X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MUNDRA PORT & SEZ with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI PORTS & SEZ vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI PORTS & SEZ THOMAS COOK INDIA ADANI PORTS & SEZ/
THOMAS COOK INDIA
 
P/E (TTM) x 21.1 1.0 2,017.7% View Chart
P/BV x 3.6 4.2 87.2% View Chart
Dividend Yield % 0.5 0.2 354.5%  

Financials

 ADANI PORTS & SEZ   THOMAS COOK INDIA
EQUITY SHARE DATA
    ADANI PORTS & SEZ
Mar-18
THOMAS COOK INDIA
Mar-17
ADANI PORTS & SEZ/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs452238 189.6%   
Low Rs318166 192.1%   
Sales per share (Unadj.) Rs54.7234.2 23.3%  
Earnings per share (Unadj.) Rs17.82.1 841.4%  
Cash flow per share (Unadj.) Rs23.64.4 532.3%  
Dividends per share (Unadj.) Rs2.000.38 526.3%  
Dividend yield (eoy) %0.50.2 276.1%  
Book value per share (Unadj.) Rs101.741.5 245.4%  
Shares outstanding (eoy) m2,070.95366.76 564.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x7.00.9 816.3%   
Avg P/E ratio x21.695.3 22.7%  
P/CF ratio (eoy) x16.345.6 35.8%  
Price / Book Value ratio x3.84.9 77.7%  
Dividend payout %11.217.9 62.6%   
Avg Mkt Cap Rs m797,00574,049 1,076.3%   
No. of employees `0001.22.3 53.0%   
Total wages/salary Rs m4,47340,539 11.0%   
Avg. sales/employee Rs Th93,578.237,584.2 249.0%   
Avg. wages/employee Rs Th3,696.917,741.3 20.8%   
Avg. net profit/employee Rs Th30,495.5339.9 8,971.6%   
INCOME DATA
Net Sales Rs m113,23085,880 131.8%  
Other income Rs m10,109750 1,347.2%   
Total revenues Rs m123,33986,630 142.4%   
Gross profit Rs m70,6213,319 2,128.1%  
Depreciation Rs m11,884846 1,404.2%   
Interest Rs m14,9541,309 1,142.5%   
Profit before tax Rs m53,8931,914 2,816.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m-1,5520-   
Tax Rs m15,4421,138 1,356.6%   
Profit after tax Rs m36,900777 4,750.8%  
Gross profit margin %62.43.9 1,614.1%  
Effective tax rate %28.759.5 48.2%   
Net profit margin %32.60.9 3,603.3%  
BALANCE SHEET DATA
Current assets Rs m142,90034,451 414.8%   
Current liabilities Rs m40,44432,401 124.8%   
Net working cap to sales %90.52.4 3,790.0%  
Current ratio x3.51.1 332.3%  
Inventory Days Days170 5,240.6%  
Debtors Days Days11440 285.8%  
Net fixed assets Rs m272,15522,384 1,215.9%   
Share capital Rs m4,142367 1,129.2%   
"Free" reserves Rs m206,54614,840 1,391.9%   
Net worth Rs m210,68815,206 1,385.5%   
Long term debt Rs m206,2907,376 2,796.7%   
Total assets Rs m473,75164,131 738.7%  
Interest coverage x4.62.5 187.0%   
Debt to equity ratio x1.00.5 201.8%  
Sales to assets ratio x0.21.3 17.8%   
Return on assets %10.93.3 336.6%  
Return on equity %17.55.1 342.9%  
Return on capital %16.114.3 113.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m5,416125 4,319.3%   
Net fx Rs m-5,416208 -2,606.5%   
CASH FLOW
From Operations Rs m56,0812,855 1,964.3%  
From Investments Rs m-38,458-2,665 1,443.4%  
From Financial Activity Rs m-18,8901,551 -1,217.9%  
Net Cashflow Rs m-1,2671,779 -71.3%  

Share Holding

Indian Promoters % 49.8 0.0 -  
Foreign collaborators % 6.4 75.0 8.5%  
Indian inst/Mut Fund % 14.4 0.2 7,200.0%  
FIIs % 23.9 12.4 192.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 12.4 44.4%  
Shareholders   308,354 34,019 906.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI PORTS & SEZ With:   KOTHARI PRODUCTS  INGERSOLL RAND  TATA INVEST. CORP.  COMMEX TECHNOLOGY  STC INDIA  



Today's Market

Indian Share Markets End Lower; Metal Stocks Top Losers(Closing)

Indian share markets settled lower today led by a fall in the financial stocks after the rupee hit a record low of 70.32 per dollar.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (1QFY19); Net Profit Down 4.3% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, THOMAS COOK INDIA has posted a net profit of Rs 648 m (down 4.3% YoY). Sales on the other hand came in at Rs 21 bn (down 24.5% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY18); Net Profit Down 99259.2% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, THOMAS COOK INDIA has posted a net profit of Rs 59 bn (down 99259.2% YoY). Sales on the other hand came in at Rs 26 bn (up 24.9% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

Hindustan Aeronautics IPO: Yet Another Play on India's Defence Sector (IPO)

Mar 14, 2018

Should you apply for the IPO of state-run military aircraft maker Hindustan Aeronautics?

Bharat Dynamics IPO: Worth Betting on Defence Manufacturing? (IPO)

Mar 12, 2018

Should you apply for the IPO of Bharat Dynamics, India's first state-owned missile manufacturer?

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI PORTS & SEZ SHARE PRICE


Aug 16, 2018 (Close)

TRACK ADANI PORTS & SEZ

  • Track your investment in ADANI PORTS & SEZ with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ADANI PORTS & SEZ

ADANI PORTS & SEZ 8-QTR ANALYSIS

COMPARE ADANI PORTS & SEZ WITH

MARKET STATS