X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MUNDRA PORT & SEZ with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI PORTS & SEZ vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI PORTS & SEZ THOMAS COOK INDIA ADANI PORTS & SEZ/
THOMAS COOK INDIA
 
P/E (TTM) x 23.3 865.9 2.7% View Chart
P/BV x 5.1 4.1 124.1% View Chart
Dividend Yield % 0.3 0.2 194.7%  

Financials

 ADANI PORTS & SEZ   THOMAS COOK INDIA
EQUITY SHARE DATA
    ADANI PORTS & SEZ
Mar-17
THOMAS COOK INDIA
Mar-17
ADANI PORTS & SEZ/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs342238 143.6%   
Low Rs170166 102.8%   
Sales per share (Unadj.) Rs40.8234.2 17.4%  
Earnings per share (Unadj.) Rs18.82.1 889.6%  
Cash flow per share (Unadj.) Rs24.44.4 552.3%  
Dividends per share (Unadj.) Rs1.300.38 342.1%  
Dividend yield (eoy) %0.50.2 269.7%  
Book value per share (Unadj.) Rs84.641.5 204.1%  
Shares outstanding (eoy) m2,070.95366.76 564.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x6.30.9 728.9%   
Avg P/E ratio x13.695.3 14.3%  
P/CF ratio (eoy) x10.545.6 23.0%  
Price / Book Value ratio x3.04.9 62.1%  
Dividend payout %6.917.9 38.5%   
Avg Mkt Cap Rs m530,37074,049 716.2%   
No. of employees `0001.42.3 59.2%   
Total wages/salary Rs m3,83140,539 9.5%   
Avg. sales/employee Rs Th62,375.137,584.2 166.0%   
Avg. wages/employee Rs Th2,831.817,741.3 16.0%   
Avg. net profit/employee Rs Th28,835.9339.9 8,483.3%   
INCOME DATA
Net Sales Rs m84,39485,880 98.3%  
Other income Rs m10,401750 1,386.1%   
Total revenues Rs m94,79586,630 109.4%   
Gross profit Rs m56,9213,319 1,715.3%  
Depreciation Rs m11,602846 1,370.9%   
Interest Rs m13,9321,309 1,064.4%   
Profit before tax Rs m41,7891,914 2,183.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m931 7,123.1%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8661,138 251.8%   
Profit after tax Rs m39,015777 5,023.2%  
Gross profit margin %67.43.9 1,745.5%  
Effective tax rate %6.959.5 11.5%   
Net profit margin %46.20.9 5,111.7%  
BALANCE SHEET DATA
Current assets Rs m119,07434,451 345.6%   
Current liabilities Rs m65,55932,401 202.3%   
Net working cap to sales %63.42.4 2,656.0%  
Current ratio x1.81.1 170.8%  
Inventory Days Days280 8,880.0%  
Debtors Days Days8540 213.0%  
Net fixed assets Rs m255,67522,384 1,142.2%   
Share capital Rs m4,142367 1,129.2%   
"Free" reserves Rs m171,11814,840 1,153.1%   
Net worth Rs m175,26015,206 1,152.5%   
Long term debt Rs m179,9327,376 2,439.3%   
Total assets Rs m435,85164,131 679.6%  
Interest coverage x4.02.5 162.4%   
Debt to equity ratio x1.00.5 211.6%  
Sales to assets ratio x0.21.3 14.5%   
Return on assets %12.13.3 373.5%  
Return on equity %22.35.1 435.8%  
Return on capital %15.714.3 110.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m3,789125 3,021.7%   
Net fx Rs m-3,789208 -1,823.5%   
CASH FLOW
From Operations Rs m40,0192,855 1,401.7%  
From Investments Rs m-25,794-2,665 968.1%  
From Financial Activity Rs m-13,2471,551 -854.0%  
Net Cashflow Rs m1,0801,779 60.7%  

Share Holding

Indian Promoters % 49.8 0.0 -  
Foreign collaborators % 6.4 75.0 8.5%  
Indian inst/Mut Fund % 14.4 0.2 7,200.0%  
FIIs % 23.9 12.4 192.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 12.4 44.4%  
Shareholders   308,354 34,019 906.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI PORTS & SEZ With:   TIL LTD  EDELWEISS FINANCIAL  MIC ELECTRONICS  CHOLAMANDALAM INVEST.  REPCO HOME  



Today's Market

Sensex Trades on a Volatile Note; Power Stocks Top Losers(01:30 pm)

After opening the day in green share markets in India witnessed choppy trading activity and are presently trading above the dotted line.

Related Views on News

Apollo Micro Systems Ltd. (IPO)

Jan 9, 2018

Should you subscribe to the IPO of Apollo Micro Systems Ltd?

Khadim India Ltd. (IPO)

Oct 31, 2017

Should you subscribe to the IPO of Khadim India Ltd?

Mahindra Logistics Ltd. (IPO)

Oct 28, 2017

Should you subscribe to the IPO of Mahindra Logistics Ltd?

Godrej Agrovet Ltd. (IPO)

Oct 4, 2017

Should you subscribe to the IPO of Godrej Agrovet Limited?

Matrimony.com (IPO)

Sep 11, 2017

Should you subscribe to the IPO of Matrimony.com?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI PORTS & SEZ SHARE PRICE


Jan 19, 2018 02:25 PM

TRACK ADANI PORTS & SEZ

  • Track your investment in ADANI PORTS & SEZ with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ADANI PORTS & SEZ

ADANI PORTS & SEZ 8-QTR ANALYSIS

COMPARE ADANI PORTS & SEZ WITH

MARKET STATS