Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

JSW ISPAT SP PROD vs SHAH ALLOYS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    JSW ISPAT SP PROD SHAH ALLOYS JSW ISPAT SP PROD/
SHAH ALLOYS
 
P/E (TTM) x -5.1 -4.1 - View Chart
P/BV x 1.3 3.9 33.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 JSW ISPAT SP PROD   SHAH ALLOYS
EQUITY SHARE DATA
    JSW ISPAT SP PROD
Mar-22
SHAH ALLOYS
Mar-23
JSW ISPAT SP PROD/
SHAH ALLOYS
5-Yr Chart
Click to enlarge
High Rs68122 55.4%   
Low Rs2642 62.5%   
Sales per share (Unadj.) Rs129.1316.3 40.8%  
Earnings per share (Unadj.) Rs0-1.6 -2.0%  
Cash flow per share (Unadj.) Rs4.82.9 165.1%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs29.715.4 192.6%  
Shares outstanding (eoy) m469.5519.80 2,371.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.3 140.2%   
Avg P/E ratio x1,478.8-50.6 -2,923.4%  
P/CF ratio (eoy) x9.828.3 34.6%  
Price / Book Value ratio x1.65.3 29.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m22,0341,624 1,356.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1,297242 536.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m60,6076,263 967.8%  
Other income Rs m38217 2,269.2%   
Total revenues Rs m60,9886,279 971.2%   
Gross profit Rs m4,57153 8,590.7%  
Depreciation Rs m2,23290 2,494.0%   
Interest Rs m2,70626 10,371.8%   
Profit before tax Rs m15-46 -32.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0-13 -0.0%   
Profit after tax Rs m15-32 -46.4%  
Gross profit margin %7.50.8 887.8%  
Effective tax rate %029.5 0.0%   
Net profit margin %0-0.5 -4.8%  
BALANCE SHEET DATA
Current assets Rs m18,0431,308 1,379.2%   
Current liabilities Rs m14,6892,494 589.0%   
Net working cap to sales %5.5-18.9 -29.2%  
Current ratio x1.20.5 234.2%  
Inventory Days Days129 130.7%  
Debtors Days Days288 1.7%  
Net fixed assets Rs m34,375980 3,508.5%   
Share capital Rs m9,955198 5,028.4%   
"Free" reserves Rs m3,975107 3,716.2%   
Net worth Rs m13,930305 4,568.2%   
Long term debt Rs m22,39937 60,916.0%   
Total assets Rs m52,4182,288 2,291.0%  
Interest coverage x1.0-0.7 -134.7%   
Debt to equity ratio x1.60.1 1,333.5%  
Sales to assets ratio x1.22.7 42.2%   
Return on assets %5.2-0.3 -1,973.2%  
Return on equity %0.1-10.5 -1.0%  
Return on capital %7.5-5.7 -131.5%  
Exports to sales %16.20 1,694,533.1%   
Imports to sales %11.40.1 21,659.9%   
Exports (fob) Rs m9,839NA 16,399,000.0%   
Imports (cif) Rs m6,9223 209,742.4%   
Fx inflow Rs m9,8390 16,399,000.0%   
Fx outflow Rs m7,6673 232,318.2%   
Net fx Rs m2,173-3 -67,064.8%   
CASH FLOW
From Operations Rs m2,763455 607.5%  
From Investments Rs m-1,1433 -38,739.0%  
From Financial Activity Rs m-1,160-458 253.2%  
Net Cashflow Rs m4610 -307,000.0%  

Share Holding

Indian Promoters % 53.2 53.8 98.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.5 0.0 -  
FIIs % 8.9 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 46.8 46.2 101.3%  
Shareholders   103,160 9,456 1,090.9%  
Pledged promoter(s) holding % 81.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare JSW ISPAT SP PROD With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on MONNET ISPAT vs SHAH ALLOYS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MONNET ISPAT vs SHAH ALLOYS Share Price Performance

Period MONNET ISPAT SHAH ALLOYS S&P BSE METAL
1-Day 2.69% -0.07% 1.30%
1-Month 3.04% 6.63% 11.83%
1-Year 36.26% 20.98% 52.29%
3-Year CAGR 41.07% 79.08% 24.34%
5-Year CAGR 20.02% 29.60% 21.35%

* Compound Annual Growth Rate

Here are more details on the MONNET ISPAT share price and the SHAH ALLOYS share price.

Moving on to shareholding structures...

The promoters of MONNET ISPAT hold a 53.2% stake in the company. In case of SHAH ALLOYS the stake stands at 53.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MONNET ISPAT and the shareholding pattern of SHAH ALLOYS.

Finally, a word on dividends...

In the most recent financial year, MONNET ISPAT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SHAH ALLOYS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of MONNET ISPAT, and the dividend history of SHAH ALLOYS.

For a sector overview, read our steel sector report.



Today's Market

Gift Nifty Up 42 Points | Cipla Buys Ivia Beauty Brands | India's Green Power Push | Top Buzzing Stocks Today Gift Nifty Up 42 Points | Cipla Buys Ivia Beauty Brands | India's Green Power Push | Top Buzzing Stocks Today(Pre-Open)

Indian share markets Slipped further as the session progressed and ended the day weak.