Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NEXT MEDIAWORKS vs MPS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NEXT MEDIAWORKS MPS NEXT MEDIAWORKS/
MPS
 
P/E (TTM) x -1.4 21.4 - View Chart
P/BV x - 6.2 - View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 NEXT MEDIAWORKS   MPS
EQUITY SHARE DATA
    NEXT MEDIAWORKS
Mar-23
MPS
Mar-23
NEXT MEDIAWORKS/
MPS
5-Yr Chart
Click to enlarge
High Rs91,249 0.7%   
Low Rs4506 0.8%   
Sales per share (Unadj.) Rs5.4292.8 1.9%  
Earnings per share (Unadj.) Rs-3.663.8 -5.7%  
Cash flow per share (Unadj.) Rs-2.375.2 -3.1%  
Dividends per share (Unadj.) Rs020.00 0.0%  
Avg Dividend yield %02.3 0.0%  
Book value per share (Unadj.) Rs-9.8247.6 -4.0%  
Shares outstanding (eoy) m66.8917.11 390.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.23.0 40.1%   
Avg P/E ratio x-1.813.7 -13.0%  
P/CF ratio (eoy) x-2.811.7 -24.1%  
Price / Book Value ratio x-0.73.5 -18.7%  
Dividend payout %031.3 -0.0%   
Avg Mkt Cap Rs m43615,004 2.9%   
No. of employees `000NANA-   
Total wages/salary Rs m862,128 4.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3635,010 7.2%  
Other income Rs m46121 38.1%   
Total revenues Rs m4095,132 8.0%   
Gross profit Rs m-151,554 -0.9%  
Depreciation Rs m89195 45.5%   
Interest Rs m18611 1,680.5%   
Profit before tax Rs m-2431,469 -16.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0377 0.1%   
Profit after tax Rs m-2441,092 -22.3%  
Gross profit margin %-4.031.0 -13.0%  
Effective tax rate %-0.225.7 -0.6%   
Net profit margin %-67.221.8 -308.5%  
BALANCE SHEET DATA
Current assets Rs m2463,814 6.4%   
Current liabilities Rs m1091,314 8.3%   
Net working cap to sales %37.849.9 75.7%  
Current ratio x2.32.9 77.8%  
Inventory Days Days42209 20.2%  
Debtors Days Days1,477631 234.1%  
Net fixed assets Rs m6744,318 15.6%   
Share capital Rs m669171 391.0%   
"Free" reserves Rs m-1,3264,066 -32.6%   
Net worth Rs m-6584,237 -15.5%   
Long term debt Rs m1,4030-   
Total assets Rs m9208,132 11.3%  
Interest coverage x-0.3133.6 -0.2%   
Debt to equity ratio x-2.10-  
Sales to assets ratio x0.40.6 64.0%   
Return on assets %-6.313.6 -46.1%  
Return on equity %37.125.8 143.8%  
Return on capital %-7.734.9 -21.9%  
Exports to sales %059.1 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA2,962 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m02,962 0.0%   
Fx outflow Rs m0361 0.0%   
Net fx Rs m02,601 0.0%   
CASH FLOW
From Operations Rs m-71,128 -0.6%  
From Investments Rs m32-647 -4.9%  
From Financial Activity Rs m-24-701 3.4%  
Net Cashflow Rs m1-215 -0.5%  

Share Holding

Indian Promoters % 75.0 68.3 109.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.5 4.3 57.4%  
FIIs % 2.5 3.7 66.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 31.7 79.0%  
Shareholders   14,837 15,737 94.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NEXT MEDIAWORKS With:   REPRO INDIA    JAGRAN PRAKASHAN    


More on Next Mediaworks vs MPS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Next Mediaworks vs MPS Share Price Performance

Period Next Mediaworks MPS S&P BSE TECK
1-Day 1.56% -1.32% 0.63%
1-Month 2.03% 2.41% -4.96%
1-Year 46.52% 47.48% 27.83%
3-Year CAGR 20.14% 51.77% 10.25%
5-Year CAGR -24.93% 26.47% 16.24%

* Compound Annual Growth Rate

Here are more details on the Next Mediaworks share price and the MPS share price.

Moving on to shareholding structures...

The promoters of Next Mediaworks hold a 75.0% stake in the company. In case of MPS the stake stands at 68.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Next Mediaworks and the shareholding pattern of MPS.

Finally, a word on dividends...

In the most recent financial year, Next Mediaworks paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MPS paid Rs 20.0, and its dividend payout ratio stood at 31.3%.

You may visit here to review the dividend history of Next Mediaworks, and the dividend history of MPS.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.