X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MUNDRA PORT & SEZ with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI PORTS & SEZ vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI PORTS & SEZ THOMAS COOK INDIA ADANI PORTS & SEZ/
THOMAS COOK INDIA
 
P/E (TTM) x 21.9 46.1 47.5% View Chart
P/BV x 3.4 1.0 346.2% View Chart
Dividend Yield % 0.6 0.2 349.9%  

Financials

 ADANI PORTS & SEZ   THOMAS COOK INDIA
EQUITY SHARE DATA
    ADANI PORTS & SEZ
Mar-18
THOMAS COOK INDIA
Mar-18
ADANI PORTS & SEZ/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs452292 154.7%   
Low Rs318202 157.4%   
Sales per share (Unadj.) Rs54.7303.8 18.0%  
Earnings per share (Unadj.) Rs17.8165.6 10.8%  
Cash flow per share (Unadj.) Rs23.6169.3 13.9%  
Dividends per share (Unadj.) Rs2.000.38 526.3%  
Dividend yield (eoy) %0.50.2 337.8%  
Book value per share (Unadj.) Rs101.7234.2 43.4%  
Shares outstanding (eoy) m2,070.95370.21 559.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x7.00.8 865.9%   
Avg P/E ratio x21.61.5 1,448.3%  
P/CF ratio (eoy) x16.31.5 1,119.9%  
Price / Book Value ratio x3.81.1 358.7%  
Dividend payout %11.20.2 4,892.2%   
Avg Mkt Cap Rs m797,00591,442 871.6%   
No. of employees `0001.22.4 50.0%   
Total wages/salary Rs m4,47353,022 8.4%   
Avg. sales/employee Rs Th93,578.246,442.4 201.5%   
Avg. wages/employee Rs Th3,696.921,891.9 16.9%   
Avg. net profit/employee Rs Th30,495.525,315.4 120.5%   
INCOME DATA
Net Sales Rs m113,230112,483 100.7%  
Other income Rs m10,1091,338 755.3%   
Total revenues Rs m123,339113,822 108.4%   
Gross profit Rs m70,6214,005 1,763.2%  
Depreciation Rs m11,8841,367 869.2%   
Interest Rs m14,9541,490 1,003.6%   
Profit before tax Rs m53,8932,487 2,167.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m-1,55258,255 -2.7%   
Tax Rs m15,442-406 -3,808.1%   
Profit after tax Rs m36,90061,314 60.2%  
Gross profit margin %62.43.6 1,751.6%  
Effective tax rate %28.7-16.3 -175.7%   
Net profit margin %32.654.5 59.8%  
BALANCE SHEET DATA
Current assets Rs m142,90028,926 494.0%   
Current liabilities Rs m40,44428,153 143.7%   
Net working cap to sales %90.50.7 13,168.6%  
Current ratio x3.51.0 343.9%  
Inventory Days Days170 47,418.5%  
Debtors Days Days11428 409.9%  
Net fixed assets Rs m272,15517,362 1,567.5%   
Share capital Rs m4,142370 1,118.8%   
"Free" reserves Rs m206,54686,339 239.2%   
Net worth Rs m210,68886,709 243.0%   
Long term debt Rs m206,2902,310 8,930.7%   
Total assets Rs m473,751122,042 388.2%  
Interest coverage x4.62.7 172.5%   
Debt to equity ratio x1.00 3,675.4%  
Sales to assets ratio x0.20.9 25.9%   
Return on assets %10.951.5 21.3%  
Return on equity %17.570.7 24.8%  
Return on capital %16.170.1 23.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0388 0.0%   
Fx outflow Rs m5,416139 3,910.8%   
Net fx Rs m-5,416250 -2,167.4%   
CASH FLOW
From Operations Rs m56,081-2,442 -2,296.3%  
From Investments Rs m-38,458-999 3,849.3%  
From Financial Activity Rs m-18,8904,767 -396.2%  
Net Cashflow Rs m-1,267-2,254 56.2%  

Share Holding

Indian Promoters % 49.8 0.0 -  
Foreign collaborators % 6.4 75.0 8.5%  
Indian inst/Mut Fund % 14.4 0.2 7,200.0%  
FIIs % 23.9 12.4 192.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 12.4 44.4%  
Shareholders   308,354 34,019 906.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI PORTS & SEZ With:   INGERSOLL RAND  CHOLAMANDALAM INVEST.  IIFL HOLDINGS  CCL INTERNATIONAL  IL&FS INV. MANAGERS  



Today's Market

Sensex Trades Marginally Higher; Yes Bank & Tata Motors Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a positive note with stocks in the realty sector.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI PORTS & SEZ SHARE PRICE


Nov 19, 2018 12:57 PM

TRACK ADANI PORTS & SEZ

  • Track your investment in ADANI PORTS & SEZ with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ADANI PORTS & SEZ

ADANI PORTS & SEZ - NESCO LIMITED COMPARISON

COMPARE ADANI PORTS & SEZ WITH

MARKET STATS