Compare MUNDRA PORT & SEZ with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI PORTS & SEZ vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI PORTS & SEZ THOMAS COOK INDIA ADANI PORTS & SEZ/
THOMAS COOK INDIA
 
P/E (TTM) x 18.0 -464.2 - View Chart
P/BV x 3.7 0.7 559.5% View Chart
Dividend Yield % 0.5 0.2 216.4%  

Financials

 ADANI PORTS & SEZ   THOMAS COOK INDIA
EQUITY SHARE DATA
    ADANI PORTS & SEZ
Mar-18
THOMAS COOK INDIA
Mar-18
ADANI PORTS & SEZ/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs452292 154.7%   
Low Rs318202 157.4%   
Sales per share (Unadj.) Rs54.7303.8 18.0%  
Earnings per share (Unadj.) Rs17.8165.6 10.8%  
Cash flow per share (Unadj.) Rs23.6169.3 13.9%  
Dividends per share (Unadj.) Rs2.000.38 526.3%  
Dividend yield (eoy) %0.50.2 337.8%  
Book value per share (Unadj.) Rs101.7234.2 43.4%  
Shares outstanding (eoy) m2,070.95370.21 559.4%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x7.00.8 865.9%   
Avg P/E ratio x21.61.5 1,448.3%  
P/CF ratio (eoy) x16.31.5 1,119.9%  
Price / Book Value ratio x3.81.1 358.7%  
Dividend payout %11.20.2 4,892.2%   
Avg Mkt Cap Rs m797,00591,442 871.6%   
No. of employees `0001.22.4 50.0%   
Total wages/salary Rs m4,47353,022 8.4%   
Avg. sales/employee Rs Th93,578.246,442.4 201.5%   
Avg. wages/employee Rs Th3,696.921,891.9 16.9%   
Avg. net profit/employee Rs Th30,495.525,315.4 120.5%   
INCOME DATA
Net Sales Rs m113,230112,483 100.7%  
Other income Rs m10,1091,338 755.3%   
Total revenues Rs m123,339113,822 108.4%   
Gross profit Rs m70,6214,005 1,763.2%  
Depreciation Rs m11,8841,367 869.2%   
Interest Rs m14,9541,490 1,003.6%   
Profit before tax Rs m53,8932,487 2,167.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m-1,55258,255 -2.7%   
Tax Rs m15,442-406 -3,808.1%   
Profit after tax Rs m36,90061,314 60.2%  
Gross profit margin %62.43.6 1,751.6%  
Effective tax rate %28.7-16.3 -175.7%   
Net profit margin %32.654.5 59.8%  
BALANCE SHEET DATA
Current assets Rs m142,90028,926 494.0%   
Current liabilities Rs m40,44428,153 143.7%   
Net working cap to sales %90.50.7 13,168.6%  
Current ratio x3.51.0 343.9%  
Inventory Days Days170 47,418.5%  
Debtors Days Days11428 409.9%  
Net fixed assets Rs m272,15517,362 1,567.5%   
Share capital Rs m4,142370 1,118.8%   
"Free" reserves Rs m206,54686,339 239.2%   
Net worth Rs m210,68886,709 243.0%   
Long term debt Rs m206,2902,310 8,930.7%   
Total assets Rs m473,751122,042 388.2%  
Interest coverage x4.62.7 172.5%   
Debt to equity ratio x1.00 3,675.4%  
Sales to assets ratio x0.20.9 25.9%   
Return on assets %10.951.5 21.3%  
Return on equity %17.570.7 24.8%  
Return on capital %16.170.1 23.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0388 0.0%   
Fx outflow Rs m5,416139 3,910.8%   
Net fx Rs m-5,416250 -2,167.4%   
CASH FLOW
From Operations Rs m56,081-2,442 -2,296.3%  
From Investments Rs m-38,458-999 3,849.3%  
From Financial Activity Rs m-18,8904,767 -396.2%  
Net Cashflow Rs m-1,267-2,254 56.2%  

Share Holding

Indian Promoters % 49.8 0.0 -  
Foreign collaborators % 6.4 75.0 8.5%  
Indian inst/Mut Fund % 14.4 0.2 7,200.0%  
FIIs % 23.9 12.4 192.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 12.4 44.4%  
Shareholders   308,354 34,019 906.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI PORTS & SEZ With:   BAJAJ FINANCE  TALWALKARS BETTER VALUE  CENTURY PLYBOARDS  EDELWEISS FINANCIAL  WONDERLA HOLIDAYS  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

ADANI PORTS & SEZ Announces Quarterly Results (1QFY20); Net Profit Up 47.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, ADANI PORTS & SEZ has posted a net profit of Rs 10 bn (up 47.5% YoY). Sales on the other hand came in at Rs 28 bn (up 15.9% YoY). Read on for a complete analysis of ADANI PORTS & SEZ's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

ADANI PORTS & SEZ Announces Quarterly Results (4QFY19); Net Profit Up 41.5% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, ADANI PORTS & SEZ has posted a net profit of Rs 13 bn (up 41.5% YoY). Sales on the other hand came in at Rs 31 bn (down 3.2% YoY). Read on for a complete analysis of ADANI PORTS & SEZ's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

ADANI PORTS & SEZ SHARE PRICE


Sep 20, 2019 (Close)

TRACK ADANI PORTS & SEZ

  • Track your investment in ADANI PORTS & SEZ with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ADANI PORTS & SEZ

ADANI PORTS & SEZ 5-YR ANALYSIS

COMPARE ADANI PORTS & SEZ WITH

MARKET STATS