- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - auto ancillaries
- MUNJAL SHOWA - NRB BEARINGS
MUNJAL SHOWA vs NRB BEARINGS - Comparison Results
MUNJAL SHOWA 
Change
Munjal Showa Limited (MSL) in its joint venture with Showa Corporation of Japan, designs and manufactures shock absorbers for leading two-wheelers and fourwheelers. The company is one of the largest suppliers of shock absorbers to auto
NRB BEARINGS
NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB
Current Valuations
| MUNJAL SHOWA | NRB BEARINGS | MUNJAL SHOWA/ NRB BEARINGS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 10.6 | 15.3 | 69.3% | View Chart |
| P/BV | x | 1.6 | 4.2 | 38.2% | View Chart |
| Dividend Yield | % | 1.9 | 0.9 | 228.9% |
Financials
 MUNJAL SHOWA  NRB BEARINGS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| MUNJAL SHOWA Mar-17 |
NRB BEARINGS Mar-18 |
MUNJAL SHOWA/ NRB BEARINGS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 256 | 183 | 140.1% | |
| Low | Rs | 158 | 107 | 147.3% | |
| Sales per share (Unadj.) | Rs | 364.9 | 88.2 | 413.6% | |
| Earnings per share (Unadj.) | Rs | 14.1 | 9.6 | 147.5% | |
| Cash flow per share (Unadj.) | Rs | 21.4 | 12.8 | 167.5% | |
| Dividends per share (Unadj.) | Rs | 4.00 | 1.40 | 285.7% | |
| Dividend yield (eoy) | % | 1.9 | 1.0 | 200.2% | |
| Book value per share (Unadj.) | Rs | 127.4 | 39.0 | 326.6% | |
| Shares outstanding (eoy) | m | 40.00 | 96.92 | 41.3% | |
| Bonus/Rights/Conversions | - | - | - | ||
| Price / Sales ratio | x | 0.6 | 1.6 | 34.5% | |
| Avg P/E ratio | x | 14.6 | 15.1 | 96.7% | |
| P/CF ratio (eoy) | x | 9.7 | 11.3 | 85.2% | |
| Price / Book Value ratio | x | 1.6 | 3.7 | 43.7% | |
| Dividend payout | % | 28.3 | 14.6 | 193.7% | |
| Avg Mkt Cap | Rs m | 8,278 | 14,053 | 58.9% | |
| No. of employees | `000 | 3.1 | 1.6 | 196.4% | |
| Total wages/salary | Rs m | 1,177 | 1,449 | 81.2% | |
| Avg. sales/employee | Rs Th | 4,773.2 | 5,491.8 | 86.9% | |
| Avg. wages/employee | Rs Th | 384.8 | 930.9 | 41.3% | |
| Avg. net profit/employee | Rs Th | 184.9 | 596.5 | 31.0% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 14,597 | 8,551 | 170.7% | |
| Other income | Rs m | 161 | 122 | 132.3% | |
| Total revenues | Rs m | 14,758 | 8,672 | 170.2% | |
| Gross profit | Rs m | 946 | 1,683 | 56.2% | |
| Depreciation | Rs m | 291 | 310 | 93.8% | |
| Interest | Rs m | 1 | 142 | 0.4% | |
| Profit before tax | Rs m | 816 | 1,353 | 60.3% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 251 | 424 | 59.1% | |
| Profit after tax | Rs m | 566 | 929 | 60.9% | |
| Gross profit margin | % | 6.5 | 19.7 | 32.9% | |
| Effective tax rate | % | 30.7 | 31.3 | 97.9% | |
| Net profit margin | % | 3.9 | 10.9 | 35.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 4,269 | 4,993 | 85.5% | |
| Current liabilities | Rs m | 1,573 | 3,500 | 44.9% | |
| Net working cap to sales | % | 18.5 | 17.5 | 105.8% | |
| Current ratio | x | 2.7 | 1.4 | 190.2% | |
| Inventory Days | Days | 15 | 67 | 22.9% | |
| Debtors Days | Days | 49 | 100 | 48.7% | |
| Net fixed assets | Rs m | 1,808 | 2,732 | 66.2% | |
| Share capital | Rs m | 80 | 194 | 41.3% | |
| "Free" reserves | Rs m | 5,012 | 3,586 | 139.8% | |
| Net worth | Rs m | 5,095 | 3,780 | 134.8% | |
| Long term debt | Rs m | 0 | 689 | 0.0% | |
| Total assets | Rs m | 6,709 | 8,104 | 82.8% | |
| Interest coverage | x | 1,633.0 | 10.6 | 15,462.4% | |
| Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
| Sales to assets ratio | x | 2.2 | 1.1 | 206.2% | |
| Return on assets | % | 8.4 | 13.2 | 63.9% | |
| Return on equity | % | 11.1 | 24.6 | 45.2% | |
| Return on capital | % | 16.0 | 33.4 | 47.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 5 | 1,702 | 0.3% | |
| Fx outflow | Rs m | 375 | 253 | 148.3% | |
| Net fx | Rs m | -370 | 1,449 | -25.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 835 | 1,335 | 62.6% | |
| From Investments | Rs m | -793 | -465 | 170.8% | |
| From Financial Activity | Rs m | -4 | -960 | 0.4% | |
| Net Cashflow | Rs m | 38 | -88 | -43.0% | |
Share Holding
| Indian Promoters | % | 39.0 | 60.1 | 64.9% | |
| Foreign collaborators | % | 26.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 1.0 | 4.8 | 20.8% | |
| FIIs | % | 0.3 | 19.0 | 1.6% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 33.7 | 16.1 | 209.3% | |
| Shareholders | 9,908 | 9,147 | 108.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MUNJAL SHOWA With: GABRIEL (I) HIMADRI SPECIALITY CHEMICAL LTD AUTO CORP. OF GOA RICO AUTO PRICOL LIMITED
|
| |
Today's Market
Indian Indices Down 1%; Realty, Auto Stocks Tank(12:30 pm)
After opening the day flat share markets in India are trading on a negative note and are presently trading below the dotted line.
Related Views on News
NRB BEARINGS 2017-18 Annual Report Analysis (Annual Result Update)
Aug 24, 2018 | Updated on Aug 24, 2018Here's an analysis of the annual report of NRB BEARINGS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.
NRB BEARINGS Announces Quarterly Results (1QFY19); Net Profit Up 173.9% (Quarterly Result Update)
Aug 13, 2018 | Updated on Aug 13, 2018For the quarter ended June 2018, NRB BEARINGS has posted a net profit of Rs 348 m (up 173.9% YoY). Sales on the other hand came in at Rs 2 bn (up 18.8% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.
Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)
Mar 17, 2018Should you subscribe to the IPO of Sandhar Technologies Ltd?
MUNJAL SHOWA Announces Quarterly Results (1QFY19); Net Profit Down 1.6% (Quarterly Result Update)
Jul 31, 2018 | Updated on Jul 31, 2018For the quarter ended June 2018, MUNJAL SHOWA has posted a net profit of Rs 174 m (down 1.6% YoY). Sales on the other hand came in at Rs 4 bn (up 3.1% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
MUNJAL SHOWA Announces Quarterly Results (4QFY18); Net Profit Up 197.0% (Quarterly Result Update)
Jun 20, 2018 | Updated on Jun 20, 2018For the quarter ended March 2018, MUNJAL SHOWA has posted a net profit of Rs 287 m (up 197.0% YoY). Sales on the other hand came in at Rs 4 bn (up 17.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
More Views on NewsMost Popular
My First Pharma Stock Recommendation!(The 5 Minute Wrapup)
Sep 21, 2018This company has not only created a niche in the pharma space, it has done so profitably.
Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)
Sep 12, 2018Richa has discovered the single most profitable opportunity in the market - read on to discover more...
Are You Blindly Investing In Equities? Read This...(Outside View)
Sep 11, 2018PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.
Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)
Sep 12, 2018PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.
Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)
Sep 14, 2018Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.
More|
| |
MUNJAL SHOWA SHARE PRICE
Sep 24, 2018 03:27 PM
TRACK MUNJAL SHOWA
- Track your investment in MUNJAL SHOWA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MUNJAL SHOWA
MUNJAL SHOWA 8-QTR ANALYSIS
COMPARE MUNJAL SHOWA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.