Motherson Sumi Systems Limited (MSSL), the flagship company of the Sumi Motherson Group, is a joint venture between Sumitomo Wiring Systems (Japan), Sojitz Corporation (Japan) and Motherson Group. MSSL is the largest producer of automotive wiring har... More
ZF Steering Gear started in 1981 to manufacture Mechanical - worm & roller and integral hydraulic power steering gears in financial and technical collaboration with ZF Friedrichafen AG Germany, the world's largest independent steering gears
MOTHERSON SUMI | ZF STEERING | MOTHERSON SUMI/ ZF STEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -135.7 | -31.8 | - | View Chart |
P/BV | x | 4.6 | 1.0 | 440.5% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOTHERSON SUMI Mar-19 |
ZF STEERING Mar-19 |
MOTHERSON SUMI/ ZF STEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 359 | 1,270 | 28.3% | |
Low | Rs | 128 | 653 | 19.5% | |
Sales per share (Unadj.) | Rs | 201.2 | 484.5 | 41.5% | |
Earnings per share (Unadj.) | Rs | 6.6 | 48.4 | 13.7% | |
Cash flow per share (Unadj.) | Rs | 13.2 | 82.6 | 15.9% | |
Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
Dividend yield (eoy) | % | 0.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 34.7 | 369.7 | 9.4% | |
Shares outstanding (eoy) | m | 3,157.93 | 9.07 | 34,817.3% | |
Bonus/Rights/Conversions | B | - | - | ||
Price / Sales ratio | x | 1.2 | 2.0 | 60.9% | |
Avg P/E ratio | x | 36.6 | 19.9 | 184.2% | |
P/CF ratio (eoy) | x | 18.5 | 11.6 | 158.8% | |
Price / Book Value ratio | x | 7.0 | 2.6 | 269.5% | |
Dividend payout | % | 22.6 | 0 | - | |
Avg Mkt Cap | Rs m | 768,324 | 8,721 | 8,810.2% | |
No. of employees | `000 | 10.7 | 0.4 | 2,630.9% | |
Total wages/salary | Rs m | 141,694 | 515 | 27,524.1% | |
Avg. sales/employee | Rs Th | 59,617.9 | 10,849.9 | 549.5% | |
Avg. wages/employee | Rs Th | 13,298.4 | 1,271.1 | 1,046.2% | |
Avg. net profit/employee | Rs Th | 1,969.1 | 1,083.2 | 181.8% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 635,229 | 4,394 | 14,456.1% | |
Other income | Rs m | 2,202 | 89 | 2,474.7% | |
Total revenues | Rs m | 637,431 | 4,483 | 14,218.3% | |
Gross profit | Rs m | 53,484 | 555 | 9,632.9% | |
Depreciation | Rs m | 20,582 | 310 | 6,632.9% | |
Interest | Rs m | 4,232 | 19 | 21,814.4% | |
Profit before tax | Rs m | 30,872 | 315 | 9,816.2% | |
Minority Interest | Rs m | 1,131 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 11,022 | -124 | -8,874.4% | |
Profit after tax | Rs m | 20,981 | 439 | 4,782.5% | |
Gross profit margin | % | 8.4 | 12.6 | 66.6% | |
Effective tax rate | % | 35.7 | -39.5 | -90.4% | |
Net profit margin | % | 3.3 | 10.0 | 33.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 199,496 | 1,366 | 14,605.5% | |
Current liabilities | Rs m | 188,906 | 960 | 19,685.9% | |
Net working cap to sales | % | 1.7 | 9.2 | 18.0% | |
Current ratio | x | 1.1 | 1.4 | 74.2% | |
Inventory Days | Days | 27 | 33 | 80.1% | |
Debtors Days | Days | 35 | 64 | 55.2% | |
Net fixed assets | Rs m | 152,306 | 1,372 | 11,098.5% | |
Share capital | Rs m | 3,158 | 91 | 3,481.8% | |
"Free" reserves | Rs m | 106,469 | 3,262 | 3,263.6% | |
Net worth | Rs m | 109,627 | 3,353 | 3,269.5% | |
Long term debt | Rs m | 80,995 | 210 | 38,661.1% | |
Total assets | Rs m | 433,302 | 4,541 | 9,542.8% | |
Interest coverage | x | 8.3 | 17.2 | 48.2% | |
Debt to equity ratio | x | 0.7 | 0.1 | 1,182.5% | |
Sales to assets ratio | x | 1.5 | 1.0 | 151.5% | |
Return on assets | % | 5.8 | 10.1 | 57.7% | |
Return on equity | % | 19.1 | 13.1 | 146.3% | |
Return on capital | % | 19.0 | 9.4 | 202.8% | |
Exports to sales | % | 1.6 | 0 | - | |
Imports to sales | % | 0 | 8.0 | 0.0% | |
Exports (fob) | Rs m | 9,944 | NA | - | |
Imports (cif) | Rs m | NA | 353 | 0.0% | |
Fx inflow | Rs m | 11,073 | 91 | 12,169.5% | |
Fx outflow | Rs m | 30,702 | 18 | 173,164.1% | |
Net fx | Rs m | -19,629 | 73 | -26,793.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 43,124 | 722 | 5,977.0% | |
From Investments | Rs m | -33,105 | -420 | 7,878.4% | |
From Financial Activity | Rs m | -2,246 | -287 | 782.0% | |
Net Cashflow | Rs m | 7,773 | 14 | 55,127.7% |
Indian Promoters | % | 37.5 | 47.9 | 78.3% | |
Foreign collaborators | % | 28.1 | 25.8 | 108.9% | |
Indian inst/Mut Fund | % | 5.8 | 0.1 | 5,790.0% | |
FIIs | % | 16.7 | 0.1 | 16,700.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 12.0 | 26.2 | 45.8% | |
Shareholders | 49,643 | 7,851 | 632.3% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare MOTHERSON SUMI With: AUTOMOTIVE AXLES BHARAT FORGE DENSO INDIA EXIDE INDUSTRIES BOSCH
Indian share markets ended at record-high levels yesterday with Nifty ending above 14,600-mark.
For the quarter ended March 2020, MOTHERSON SUMI has posted a net profit of Rs 1 bn (down 66.4% YoY). Sales on the other hand came in at Rs 152 bn (down 11.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
For the quarter ended December 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 39.4% YoY). Sales on the other hand came in at Rs 157 bn (down 4.9% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
For the quarter ended December 2019, ZF STEERING has posted a net profit of Rs 11 m (down 112.6% YoY). Sales on the other hand came in at Rs 639 m (down 41.5% YoY). Read on for a complete analysis of ZF STEERING's quarterly results.
For the quarter ended September 2019, ZF STEERING has posted a net profit of Rs 8 m (down 109.3% YoY). Sales on the other hand came in at Rs 669 m (down 38.5% YoY). Read on for a complete analysis of ZF STEERING's quarterly results.
For the quarter ended June 2019, MOTHERSON SUMI has posted a net profit of Rs 3 bn (down 41.6% YoY). Sales on the other hand came in at Rs 168 bn (up 13.7% YoY). Read on for a complete analysis of MOTHERSON SUMI's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More