MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- MOTHERSON SUMI - ZF STEERING
MOTHERSON SUMI vs ZF STEERING - Comparison Results
MOTHERSON SUMI Change
Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
ZF STEERING 
ZF Steering Gear started in 1981 to manufacture Mechanical - worm & roller and integral hydraulic power steering gears in financial and technical collaboration with ZF Friedrichafen AG Germany, the world's largest independent steering gears
Current Valuations
| MOTHERSON SUMI | ZF STEERING | MOTHERSON SUMI/ ZF STEERING |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 23.8 | -17.6 | - | View Chart |
| P/BV | x | 3.8 | 1.0 | 371.8% | View Chart |
| Dividend Yield | % | 1.1 | 0.0 | - |
Financials
 MOTHERSON SUMI  ZF STEERING |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MOTHERSON SUMI Mar-19 |
ZF STEERING Mar-19 |
MOTHERSON SUMI/ ZF STEERING |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 359 | 1,270 | 28.3% | |
| Low | Rs | 128 | 653 | 19.5% | |
| Sales per share (Unadj.) | Rs | 201.2 | 484.5 | 41.5% | |
| Earnings per share (Unadj.) | Rs | 6.6 | 48.4 | 13.7% | |
| Cash flow per share (Unadj.) | Rs | 13.2 | 82.6 | 15.9% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
| Dividend yield (eoy) | % | 0.6 | 0 | - | |
| Book value per share (Unadj.) | Rs | 34.7 | 369.7 | 9.4% | |
| Shares outstanding (eoy) | m | 3,157.93 | 9.07 | 34,817.3% | |
| Bonus/Rights/Conversions | B | - | - | ||
| Price / Sales ratio | x | 1.2 | 2.0 | 60.9% | |
| Avg P/E ratio | x | 36.6 | 19.9 | 184.2% | |
| P/CF ratio (eoy) | x | 18.5 | 11.6 | 158.8% | |
| Price / Book Value ratio | x | 7.0 | 2.6 | 269.5% | |
| Dividend payout | % | 22.6 | 0 | - | |
| Avg Mkt Cap | Rs m | 768,324 | 8,721 | 8,810.2% | |
| No. of employees | `000 | 10.7 | 0.4 | 2,630.9% | |
| Total wages/salary | Rs m | 141,694 | 515 | 27,524.1% | |
| Avg. sales/employee | Rs Th | 59,617.9 | 10,849.9 | 549.5% | |
| Avg. wages/employee | Rs Th | 13,298.4 | 1,271.1 | 1,046.2% | |
| Avg. net profit/employee | Rs Th | 1,969.1 | 1,083.2 | 181.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 635,229 | 4,394 | 14,456.1% | |
| Other income | Rs m | 2,202 | 89 | 2,474.7% | |
| Total revenues | Rs m | 637,431 | 4,483 | 14,218.3% | |
| Gross profit | Rs m | 53,484 | 555 | 9,632.9% | |
| Depreciation | Rs m | 20,582 | 310 | 6,632.9% | |
| Interest | Rs m | 4,232 | 19 | 21,814.4% | |
| Profit before tax | Rs m | 30,872 | 315 | 9,816.2% | |
| Minority Interest | Rs m | 1,131 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 11,022 | -124 | -8,874.4% | |
| Profit after tax | Rs m | 20,981 | 439 | 4,782.5% | |
| Gross profit margin | % | 8.4 | 12.6 | 66.6% | |
| Effective tax rate | % | 35.7 | -39.5 | -90.4% | |
| Net profit margin | % | 3.3 | 10.0 | 33.1% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 199,496 | 1,366 | 14,605.5% | |
| Current liabilities | Rs m | 188,906 | 960 | 19,685.9% | |
| Net working cap to sales | % | 1.7 | 9.2 | 18.0% | |
| Current ratio | x | 1.1 | 1.4 | 74.2% | |
| Inventory Days | Days | 27 | 33 | 80.1% | |
| Debtors Days | Days | 35 | 64 | 55.2% | |
| Net fixed assets | Rs m | 152,306 | 1,372 | 11,098.5% | |
| Share capital | Rs m | 3,158 | 91 | 3,481.8% | |
| "Free" reserves | Rs m | 106,469 | 3,262 | 3,263.6% | |
| Net worth | Rs m | 109,627 | 3,353 | 3,269.5% | |
| Long term debt | Rs m | 80,995 | 210 | 38,661.1% | |
| Total assets | Rs m | 433,302 | 4,541 | 9,542.8% | |
| Interest coverage | x | 8.3 | 17.2 | 48.2% | |
| Debt to equity ratio | x | 0.7 | 0.1 | 1,182.5% | |
| Sales to assets ratio | x | 1.5 | 1.0 | 151.5% | |
| Return on assets | % | 5.8 | 10.1 | 57.7% | |
| Return on equity | % | 19.1 | 13.1 | 146.3% | |
| Return on capital | % | 19.0 | 9.4 | 202.8% | |
| Exports to sales | % | 1.6 | 0 | - | |
| Imports to sales | % | 0 | 8.0 | 0.0% | |
| Exports (fob) | Rs m | 9,944 | NA | - | |
| Imports (cif) | Rs m | NA | 353 | 0.0% | |
| Fx inflow | Rs m | 11,073 | 91 | 12,169.5% | |
| Fx outflow | Rs m | 30,702 | 18 | 173,164.1% | |
| Net fx | Rs m | -19,629 | 73 | -26,793.6% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 43,124 | 722 | 5,977.0% | |
| From Investments | Rs m | -33,105 | -420 | 7,878.4% | |
| From Financial Activity | Rs m | -2,246 | -287 | 782.0% | |
| Net Cashflow | Rs m | 7,773 | 14 | 55,127.7% | |
Share Holding
| Indian Promoters | % | 37.5 | 47.9 | 78.3% | |
| Foreign collaborators | % | 28.1 | 25.8 | 108.9% | |
| Indian inst/Mut Fund | % | 5.8 | 0.1 | 5,790.0% | |
| FIIs | % | 16.7 | 0.1 | 16,700.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 12.0 | 26.2 | 45.8% | |
| Shareholders | 49,643 | 7,851 | 632.3% | ||
| Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare MOTHERSON SUMI With: ANG INDUSTRIES HIMADRI SPECIALITY CHEMICAL LTD WABCO INDIA SUPRAJIT ENGINEERING EXIDE INDUSTRIES
|
| |
Today's Market
Indian Indices Open Marginally Higher; Healthcare Stocks Witness Buying(09:30 am)
Asian share markets are trading on a negative note today as Japanese and Hong Kong shares show losses. The Nikkei 225 is down 0.79% while the Hang Seng is down 1.73%.
Related Views on News
ZF STEERING Announces Quarterly Results (2QFY20); Net Profit Down 109.3% (Quarterly Result Update)
Oct 17, 2019 | Updated on Oct 17, 2019For the quarter ended September 2019, ZF STEERING has posted a net profit of Rs 8 m (down 109.3% YoY). Sales on the other hand came in at Rs 669 m (down 38.5% YoY). Read on for a complete analysis of ZF STEERING's quarterly results.
MOTHERSON SUMI Announces Quarterly Results (1QFY20); Net Profit Down 41.6% (Quarterly Result Update)
Aug 16, 2019 | Updated on Aug 16, 2019For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
MOTHERSON SUMI 2018-19 Annual Report Analysis (Annual Result Update)
Aug 1, 2019 | Updated on Aug 1, 2019Here's an analysis of the annual report of MOTHERSON SUMI for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MOTHERSON SUMI. Also includes updates on the valuation of MOTHERSON SUMI.
ZF STEERING Announces Quarterly Results (1QFY20); Net Profit Down 50.8% (Quarterly Result Update)
Aug 1, 2019 | Updated on Aug 1, 2019For the quarter ended June 2019, ZF STEERING has posted a net profit of Rs 86 m (down 50.8% YoY). Sales on the other hand came in at Rs 961 m (down 16.3% YoY). Read on for a complete analysis of ZF STEERING's quarterly results.
ZF STEERING Announces Quarterly Results (4QFY19); Net Profit Down 345.1% (Quarterly Result Update)
Jun 13, 2019 | Updated on Jun 13, 2019For the quarter ended March 2019, ZF STEERING has posted a net profit of Rs 363 m (down 345.1% YoY). Sales on the other hand came in at Rs 1 bn (down 9.3% YoY). Read on for a complete analysis of ZF STEERING's quarterly results.
More Views on NewsMost Popular
Is Hawkins Set to Become Our Next Superhero Stock?(The 5 Minute Wrapup)
Nov 1, 2019After PI Industries, Hawkins has put up a stellar show so far.
Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)
Nov 7, 2019Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?
These 10 Days Are Crucial for Getting Rich in the Smallcap Rebound(Profit Hunter)
Nov 5, 2019How to avoid the most common investing mistake and make the most of the smallcap rebound.
The Top Stocks for 2020 Pass This Most Critical Metric(The 5 Minute Wrapup)
Nov 5, 2019Charlie Munger's favorite fictional character, Mr Glotz, picks stocks using this metric.
What to Buy at Sensex 40,000(The 5 Minute Wrapup)
Nov 4, 2019Should you invest in high-quality, safe stocks or make some contrarian bets in the smallcap space?
MoreMOTHERSON SUMI SHARE PRICE
Nov 13, 2019 10:29 AM
TRACK MOTHERSON SUMI
- Track your investment in MOTHERSON SUMI with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MOTHERSON SUMI
MOTHERSON SUMI 8-QTR ANALYSIS
COMPARE MOTHERSON SUMI WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.