X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MUNDRA PORT & SEZ with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI PORTS & SEZ vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI PORTS & SEZ THOMAS COOK INDIA ADANI PORTS & SEZ/
THOMAS COOK INDIA
 
P/E (TTM) x 20.3 46.9 43.4% View Chart
P/BV x 4.5 4.6 98.3% View Chart
Dividend Yield % 0.3 0.1 245.9%  

Financials

 ADANI PORTS & SEZ   THOMAS COOK INDIA
EQUITY SHARE DATA
    ADANI PORTS & SEZ
Mar-17
THOMAS COOK INDIA
Mar-17
ADANI PORTS & SEZ/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs342238 143.6%   
Low Rs170166 102.8%   
Sales per share (Unadj.) Rs40.8234.2 17.4%  
Earnings per share (Unadj.) Rs18.82.1 889.6%  
Cash flow per share (Unadj.) Rs24.44.4 552.3%  
Dividends per share (Unadj.) Rs1.300.38 342.1%  
Dividend yield (eoy) %0.50.2 269.7%  
Book value per share (Unadj.) Rs84.641.5 204.1%  
Shares outstanding (eoy) m2,070.95366.76 564.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x6.30.9 728.9%   
Avg P/E ratio x13.695.3 14.3%  
P/CF ratio (eoy) x10.545.6 23.0%  
Price / Book Value ratio x3.04.9 62.1%  
Dividend payout %6.917.9 38.5%   
Avg Mkt Cap Rs m530,37074,049 716.2%   
No. of employees `0001.42.3 59.2%   
Total wages/salary Rs m3,83140,539 9.5%   
Avg. sales/employee Rs Th62,375.137,584.2 166.0%   
Avg. wages/employee Rs Th2,831.817,741.3 16.0%   
Avg. net profit/employee Rs Th28,835.9339.9 8,483.3%   
INCOME DATA
Net Sales Rs m84,39485,880 98.3%  
Other income Rs m10,401750 1,386.1%   
Total revenues Rs m94,79586,630 109.4%   
Gross profit Rs m56,9213,319 1,715.3%  
Depreciation Rs m11,602846 1,370.9%   
Interest Rs m13,9321,309 1,064.4%   
Profit before tax Rs m41,7891,914 2,183.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m931 7,123.1%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8661,138 251.8%   
Profit after tax Rs m39,015777 5,023.2%  
Gross profit margin %67.43.9 1,745.5%  
Effective tax rate %6.959.5 11.5%   
Net profit margin %46.20.9 5,111.7%  
BALANCE SHEET DATA
Current assets Rs m119,07434,451 345.6%   
Current liabilities Rs m65,55932,401 202.3%   
Net working cap to sales %63.42.4 2,656.0%  
Current ratio x1.81.1 170.8%  
Inventory Days Days280 8,880.0%  
Debtors Days Days8540 213.0%  
Net fixed assets Rs m255,67522,384 1,142.2%   
Share capital Rs m4,142367 1,129.2%   
"Free" reserves Rs m171,11814,840 1,153.1%   
Net worth Rs m175,26015,206 1,152.5%   
Long term debt Rs m179,9327,376 2,439.3%   
Total assets Rs m435,85164,131 679.6%  
Interest coverage x4.02.5 162.4%   
Debt to equity ratio x1.00.5 211.6%  
Sales to assets ratio x0.21.3 14.5%   
Return on assets %12.13.3 373.5%  
Return on equity %22.35.1 435.8%  
Return on capital %15.714.3 110.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m3,789125 3,021.7%   
Net fx Rs m-3,789208 -1,823.5%   
CASH FLOW
From Operations Rs m40,0192,855 1,401.7%  
From Investments Rs m-25,794-2,665 968.1%  
From Financial Activity Rs m-13,2471,551 -854.0%  
Net Cashflow Rs m1,0801,779 60.7%  

Share Holding

Indian Promoters % 49.8 0.0 -  
Foreign collaborators % 6.4 75.0 8.5%  
Indian inst/Mut Fund % 14.4 0.2 7,200.0%  
FIIs % 23.9 12.4 192.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 12.4 44.4%  
Shareholders   308,354 34,019 906.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI PORTS & SEZ With:   TIMKEN INDIA  INDOCO REMEDIES  GREENPLY IND  TALWALKARS BETTER VAL.  INDIABULLS FIN. SER.  



Today's Market

Sensex Ends Volatile Day Flat; Auto Stocks Top Gainers(Closing)

After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a positive note.

Related Views on News

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI PORTS & SEZ SHARE PRICE


May 22, 2018 (Close)

TRACK ADANI PORTS & SEZ

  • Track your investment in ADANI PORTS & SEZ with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ADANI PORTS & SEZ

ADANI PORTS & SEZ 8-QTR ANALYSIS

COMPARE ADANI PORTS & SEZ WITH

MARKET STATS