Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT SP PROD vs MISHRA DHATU NIGAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT SP PROD MISHRA DHATU NIGAM JSW ISPAT SP PROD/
MISHRA DHATU NIGAM
 
P/E (TTM) x -5.1 71.1 - View Chart
P/BV x 1.3 6.1 21.4% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 JSW ISPAT SP PROD   MISHRA DHATU NIGAM
EQUITY SHARE DATA
    JSW ISPAT SP PROD
Mar-22
MISHRA DHATU NIGAM
Mar-23
JSW ISPAT SP PROD/
MISHRA DHATU NIGAM
5-Yr Chart
Click to enlarge
High Rs68269 25.1%   
Low Rs26156 16.9%   
Sales per share (Unadj.) Rs129.146.5 277.3%  
Earnings per share (Unadj.) Rs08.3 0.4%  
Cash flow per share (Unadj.) Rs4.811.2 42.8%  
Dividends per share (Unadj.) Rs03.35 0.0%  
Avg Dividend yield %01.6 0.0%  
Book value per share (Unadj.) Rs29.768.6 43.2%  
Shares outstanding (eoy) m469.55187.34 250.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.44.6 8.0%   
Avg P/E ratio x1,478.825.4 5,811.4%  
P/CF ratio (eoy) x9.819.0 51.6%  
Price / Book Value ratio x1.63.1 51.1%  
Dividend payout %040.2 0.0%   
Avg Mkt Cap Rs m22,03439,763 55.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,2971,240 104.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,6078,719 695.1%  
Other income Rs m382378 101.1%   
Total revenues Rs m60,9889,097 670.4%   
Gross profit Rs m4,5712,591 176.4%  
Depreciation Rs m2,232530 421.1%   
Interest Rs m2,706269 1,005.7%   
Profit before tax Rs m152,169 0.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0607 0.0%   
Profit after tax Rs m151,563 1.0%  
Gross profit margin %7.529.7 25.4%  
Effective tax rate %028.0 0.0%   
Net profit margin %017.9 0.1%  
BALANCE SHEET DATA
Current assets Rs m18,04317,435 103.5%   
Current liabilities Rs m14,6898,009 183.4%   
Net working cap to sales %5.5108.1 5.1%  
Current ratio x1.22.2 56.4%  
Inventory Days Days1210 120.6%  
Debtors Days Days21,322 0.1%  
Net fixed assets Rs m34,37511,193 307.1%   
Share capital Rs m9,9551,873 531.4%   
"Free" reserves Rs m3,97510,981 36.2%   
Net worth Rs m13,93012,854 108.4%   
Long term debt Rs m22,399674 3,325.4%   
Total assets Rs m52,41828,628 183.1%  
Interest coverage x1.09.1 11.1%   
Debt to equity ratio x1.60.1 3,068.5%  
Sales to assets ratio x1.20.3 379.6%   
Return on assets %5.26.4 81.1%  
Return on equity %0.112.2 0.9%  
Return on capital %7.518.0 41.5%  
Exports to sales %16.20-   
Imports to sales %11.40-   
Exports (fob) Rs m9,839NA-   
Imports (cif) Rs m6,922NA-   
Fx inflow Rs m9,839206 4,765.5%   
Fx outflow Rs m7,6671,157 662.5%   
Net fx Rs m2,173-951 -228.5%   
CASH FLOW
From Operations Rs m2,763-354 -780.2%  
From Investments Rs m-1,143-30 3,873.9%  
From Financial Activity Rs m-1,160428 -271.1%  
Net Cashflow Rs m46144 1,043.3%  

Share Holding

Indian Promoters % 53.2 74.0 71.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.5 12.1 111.4%  
FIIs % 8.9 1.1 833.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.8 26.0 180.1%  
Shareholders   103,160 123,007 83.9%  
Pledged promoter(s) holding % 81.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT SP PROD With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on MONNET ISPAT vs MISHRA DHATU NIGAM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MONNET ISPAT vs MISHRA DHATU NIGAM Share Price Performance

Period MONNET ISPAT MISHRA DHATU NIGAM S&P BSE METAL
1-Day 2.69% 1.19% 0.12%
1-Month 3.04% 15.04% 10.92%
1-Year 36.26% 115.48% 52.01%
3-Year CAGR 41.07% 32.02% 23.42%
5-Year CAGR 20.02% 25.28% 20.84%

* Compound Annual Growth Rate

Here are more details on the MONNET ISPAT share price and the MISHRA DHATU NIGAM share price.

Moving on to shareholding structures...

The promoters of MONNET ISPAT hold a 53.2% stake in the company. In case of MISHRA DHATU NIGAM the stake stands at 74.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MONNET ISPAT and the shareholding pattern of MISHRA DHATU NIGAM.

Finally, a word on dividends...

In the most recent financial year, MONNET ISPAT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

MISHRA DHATU NIGAM paid Rs 3.4, and its dividend payout ratio stood at 40.2%.

You may visit here to review the dividend history of MONNET ISPAT, and the dividend history of MISHRA DHATU NIGAM.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.