Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOSCH vs SAMVARDHANA MOTHERSON - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOSCH SAMVARDHANA MOTHERSON BOSCH/
SAMVARDHANA MOTHERSON
 
P/E (TTM) x 38.1 37.1 102.7% View Chart
P/BV x 8.1 3.5 227.9% View Chart
Dividend Yield % 1.6 0.6 287.7%  

Financials

 BOSCH   SAMVARDHANA MOTHERSON
EQUITY SHARE DATA
    BOSCH
Mar-23
SAMVARDHANA MOTHERSON
Mar-23
BOSCH/
SAMVARDHANA MOTHERSON
5-Yr Chart
Click to enlarge
High Rs19,50097 20,006.2%   
Low Rs12,94062 20,925.1%   
Sales per share (Unadj.) Rs5,062.5116.1 4,359.0%  
Earnings per share (Unadj.) Rs483.02.5 19,602.6%  
Cash flow per share (Unadj.) Rs613.77.1 8,654.7%  
Dividends per share (Unadj.) Rs480.000.65 73,846.2%  
Avg Dividend yield %3.00.8 362.7%  
Book value per share (Unadj.) Rs3,731.833.1 11,263.5%  
Shares outstanding (eoy) m29.496,776.42 0.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.20.7 467.2%   
Avg P/E ratio x33.632.3 103.9%  
P/CF ratio (eoy) x26.411.2 235.3%  
Price / Book Value ratio x4.32.4 180.8%  
Dividend payout %99.426.4 376.8%   
Avg Mkt Cap Rs m478,388539,765 88.6%   
No. of employees `000NANA-   
Total wages/salary Rs m11,459179,314 6.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m149,293787,007 19.0%  
Other income Rs m4,7702,570 185.6%   
Total revenues Rs m154,063789,577 19.5%   
Gross profit Rs m18,02960,645 29.7%  
Depreciation Rs m3,85631,358 12.3%   
Interest Rs m1217,809 1.5%   
Profit before tax Rs m18,82224,048 78.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,5797,352 62.3%   
Profit after tax Rs m14,24316,696 85.3%  
Gross profit margin %12.17.7 156.7%  
Effective tax rate %24.330.6 79.6%   
Net profit margin %9.52.1 449.7%  
BALANCE SHEET DATA
Current assets Rs m88,336267,792 33.0%   
Current liabilities Rs m50,235275,154 18.3%   
Net working cap to sales %25.5-0.9 -2,728.2%  
Current ratio x1.81.0 180.7%  
Inventory Days Days14842 352.1%  
Debtors Days Days4739 117.8%  
Net fixed assets Rs m74,750337,081 22.2%   
Share capital Rs m2956,776 4.4%   
"Free" reserves Rs m109,756217,739 50.4%   
Net worth Rs m110,051224,515 49.0%   
Long term debt Rs m066,183 0.0%   
Total assets Rs m163,086604,873 27.0%  
Interest coverage x156.64.1 3,837.5%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x0.91.3 70.4%   
Return on assets %8.84.1 217.4%  
Return on equity %12.97.4 174.0%  
Return on capital %17.211.0 157.1%  
Exports to sales %9.22.3 398.1%   
Imports to sales %41.33.2 1,297.5%   
Exports (fob) Rs m13,75918,221 75.5%   
Imports (cif) Rs m61,59225,023 246.1%   
Fx inflow Rs m14,74618,221 80.9%   
Fx outflow Rs m61,59225,023 246.1%   
Net fx Rs m-46,846-6,802 688.7%   
CASH FLOW
From Operations Rs m12,13746,430 26.1%  
From Investments Rs m2,617-22,448 -11.7%  
From Financial Activity Rs m-12,394-27,342 45.3%  
Net Cashflow Rs m2,360-3,395 -69.5%  

Share Holding

Indian Promoters % 2.8 28.4 9.8%  
Foreign collaborators % 67.8 36.4 186.1%  
Indian inst/Mut Fund % 21.0 26.1 80.3%  
FIIs % 3.7 10.8 34.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 29.5 35.2 83.6%  
Shareholders   65,214 1,034,246 6.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BOSCH With:   TALBROS AUTO    GABRIEL INDIA    GNA AXLES    FIEM INDUSTRIES    SUPRAJIT ENGINEERING    


More on Bosch vs Motherson Sumi

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bosch vs Motherson Sumi Share Price Performance

Period Bosch Motherson Sumi
1-Day -1.01% -0.21%
1-Month 6.11% -1.35%
1-Year 62.18% 86.15%
3-Year CAGR 28.22% -4.58%
5-Year CAGR 10.89% 3.79%

* Compound Annual Growth Rate

Here are more details on the Bosch share price and the Motherson Sumi share price.

Moving on to shareholding structures...

The promoters of Bosch hold a 70.5% stake in the company. In case of Motherson Sumi the stake stands at 64.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bosch and the shareholding pattern of Motherson Sumi.

Finally, a word on dividends...

In the most recent financial year, Bosch paid a dividend of Rs 480.0 per share. This amounted to a Dividend Payout ratio of 99.4%.

Motherson Sumi paid Rs 0.7, and its dividend payout ratio stood at 26.4%.

You may visit here to review the dividend history of Bosch, and the dividend history of Motherson Sumi.

For a sector overview, read our auto ancillaries sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.