X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Munjal Showa with DENSO INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MUNJAL SHOWA vs DENSO INDIA - Comparison Results

MUNJAL SHOWA     Change

Munjal Showa Limited (MSL) in its joint venture with Showa Corporation of Japan, designs and manufactures shock absorbers for leading two-wheelers and fourwheelers. The company is one of the largest suppliers of shock absorbers to auto

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MUNJAL SHOWA DENSO INDIA MUNJAL SHOWA/
DENSO INDIA
 
P/E (TTM) x 8.5 -6.4 - View Chart
P/BV x 0.9 2.9 32.3% View Chart
Dividend Yield % 3.4 0.0 -  

Financials

 MUNJAL SHOWA   DENSO INDIA
EQUITY SHARE DATA
    MUNJAL SHOWA
Mar-18
DENSO INDIA
Mar-12
MUNJAL SHOWA/
DENSO INDIA
5-Yr Chart
Click to enlarge
High Rs31279 394.9%   
Low Rs18445 409.1%   
Sales per share (Unadj.) Rs395.4371.7 106.4%  
Earnings per share (Unadj.) Rs19.4-25.9 -74.8%  
Cash flow per share (Unadj.) Rs26.4-12.4 -212.4%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.80-  
Book value per share (Unadj.) Rs142.449.2 289.6%  
Shares outstanding (eoy) m40.0027.88 143.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.60.2 376.1%   
Avg P/E ratio x12.8-2.4 -534.7%  
P/CF ratio (eoy) x9.4-5.0 -188.3%  
Price / Book Value ratio x1.71.3 138.2%  
Dividend payout %23.20-   
Avg Mkt Cap Rs m9,9221,729 574.0%   
No. of employees `0003.31.1 312.4%   
Total wages/salary Rs m1,2511,096 114.1%   
Avg. sales/employee Rs Th4,789.39,803.2 48.9%   
Avg. wages/employee Rs Th378.71,036.9 36.5%   
Avg. net profit/employee Rs Th234.7-683.1 -34.4%   
INCOME DATA
Net Sales Rs m15,81410,362 152.6%  
Other income Rs m20785 243.3%   
Total revenues Rs m16,02110,447 153.4%   
Gross profit Rs m1,131-385 -293.8%  
Depreciation Rs m282375 75.3%   
Interest Rs m216 9.4%   
Profit before tax Rs m1,054-691 -152.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m0-26 0.0%   
Tax Rs m2796 4,648.3%   
Profit after tax Rs m775-722 -107.4%  
Gross profit margin %7.2-3.7 -192.5%  
Effective tax rate %26.5-0.9 -3,047.4%   
Net profit margin %4.9-7.0 -70.3%  
BALANCE SHEET DATA
Current assets Rs m5,7784,323 133.7%   
Current liabilities Rs m2,2073,957 55.8%   
Net working cap to sales %22.63.5 639.4%  
Current ratio x2.61.1 239.7%  
Inventory Days Days1557 25.8%  
Debtors Days Days5740 142.5%  
Net fixed assets Rs m1,5801,556 101.5%   
Share capital Rs m80279 28.7%   
"Free" reserves Rs m5,6161,092 514.3%   
Net worth Rs m5,6961,371 415.5%   
Long term debt Rs m0732 0.0%   
Total assets Rs m7,9336,119 129.6%  
Interest coverage x703.7-42.2 -1,668.0%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x2.01.7 117.7%   
Return on assets %9.8-11.5 -84.8%  
Return on equity %13.6-52.7 -25.8%  
Return on capital %18.5-33.3 -55.7%  
Exports to sales %00.9 0.0%   
Imports to sales %038.2 0.0%   
Exports (fob) Rs mNA90 0.0%   
Imports (cif) Rs mNA3,955 0.0%   
Fx inflow Rs m290 2.2%   
Fx outflow Rs m1,9134,407 43.4%   
Net fx Rs m-1,911-4,317 44.3%   
CASH FLOW
From Operations Rs m962-625 -154.0%  
From Investments Rs m-633478 -132.4%  
From Financial Activity Rs m-194565 -34.3%  
Net Cashflow Rs m135418 32.3%  

Share Holding

Indian Promoters % 39.0 10.3 378.6%  
Foreign collaborators % 26.0 63.2 41.1%  
Indian inst/Mut Fund % 1.0 0.2 500.0%  
FIIs % 0.3 7.1 4.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 33.7 19.3 174.6%  
Shareholders   9,908 13,268 74.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MUNJAL SHOWA With:   ZF STEERING  AUTOMOTIVE AXLES  FEDERAL - MOGUL G  EXIDE INDUSTRIES  WABCO INDIA  



Today's Market

Yes Bank's Road Ahead(Podcast)

The stock markets witnessed selling pressure in the week gone by. Market participants remained cautious tracking tepid quarterly earnings amid weak cues.

Related Views on News

MUNJAL SHOWA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MUNJAL SHOWA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.

MUNJAL SHOWA Announces Quarterly Results (2QFY19); Net Profit Down 4.7% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, MUNJAL SHOWA has posted a net profit of Rs 190 m (down 4.7% YoY). Sales on the other hand came in at Rs 5 bn (up 12.1% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (1QFY19); Net Profit Down 1.6% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, MUNJAL SHOWA has posted a net profit of Rs 174 m (down 1.6% YoY). Sales on the other hand came in at Rs 4 bn (up 3.1% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

MUNJAL SHOWA Announces Quarterly Results (4QFY18); Net Profit Up 197.0% (Quarterly Result Update)

Jun 20, 2018 | Updated on Jun 20, 2018

For the quarter ended March 2018, MUNJAL SHOWA has posted a net profit of Rs 287 m (up 197.0% YoY). Sales on the other hand came in at Rs 4 bn (up 17.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Budget an Icing on the Cake for This Smart Money Backed Affordable Housing Stock(The 5 Minute Wrapup)

Jul 10, 2019

Affordable housing is one of the most straightforward growth stories in India. This will help the real estate sector to come out of the slump.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MUNJAL SHOWA SHARE PRICE


Jul 19, 2019 (Close)

TRACK MUNJAL SHOWA

  • Track your investment in MUNJAL SHOWA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MUNJAL SHOWA 8-QTR ANALYSIS

COMPARE MUNJAL SHOWA WITH

MARKET STATS