X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare MUNDRA PORT & SEZ with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ADANI PORTS & SEZ vs THOMAS COOK INDIA - Comparison Results

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ADANI PORTS & SEZ THOMAS COOK INDIA ADANI PORTS & SEZ/
THOMAS COOK INDIA
 
P/E (TTM) x 20.2 762.1 2.7% View Chart
P/BV x 4.5 4.6 98.8% View Chart
Dividend Yield % 0.3 0.2 191.4%  

Financials

 ADANI PORTS & SEZ   THOMAS COOK INDIA
EQUITY SHARE DATA
    ADANI PORTS & SEZ
Mar-17
THOMAS COOK INDIA
Mar-16
ADANI PORTS & SEZ/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs342257 133.1%   
Low Rs170167 101.9%   
Sales per share (Unadj.) Rs40.8115.8 35.2%  
Earnings per share (Unadj.) Rs18.8-1.0 -1,817.2%  
Cash flow per share (Unadj.) Rs24.40.7 3,388.8%  
Dividends per share (Unadj.) Rs1.300.38 342.1%  
Dividend yield (eoy) %0.50.2 283.1%  
Book value per share (Unadj.) Rs84.632.5 260.2%  
Shares outstanding (eoy) m2,070.95365.88 566.0%   
Bonus/Rights/Conversions -ESOP, CCP-  
Price / Sales ratio x6.31.8 343.3%   
Avg P/E ratio x13.6-204.4 -6.6%  
P/CF ratio (eoy) x10.5293.9 3.6%  
Price / Book Value ratio x3.06.5 46.4%  
Dividend payout %6.9-36.7 -18.8%   
Avg Mkt Cap Rs m530,37077,548 683.9%   
No. of employees `0001.42.9 46.5%   
Total wages/salary Rs m3,83134,015 11.3%   
Avg. sales/employee Rs Th62,375.114,564.0 428.3%   
Avg. wages/employee Rs Th2,831.811,692.9 24.2%   
Avg. net profit/employee Rs Th28,835.9-130.4 -22,114.8%   
INCOME DATA
Net Sales Rs m84,39442,367 199.2%  
Other income Rs m10,401469 2,218.2%   
Total revenues Rs m94,79542,836 221.3%   
Gross profit Rs m56,9212,421 2,350.8%  
Depreciation Rs m11,602643 1,803.8%   
Interest Rs m13,932965 1,443.7%   
Profit before tax Rs m41,7891,282 3,259.4%   
Minority Interest Rs m0-213 0.0%   
Prior Period Items Rs m93-59 -158.3%   
Extraordinary Inc (Exp) Rs m0-939 0.0%   
Tax Rs m2,866451 635.4%   
Profit after tax Rs m39,015-379 -10,285.8%  
Gross profit margin %67.45.7 1,180.1%  
Effective tax rate %6.935.2 19.5%   
Net profit margin %46.2-0.9 -5,163.6%  
BALANCE SHEET DATA
Current assets Rs m119,07427,043 440.3%   
Current liabilities Rs m65,55925,464 257.5%   
Net working cap to sales %63.43.7 1,701.4%  
Current ratio x1.81.1 171.0%  
Inventory Days Days280 8,963.8%  
Debtors Days Days8576 111.6%  
Net fixed assets Rs m255,67516,426 1,556.5%   
Share capital Rs m4,1421,616 256.3%   
"Free" reserves Rs m171,1189,423 1,815.9%   
Net worth Rs m175,26011,899 1,472.9%   
Long term debt Rs m179,9324,481 4,015.3%   
Total assets Rs m435,85147,104 925.3%  
Interest coverage x4.02.3 171.8%   
Debt to equity ratio x1.00.4 272.6%  
Sales to assets ratio x0.20.9 21.5%   
Return on assets %12.11.2 977.0%  
Return on equity %22.3-3.2 -698.3%  
Return on capital %15.76.3 248.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0706 0.0%   
Fx outflow Rs m3,789236 1,607.8%   
Net fx Rs m-3,789470 -805.8%   
CASH FLOW
From Operations Rs m40,0194,350 920.1%  
From Investments Rs m-25,794-6,982 369.4%  
From Financial Activity Rs m-13,2475,285 -250.7%  
Net Cashflow Rs m1,0802,652 40.7%  

Share Holding

Indian Promoters % 49.8 0.0 -  
Foreign collaborators % 6.4 75.0 8.5%  
Indian inst/Mut Fund % 14.4 0.2 7,200.0%  
FIIs % 23.9 12.4 192.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.5 12.4 44.4%  
Shareholders   308,354 34,019 906.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ADANI PORTS & SEZ With:   TATA INVEST. CORP.  CCL INTERNATIONAL  TALWALKARS BETTER VAL.  CREST VENTURES  TIL LTD  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Securities & Intelligence Services Ltd. (IPO)

Jul 31, 2017

Should you subscribe to the IPO of Securities & Intelligence Services Ltd?

Why Super Investors are Underperforming in This Market (The 5 Minute Wrapup)

Jul 8, 2017

If Super Investors can wait for the right pitch, so can you.

Tejas Networks Ltd. (IPO)

Jun 14, 2017

Should you subscribe to the IPO of Tejas Networks Ltd?

Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

May 26, 2017

Don't be surprised to come across some Super Investors there!

A Trader's Nightmare. A Business Owner's Delight. (The 5 Minute Wrapup)

May 19, 2017

Not all small-cap investors see themselves as traders. Some see themselves as business owners.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ADANI PORTS & SEZ SHARE PRICE


Aug 23, 2017 (Close)

TRACK ADANI PORTS & SEZ

  • Track your investment in ADANI PORTS & SEZ with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ADANI PORTS & SEZ

ADANI PORTS & SEZ 8-QTR ANALYSIS

COMPARE ADANI PORTS & SEZ WITH

MARKET STATS