Munjal Showa Limited (MSL) in its joint venture with Showa Corporation of Japan, designs and manufactures shock absorbers for leading two-wheelers and fourwheelers. The company is one of the largest suppliers of shock absorbers to auto
NRB Bearings Ltd was founded in 1965 as a joint venture with French company Nadella. The company is in the ball and roller bearings business. Since its inception the company has pioneered the production of needle roller bearings in India. NRB
MUNJAL SHOWA | NRB BEARINGS | MUNJAL SHOWA/ NRB BEARINGS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 12.4 | 132.2 | 9.4% | View Chart |
P/BV | x | 0.9 | 2.2 | 42.3% | View Chart |
Dividend Yield | % | 3.1 | 2.4 | 130.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MUNJAL SHOWA Mar-19 |
NRB BEARINGS Mar-19 |
MUNJAL SHOWA/ NRB BEARINGS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 261 | 224 | 116.7% | |
Low | Rs | 146 | 140 | 104.2% | |
Sales per share (Unadj.) | Rs | 417.3 | 99.6 | 419.2% | |
Earnings per share (Unadj.) | Rs | 15.6 | 11.3 | 138.0% | |
Cash flow per share (Unadj.) | Rs | 22.1 | 15.0 | 147.7% | |
Dividends per share (Unadj.) | Rs | 4.50 | 2.60 | 173.1% | |
Dividend yield (eoy) | % | 2.2 | 1.4 | 154.7% | |
Book value per share (Unadj.) | Rs | 152.7 | 48.5 | 314.4% | |
Shares outstanding (eoy) | m | 40.00 | 96.92 | 41.3% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.5 | 1.8 | 26.7% | |
Avg P/E ratio | x | 13.0 | 16.0 | 81.1% | |
P/CF ratio (eoy) | x | 9.2 | 12.1 | 75.7% | |
Price / Book Value ratio | x | 1.3 | 3.7 | 35.6% | |
Dividend payout | % | 28.8 | 22.9 | 125.4% | |
Avg Mkt Cap | Rs m | 8,140 | 17,625 | 46.2% | |
No. of employees | `000 | 3.1 | 1.5 | 204.3% | |
Total wages/salary | Rs m | 1,325 | 1,433 | 92.4% | |
Avg. sales/employee | Rs Th | 5,390.0 | 6,364.4 | 84.7% | |
Avg. wages/employee | Rs Th | 427.7 | 945.3 | 45.2% | |
Avg. net profit/employee | Rs Th | 202.1 | 724.9 | 27.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,693 | 9,649 | 173.0% | |
Other income | Rs m | 234 | 56 | 417.1% | |
Total revenues | Rs m | 16,927 | 9,705 | 174.4% | |
Gross profit | Rs m | 882 | 1,851 | 47.6% | |
Depreciation | Rs m | 259 | 353 | 73.5% | |
Interest | Rs m | 1 | 149 | 0.7% | |
Profit before tax | Rs m | 855 | 1,406 | 60.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 165 | 0.0% | |
Tax | Rs m | 230 | 472 | 48.6% | |
Profit after tax | Rs m | 626 | 1,099 | 57.0% | |
Gross profit margin | % | 5.3 | 19.2 | 27.5% | |
Effective tax rate | % | 26.8 | 33.6 | 79.9% | |
Net profit margin | % | 3.7 | 11.4 | 32.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,383 | 5,613 | 95.9% | |
Current liabilities | Rs m | 1,781 | 3,726 | 47.8% | |
Net working cap to sales | % | 21.6 | 19.6 | 110.3% | |
Current ratio | x | 3.0 | 1.5 | 200.7% | |
Inventory Days | Days | 18 | 101 | 17.3% | |
Debtors Days | Days | 44 | 81 | 53.5% | |
Net fixed assets | Rs m | 1,457 | 3,370 | 43.2% | |
Share capital | Rs m | 80 | 194 | 41.3% | |
"Free" reserves | Rs m | 6,026 | 4,511 | 133.6% | |
Net worth | Rs m | 6,106 | 4,705 | 129.8% | |
Long term debt | Rs m | 0 | 829 | 0.0% | |
Total assets | Rs m | 7,915 | 9,477 | 83.5% | |
Interest coverage | x | 856.4 | 10.4 | 8,203.1% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 2.1 | 1.0 | 207.2% | |
Return on assets | % | 7.9 | 13.2 | 60.2% | |
Return on equity | % | 10.3 | 23.4 | 43.9% | |
Return on capital | % | 14.0 | 31.1 | 45.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 11 | 1,947 | 0.6% | |
Fx outflow | Rs m | 2,142 | 295 | 727.3% | |
Net fx | Rs m | -2,131 | 1,653 | -129.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 410 | 719 | 57.0% | |
From Investments | Rs m | 35 | -906 | -3.8% | |
From Financial Activity | Rs m | -218 | 358 | -60.9% | |
Net Cashflow | Rs m | 227 | 174 | 130.1% |
Indian Promoters | % | 39.0 | 60.1 | 64.9% | |
Foreign collaborators | % | 26.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 4.8 | 20.8% | |
FIIs | % | 0.3 | 19.0 | 1.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.7 | 16.1 | 209.3% | |
Shareholders | 9,908 | 9,147 | 108.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MUNJAL SHOWA With: BOSCH UCAL FUEL AMTEK AUTO ZF STEERING SKF INDIA
Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.
For the quarter ended December 2019, MUNJAL SHOWA has posted a net profit of Rs 50 m (down 59.5% YoY). Sales on the other hand came in at Rs 3 bn (down 22.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
For the quarter ended September 2019, MUNJAL SHOWA has posted a net profit of Rs 115 m (down 39.8% YoY). Sales on the other hand came in at Rs 4 bn (down 24.4% YoY). Read on for a complete analysis of MUNJAL SHOWA's quarterly results.
For the quarter ended September 2019, NRB BEARINGS has posted a net profit of Rs 73 m (down 74.9% YoY). Sales on the other hand came in at Rs 2 bn (down 24.7% YoY). Read on for a complete analysis of NRB BEARINGS's quarterly results.
Here's an analysis of the annual report of NRB BEARINGS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NRB BEARINGS. Also includes updates on the valuation of NRB BEARINGS.
Here's an analysis of the annual report of MUNJAL SHOWA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of MUNJAL SHOWA. Also includes updates on the valuation of MUNJAL SHOWA.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More