BOSCH | FEDERAL - MOGUL G | BOSCH/ FEDERAL - MOGUL G |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 38.0 | 16.6 | 229.8% | View Chart |
P/BV | x | 8.0 | 2.1 | 382.3% | View Chart |
Dividend Yield | % | 1.6 | 0.0 | - |
BOSCH FEDERAL - MOGUL G |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BOSCH Mar-23 |
FEDERAL - MOGUL G Mar-23 |
BOSCH/ FEDERAL - MOGUL G |
5-Yr Chart Click to enlarge
|
||
High | Rs | 19,500 | 350 | 5,571.4% | |
Low | Rs | 12,940 | 265 | 4,877.5% | |
Sales per share (Unadj.) | Rs | 5,062.5 | 293.8 | 1,723.4% | |
Earnings per share (Unadj.) | Rs | 483.0 | 19.3 | 2,502.1% | |
Cash flow per share (Unadj.) | Rs | 613.7 | 34.3 | 1,787.0% | |
Dividends per share (Unadj.) | Rs | 480.00 | 0 | - | |
Avg Dividend yield | % | 3.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3,731.8 | 176.1 | 2,119.2% | |
Shares outstanding (eoy) | m | 29.49 | 55.63 | 53.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.2 | 1.0 | 305.9% | |
Avg P/E ratio | x | 33.6 | 15.9 | 210.7% | |
P/CF ratio (eoy) | x | 26.4 | 9.0 | 295.1% | |
Price / Book Value ratio | x | 4.3 | 1.7 | 248.8% | |
Dividend payout | % | 99.4 | 0 | - | |
Avg Mkt Cap | Rs m | 478,388 | 17,115 | 2,795.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,459 | 3,444 | 332.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 149,293 | 16,341 | 913.6% | |
Other income | Rs m | 4,770 | 193 | 2,471.1% | |
Total revenues | Rs m | 154,063 | 16,534 | 931.8% | |
Gross profit | Rs m | 18,029 | 2,103 | 857.1% | |
Depreciation | Rs m | 3,856 | 837 | 460.8% | |
Interest | Rs m | 121 | 49 | 245.7% | |
Profit before tax | Rs m | 18,822 | 1,410 | 1,334.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,579 | 337 | 1,360.2% | |
Profit after tax | Rs m | 14,243 | 1,074 | 1,326.4% | |
Gross profit margin | % | 12.1 | 12.9 | 93.8% | |
Effective tax rate | % | 24.3 | 23.9 | 101.9% | |
Net profit margin | % | 9.5 | 6.6 | 145.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 88,336 | 8,348 | 1,058.2% | |
Current liabilities | Rs m | 50,235 | 3,943 | 1,273.9% | |
Net working cap to sales | % | 25.5 | 27.0 | 94.7% | |
Current ratio | x | 1.8 | 2.1 | 83.1% | |
Inventory Days | Days | 148 | 13 | 1,116.6% | |
Debtors Days | Days | 47 | 608 | 7.6% | |
Net fixed assets | Rs m | 74,750 | 6,525 | 1,145.7% | |
Share capital | Rs m | 295 | 556 | 53.0% | |
"Free" reserves | Rs m | 109,756 | 9,240 | 1,187.8% | |
Net worth | Rs m | 110,051 | 9,796 | 1,123.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 163,086 | 14,872 | 1,096.6% | |
Interest coverage | x | 156.6 | 29.6 | 528.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.1 | 83.3% | |
Return on assets | % | 8.8 | 7.6 | 116.6% | |
Return on equity | % | 12.9 | 11.0 | 118.1% | |
Return on capital | % | 17.2 | 14.9 | 115.5% | |
Exports to sales | % | 9.2 | 7.2 | 127.6% | |
Imports to sales | % | 41.3 | 14.0 | 294.7% | |
Exports (fob) | Rs m | 13,759 | 1,181 | 1,165.5% | |
Imports (cif) | Rs m | 61,592 | 2,288 | 2,692.0% | |
Fx inflow | Rs m | 14,746 | 1,181 | 1,249.1% | |
Fx outflow | Rs m | 61,592 | 2,288 | 2,692.0% | |
Net fx | Rs m | -46,846 | -1,107 | 4,230.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 12,137 | 2,104 | 576.9% | |
From Investments | Rs m | 2,617 | -584 | -447.9% | |
From Financial Activity | Rs m | -12,394 | -79 | 15,688.6% | |
Net Cashflow | Rs m | 2,360 | 1,441 | 163.8% |
Indian Promoters | % | 2.8 | 0.0 | - | |
Foreign collaborators | % | 67.8 | 75.0 | 90.4% | |
Indian inst/Mut Fund | % | 21.3 | 1.6 | 1,340.3% | |
FIIs | % | 4.1 | 0.5 | 911.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.5 | 25.0 | 117.7% | |
Shareholders | 65,376 | 35,212 | 185.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BOSCH With: TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Bosch | FEDERAL - MOGUL G |
---|---|---|
1-Day | 0.67% | 2.45% |
1-Month | 0.51% | 8.21% |
1-Year | 58.78% | 21.66% |
3-Year CAGR | 29.35% | 6.30% |
5-Year CAGR | 10.46% | -8.52% |
* Compound Annual Growth Rate
Here are more details on the Bosch share price and the FEDERAL - MOGUL G share price.
Moving on to shareholding structures...
The promoters of Bosch hold a 70.5% stake in the company. In case of FEDERAL - MOGUL G the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bosch and the shareholding pattern of FEDERAL - MOGUL G.
Finally, a word on dividends...
In the most recent financial year, Bosch paid a dividend of Rs 480.0 per share. This amounted to a Dividend Payout ratio of 99.4%.
FEDERAL - MOGUL G paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Bosch, and the dividend history of FEDERAL - MOGUL G.
For a sector overview, read our auto ancillaries sector report.
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.