Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NEXT MEDIAWORKS vs D B CORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NEXT MEDIAWORKS D B CORP NEXT MEDIAWORKS/
D B CORP
 
P/E (TTM) x -1.4 13.6 - View Chart
P/BV x - 2.4 - View Chart
Dividend Yield % 0.0 2.3 -  

Financials

 NEXT MEDIAWORKS   D B CORP
EQUITY SHARE DATA
    NEXT MEDIAWORKS
Mar-23
D B CORP
Mar-23
NEXT MEDIAWORKS/
D B CORP
5-Yr Chart
Click to enlarge
High Rs9157 5.6%   
Low Rs473 5.8%   
Sales per share (Unadj.) Rs5.4119.6 4.5%  
Earnings per share (Unadj.) Rs-3.69.5 -38.3%  
Cash flow per share (Unadj.) Rs-2.315.8 -14.7%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Avg Dividend yield %05.2 0.0%  
Book value per share (Unadj.) Rs-9.8109.3 -9.0%  
Shares outstanding (eoy) m66.89177.97 37.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.21.0 125.2%   
Avg P/E ratio x-1.812.1 -14.8%  
P/CF ratio (eoy) x-2.87.3 -38.7%  
Price / Book Value ratio x-0.71.1 -63.0%  
Dividend payout %063.2 -0.0%   
Avg Mkt Cap Rs m43620,449 2.1%   
No. of employees `000NANA-   
Total wages/salary Rs m863,874 2.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m36321,292 1.7%  
Other income Rs m46419 11.0%   
Total revenues Rs m40921,712 1.9%   
Gross profit Rs m-153,192 -0.5%  
Depreciation Rs m891,120 7.9%   
Interest Rs m186213 87.5%   
Profit before tax Rs m-2432,279 -10.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0588 0.1%   
Profit after tax Rs m-2441,691 -14.4%  
Gross profit margin %-4.015.0 -26.9%  
Effective tax rate %-0.225.8 -0.6%   
Net profit margin %-67.27.9 -846.6%  
BALANCE SHEET DATA
Current assets Rs m24614,406 1.7%   
Current liabilities Rs m1098,612 1.3%   
Net working cap to sales %37.827.2 138.8%  
Current ratio x2.31.7 135.1%  
Inventory Days Days42150 28.1%  
Debtors Days Days1,47780 1,849.9%  
Net fixed assets Rs m67419,005 3.5%   
Share capital Rs m6691,780 37.6%   
"Free" reserves Rs m-1,32617,667 -7.5%   
Net worth Rs m-65819,447 -3.4%   
Long term debt Rs m1,4030-   
Total assets Rs m92033,412 2.8%  
Interest coverage x-0.311.7 -2.6%   
Debt to equity ratio x-2.10-  
Sales to assets ratio x0.40.6 61.9%   
Return on assets %-6.35.7 -109.7%  
Return on equity %37.18.7 426.3%  
Return on capital %-7.712.8 -59.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m069 0.0%   
Fx outflow Rs m098 0.0%   
Net fx Rs m0-29 -0.0%   
CASH FLOW
From Operations Rs m-72,442 -0.3%  
From Investments Rs m32-1,440 -2.2%  
From Financial Activity Rs m-24-1,322 1.8%  
Net Cashflow Rs m1-320 -0.3%  

Share Holding

Indian Promoters % 75.0 71.9 104.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.5 18.0 13.6%  
FIIs % 2.5 13.4 18.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 28.1 89.1%  
Shareholders   14,837 44,062 33.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NEXT MEDIAWORKS With:   REPRO INDIA    JAGRAN PRAKASHAN    MPS    


More on Next Mediaworks vs D B Corp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Next Mediaworks vs D B Corp Share Price Performance

Period Next Mediaworks D B Corp S&P BSE TECK
1-Day 1.56% 3.96% 0.63%
1-Month 2.03% -9.08% -4.96%
1-Year 46.52% 174.03% 27.83%
3-Year CAGR 20.14% 41.58% 10.25%
5-Year CAGR -24.93% 6.75% 16.24%

* Compound Annual Growth Rate

Here are more details on the Next Mediaworks share price and the D B Corp share price.

Moving on to shareholding structures...

The promoters of Next Mediaworks hold a 75.0% stake in the company. In case of D B Corp the stake stands at 71.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Next Mediaworks and the shareholding pattern of D B Corp.

Finally, a word on dividends...

In the most recent financial year, Next Mediaworks paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

D B Corp paid Rs 6.0, and its dividend payout ratio stood at 63.2%.

You may visit here to review the dividend history of Next Mediaworks, and the dividend history of D B Corp.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.