,581.7%   
CASH FLOW
From Operations Rs m43,124688 6,270.8%  
From Investments Rs m-33,10538 -87,579.4%  
From Financial Activity Rs m-2,246-729 308.2%  
Net Cashflow Rs m7,773-3 -230,652.8%  

Share Holding

Indian Promoters % 37.5 50.6 74.1%  
Foreign collaborators % 28.1 0.0 -  
Indian inst/Mut Fund % 5.8 10.3 56.2%  
FIIs % 16.7 2.5 668.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 12.0 36.6 32.8%  
Shareholders   49,643 9,881 502.4%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTHERSON SUMI With:   UCAL FUEL  MUNJAL SHOWA  OMAX AUTOS.  WABCO INDIA  DENSO INDIA  



Today's Market

Indian Indices Trade on a Volatile Note; Healthcare and Banking Stocks Witness Buying(12:30 pm)

Share markets in India are presently trading marginally higher. Sectoral indices are trading mixed with stocks in the metal sector and IT sector.

Related Views on News

MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)

Aug 16, 2019 | Updated on Aug 16, 2019

For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.

SWARAJ ENGINES Announces Quarterly Results (1QFY20); Net Profit Down 26.6% (Quarterly Result Update)

Aug 1, 2019 | Updated on Aug 1, 2019

For the quarter ended June 2019, SWARAJ ENGINES has posted a net profit of Rs 169 m (down 26.6% YoY). Sales on the other hand came in at Rs 2 bn (down 12.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

MOTHERSON SUMI Announces Quarterly Results (4QFY19); Net Profit Down 43.3% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, MOTHERSON SUMI has posted a net profit of Rs 4 bn (down 43.3% YoY). Sales on the other hand came in at Rs 172 bn (up 11.4% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.

SWARAJ ENGINES Announces Quarterly Results (4QFY19); Net Profit Down 6.8% (Quarterly Result Update)

Apr 25, 2019 | Updated on Apr 25, 2019

For the quarter ended March 2019, SWARAJ ENGINES has posted a net profit of Rs 166 m (down 6.8% YoY). Sales on the other hand came in at Rs 2 bn (up 3.4% YoY). Read on for a complete analysis of SWARAJ ENGINES's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTHERSON SUMI SHARE PRICE


Oct 22, 2019 02:57 PM

TRACK MOTHERSON SUMI

  • Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON MOTHERSON SUMI

MOTHERSON SUMI 8-QTR ANALYSIS

COMPARE MOTHERSON SUMI WITH

MARKET STATS