MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- MUNJAL SHOWA - DENSO INDIA
MUNJAL SHOWA vs DENSO INDIA - Comparison Results
MUNJAL SHOWA Change
Munjal Showa Limited (MSL) in its joint venture with Showa Corporation of Japan, designs and manufactures shock absorbers for leading two-wheelers and fourwheelers. The company is one of the largest suppliers of shock absorbers to auto
Current Valuations
| MUNJAL SHOWA | DENSO INDIA | MUNJAL SHOWA/ DENSO INDIA |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 9.0 | -6.4 | - | View Chart |
| P/BV | x | 0.7 | 2.9 | 23.4% | View Chart |
| Dividend Yield | % | 4.3 | 0.0 | - |
Financials
 MUNJAL SHOWA  DENSO INDIA |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MUNJAL SHOWA Mar-19 |
DENSO INDIA Mar-12 |
MUNJAL SHOWA/ DENSO INDIA |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 261 | 79 | 330.4% | |
| Low | Rs | 146 | 45 | 324.4% | |
| Sales per share (Unadj.) | Rs | 417.3 | 371.7 | 112.3% | |
| Earnings per share (Unadj.) | Rs | 15.6 | -25.9 | -60.4% | |
| Cash flow per share (Unadj.) | Rs | 22.1 | -12.4 | -177.8% | |
| Dividends per share (Unadj.) | Rs | 4.50 | 0 | - | |
| Dividend yield (eoy) | % | 2.2 | 0 | - | |
| Book value per share (Unadj.) | Rs | 152.7 | 49.2 | 310.4% | |
| Shares outstanding (eoy) | m | 40.00 | 27.88 | 143.5% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.5 | 0.2 | 292.3% | |
| Avg P/E ratio | x | 13.0 | -2.4 | -543.2% | |
| P/CF ratio (eoy) | x | 9.2 | -5.0 | -184.6% | |
| Price / Book Value ratio | x | 1.3 | 1.3 | 105.7% | |
| Dividend payout | % | 28.8 | 0 | - | |
| Avg Mkt Cap | Rs m | 8,140 | 1,729 | 470.9% | |
| No. of employees | `000 | 3.1 | 1.1 | 293.0% | |
| Total wages/salary | Rs m | 1,325 | 1,096 | 120.8% | |
| Avg. sales/employee | Rs Th | 5,390.0 | 9,803.2 | 55.0% | |
| Avg. wages/employee | Rs Th | 427.7 | 1,036.9 | 41.2% | |
| Avg. net profit/employee | Rs Th | 202.1 | -683.1 | -29.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 16,693 | 10,362 | 161.1% | |
| Other income | Rs m | 234 | 85 | 275.3% | |
| Total revenues | Rs m | 16,927 | 10,447 | 162.0% | |
| Gross profit | Rs m | 882 | -385 | -229.0% | |
| Depreciation | Rs m | 259 | 375 | 69.2% | |
| Interest | Rs m | 1 | 16 | 6.3% | |
| Profit before tax | Rs m | 855 | -691 | -123.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 1 | 0.0% | |
| Extraordinary Inc (Exp) | Rs m | 0 | -26 | 0.0% | |
| Tax | Rs m | 230 | 6 | 3,825.0% | |
| Profit after tax | Rs m | 626 | -722 | -86.7% | |
| Gross profit margin | % | 5.3 | -3.7 | -142.2% | |
| Effective tax rate | % | 26.8 | -0.9 | -3,089.9% | |
| Net profit margin | % | 3.7 | -7.0 | -53.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 5,383 | 4,323 | 124.5% | |
| Current liabilities | Rs m | 1,781 | 3,957 | 45.0% | |
| Net working cap to sales | % | 21.6 | 3.5 | 611.0% | |
| Current ratio | x | 3.0 | 1.1 | 276.7% | |
| Inventory Days | Days | 18 | 57 | 31.1% | |
| Debtors Days | Days | 44 | 40 | 109.7% | |
| Net fixed assets | Rs m | 1,457 | 1,556 | 93.7% | |
| Share capital | Rs m | 80 | 279 | 28.7% | |
| "Free" reserves | Rs m | 6,026 | 1,092 | 551.8% | |
| Net worth | Rs m | 6,106 | 1,371 | 445.4% | |
| Long term debt | Rs m | 0 | 732 | 0.0% | |
| Total assets | Rs m | 7,915 | 6,119 | 129.3% | |
| Interest coverage | x | 856.4 | -42.2 | -2,030.0% | |
| Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
| Sales to assets ratio | x | 2.1 | 1.7 | 124.5% | |
| Return on assets | % | 7.9 | -11.5 | -68.6% | |
| Return on equity | % | 10.3 | -52.7 | -19.5% | |
| Return on capital | % | 14.0 | -33.3 | -42.1% | |
| Exports to sales | % | 0 | 0.9 | 0.0% | |
| Imports to sales | % | 0 | 38.2 | 0.0% | |
| Exports (fob) | Rs m | NA | 90 | 0.0% | |
| Imports (cif) | Rs m | NA | 3,955 | 0.0% | |
| Fx inflow | Rs m | 11 | 90 | 12.2% | |
| Fx outflow | Rs m | 2,142 | 4,407 | 48.6% | |
| Net fx | Rs m | -2,131 | -4,317 | 49.4% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 410 | -625 | -65.6% | |
| From Investments | Rs m | 35 | 478 | 7.3% | |
| From Financial Activity | Rs m | -218 | 565 | -38.6% | |
| Net Cashflow | Rs m | 227 | 418 | 54.2% | |
Share Holding
| Indian Promoters | % | 39.0 | 10.3 | 378.6% | |
| Foreign collaborators | % | 26.0 | 63.2 | 41.1% | |
| Indian inst/Mut Fund | % | 1.0 | 0.2 | 500.0% | |
| FIIs | % | 0.3 | 7.1 | 4.2% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 33.7 | 19.3 | 174.6% | |
| Shareholders | 9,908 | 13,268 | 74.7% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MUNJAL SHOWA With: OMAX AUTOS. CASTEX TECHNOLOGIES EXIDE INDUSTRIES AMTEK AUTO GABRIEL INDIA
Today's Market
Sensex Ends 429 Points Higher; Auto and IT Stocks Rally(Closing)
Indian share markets extended gains for the second consecutive day and ended on a strong note, tracking gains in Asian peers and Wall Street.
Related Views on News
MUNJAL SHOWA Announces Quarterly Results (3QFY20); Net Profit Down 59.5% (Quarterly Result Update)
Jan 30, 2020 | Updated on Jan 30, 2020For the quarter ended December 2019, MUNJAL SHOWA has posted a net profit of Rs 50 m (down 59.5% YoY). Sales on the other hand came in at Rs 3 bn (down 22.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
MUNJAL SHOWA Announces Quarterly Results (2QFY20); Net Profit Down 39.8% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, MUNJAL SHOWA has posted a net profit of Rs 115 m (down 39.8% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
MUNJAL SHOWA 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of MUNJAL SHOWA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.
MUNJAL SHOWA Announces Quarterly Results (1QFY20); Net Profit Down 9.4% (Quarterly Result Update)
Aug 2, 2019 | Updated on Aug 2, 2019For the quarter ended June 2019, MUNJAL SHOWA has posted a net profit of Rs 157 m (down 9.4% YoY). Sales on the other hand came in at Rs 4 bn (down 12.3% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
MUNJAL SHOWA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 18, 2018 | Updated on Dec 18, 2018Here's an analysis of the annual report of MUNJAL SHOWA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.
More Views on NewsMost Popular
This is How You Should Trade Intraday(Fast Profits Daily)
Jun 19, 2020In this video, I'll show you how to trade the market intraday like a professional trader.
Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)
Jun 25, 2020The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.
Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)
Jun 24, 2020Rahul is ready for a repeat of his famous 2008 Tata Motors call.
This Ratio Says Smallcaps Are Your Best Bet to Ride the Post Covid Market Rebound(Profit Hunter)
Jun 23, 2020Here's why I believe that post Covid rebound in smallcaps will be much sharper than largecaps.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2020
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
MUNJAL SHOWA SHARE PRICE
Jul 2, 2020 (Close)
TRACK MUNJAL SHOWA
- Track your investment in MUNJAL SHOWA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MUNJAL SHOWA
MUNJAL SHOWA 5-YR ANALYSIS
COMPARE MUNJAL SHOWA WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.