Compare Munjal Showa with Bharat Forge - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MUNJAL SHOWA vs BHARAT FORGE - Comparison Results

MUNJAL SHOWA     Change

Munjal Showa Limited (MSL) in its joint venture with Showa Corporation of Japan, designs and manufactures shock absorbers for leading two-wheelers and fourwheelers. The company is one of the largest suppliers of shock absorbers to auto

BHARAT FORGE 
   Change

Bharat Forge (BFRG) is the second largest forging company in the world with operations at 11 locations in 5 countries. It is the largest exporter of auto components from India and a world leading manufacturer of chassis component. It manufacturers

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MUNJAL SHOWA BHARAT FORGE MUNJAL SHOWA/
BHARAT FORGE
 
P/E (TTM) x 11.2 44.4 25.1% View Chart
P/BV x 0.8 4.0 20.9% View Chart
Dividend Yield % 3.5 0.8 451.2%  

Financials

 MUNJAL SHOWA   BHARAT FORGE
EQUITY SHARE DATA
    MUNJAL SHOWA
Mar-19
BHARAT FORGE
Mar-20
MUNJAL SHOWA/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs261533 49.0%   
Low Rs146230 63.4%   
Sales per share (Unadj.) Rs417.3173.0 241.2%  
Earnings per share (Unadj.) Rs15.67.5 208.6%  
Cash flow per share (Unadj.) Rs22.119.3 114.9%  
Dividends per share (Unadj.) Rs4.503.50 128.6%  
Dividend yield (eoy) %2.20.9 241.2%  
Book value per share (Unadj.) Rs152.7112.1 136.2%  
Shares outstanding (eoy) m40.00465.59 8.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.52.2 22.1%   
Avg P/E ratio x13.050.9 25.6%  
P/CF ratio (eoy) x9.219.8 46.4%  
Price / Book Value ratio x1.33.4 39.2%  
Dividend payout %28.846.7 61.6%   
Avg Mkt Cap Rs m8,140177,716 4.6%   
No. of employees `0003.15.2 60.1%   
Total wages/salary Rs m1,32511,955 11.1%   
Avg. sales/employee Rs Th5,390.015,633.3 34.5%   
Avg. wages/employee Rs Th427.72,319.9 18.4%   
Avg. net profit/employee Rs Th202.1677.8 29.8%   
INCOME DATA
Net Sales Rs m16,69380,558 20.7%  
Other income Rs m2341,879 12.5%   
Total revenues Rs m16,92782,437 20.5%   
Gross profit Rs m88211,147 7.9%  
Depreciation Rs m2595,477 4.7%   
Interest Rs m11,713 0.1%   
Profit before tax Rs m8555,835 14.7%   
Minority Interest Rs m0-429 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-789 0.0%   
Tax Rs m2301,125 20.4%   
Profit after tax Rs m6263,493 17.9%  
Gross profit margin %5.313.8 38.2%  
Effective tax rate %26.819.3 139.2%   
Net profit margin %3.74.3 86.5%  
BALANCE SHEET DATA
Current assets Rs m5,38352,711 10.2%   
Current liabilities Rs m1,78139,674 4.5%   
Net working cap to sales %21.616.2 133.4%  
Current ratio x3.01.3 227.6%  
Inventory Days Days1879 22.4%  
Debtors Days Days4468 64.3%  
Net fixed assets Rs m1,45752,666 2.8%   
Share capital Rs m80931 8.6%   
"Free" reserves Rs m6,02651,266 11.8%   
Net worth Rs m6,10652,197 11.7%   
Long term debt Rs m018,747 0.0%   
Total assets Rs m7,915115,628 6.8%  
Interest coverage x856.44.4 19,437.6%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x2.10.7 302.7%   
Return on assets %7.94.5 175.9%  
Return on equity %10.36.7 153.2%  
Return on capital %14.08.9 157.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1126,753 0.0%   
Fx outflow Rs m2,1425,481 39.1%   
Net fx Rs m-2,13121,272 -10.0%   
CASH FLOW
From Operations Rs m41015,220 2.7%  
From Investments Rs m35-11,322 -0.3%  
From Financial Activity Rs m-218-3,814 5.7%  
Net Cashflow Rs m227264 85.8%  

Share Holding

Indian Promoters % 39.0 46.7 83.5%  
Foreign collaborators % 26.0 0.0 -  
Indian inst/Mut Fund % 1.0 16.9 5.9%  
FIIs % 0.3 13.7 2.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.7 22.7 148.5%  
Shareholders   9,908 51,211 19.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MUNJAL SHOWA With:   ZF STEERING  AUTOMOTIVE AXLES  DENSO INDIA  EXIDE INDUSTRIES  WABCO INDIA  



Today's Market

Sensex Trades Over 300 Points Lower; Dow Futures Down by 521 Points(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 325 points, down 0.8%, at 39,423 levels.

Related Views on News

BHARAT FORGE 2019-20 Annual Report Analysis (Annual Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

Here's an analysis of the annual report of BHARAT FORGE for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (3QFY20); Net Profit Down 59.5% (Quarterly Result Update)

Jan 30, 2020 | Updated on Jan 30, 2020

For the quarter ended December 2019, MUNJAL SHOWA has posted a net profit of Rs 50 m (down 59.5% YoY). Sales on the other hand came in at Rs 3 bn (down 22.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (2QFY20); Net Profit Down 39.8% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, MUNJAL SHOWA has posted a net profit of Rs 115 m (down 39.8% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of MUNJAL SHOWA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

PSU Stocks Are Looking Positive Now(Fast Profits Daily)

Oct 19, 2020

Has the market changed its opinion on PSUs?

One Cycle that Defines Everything in Markets(Profit Hunter)

Oct 23, 2020

Know this cycle to boost your profits in the market.

Markets are Always Right?(The Honest Truth)

Oct 30, 2020

Ajit Dayal on why you shouldn't let your guard down as an investor.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MUNJAL SHOWA SHARE PRICE


Oct 30, 2020 12:46 PM

TRACK MUNJAL SHOWA

  • Track your investment in MUNJAL SHOWA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MUNJAL SHOWA 8-QTR ANALYSIS

COMPARE MUNJAL SHOWA WITH

MARKET STATS