X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Motilal Oswal with CCL INTERNATIONAL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTILAL OSWAL vs CCL INTERNATIONAL - Comparison Results

MOTILAL OSWAL    Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTILAL OSWAL CCL INTERNATIONAL MOTILAL OSWAL/
CCL INTERNATIONAL
 
P/E (TTM) x 34.3 50.1 68.5% View Chart
P/BV x 4.4 2.2 199.1% View Chart
Dividend Yield % 0.7 0.6 111.2%  

Financials

 MOTILAL OSWAL   CCL INTERNATIONAL
EQUITY SHARE DATA
    MOTILAL OSWAL
Mar-18
CCL INTERNATIONAL
Mar-15
MOTILAL OSWAL/
CCL INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs1,585487 325.5%   
Low Rs734266 275.8%   
Sales per share (Unadj.) Rs189.49.8 1,926.6%  
Earnings per share (Unadj.) Rs38.70.1 36,165.4%  
Cash flow per share (Unadj.) Rs41.30.2 17,174.5%  
Dividends per share (Unadj.) Rs4.500.05 9,000.0%  
Dividend yield (eoy) %0.40 2,922.6%  
Book value per share (Unadj.) Rs156.43.8 4,068.5%  
Shares outstanding (eoy) m145.0895.96 151.2%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x6.138.3 16.0%   
Avg P/E ratio x30.03,518.4 0.9%  
P/CF ratio (eoy) x28.11,566.3 1.8%  
Price / Book Value ratio x7.498.0 7.6%  
Dividend payout %11.646.7 24.9%   
Avg Mkt Cap Rs m168,22836,134 465.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,00111 47,631.4%   
Avg. sales/employee Rs Th1,717,468.8NM-  
Avg. wages/employee Rs Th312,581.3NM-  
Avg. net profit/employee Rs Th350,962.5NM-  
INCOME DATA
Net Sales Rs m27,480943 2,912.8%  
Other income Rs m2176 3,746.6%   
Total revenues Rs m27,697949 2,917.9%   
Gross profit Rs m12,77935 36,305.1%  
Depreciation Rs m37513 2,928.9%   
Interest Rs m4,95613 37,831.3%   
Profit before tax Rs m7,66615 50,767.5%   
Minority Interest Rs m-980-   
Prior Period Items Rs m910-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,0435 42,304.3%   
Profit after tax Rs m5,61510 54,677.7%  
Gross profit margin %46.53.7 1,246.4%  
Effective tax rate %26.732.0 83.3%   
Net profit margin %20.41.1 1,877.1%  
BALANCE SHEET DATA
Current assets Rs m29,019315 9,222.8%   
Current liabilities Rs m41,835224 18,643.8%   
Net working cap to sales %-46.69.6 -487.5%  
Current ratio x0.71.4 49.5%  
Inventory Days Days058 0.1%  
Debtors Days Days1396 2,267.1%  
Net fixed assets Rs m3,113212 1,465.7%   
Share capital Rs m145192 75.6%   
"Free" reserves Rs m22,540177 12,741.8%   
Net worth Rs m22,685369 6,151.1%   
Long term debt Rs m32,32934 96,217.9%   
Total assets Rs m98,645632 15,608.4%  
Interest coverage x2.52.2 118.3%   
Debt to equity ratio x1.40.1 1,564.2%  
Sales to assets ratio x0.31.5 18.7%   
Return on assets %10.73.7 289.8%  
Return on equity %24.82.8 888.9%  
Return on capital %22.97.0 327.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m1,11814 7,763.9%  
From Investments Rs m-1,90714 -14,128.1%  
From Financial Activity Rs m715-1 -119,200.0%  
Net Cashflow Rs m-9127 -332.2%  

Share Holding

Indian Promoters % 74.1 44.6 166.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.5 0.0 -  
FIIs % 5.3 0.2 2,650.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.1 55.3 23.7%  
Shareholders   11,283 1,958 576.3%  
Pledged promoter(s) holding % 0.0 2.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTILAL OSWAL With:   TVS SRICHAKRA  FINOLEX INDUSTRIES  BAJAJ FINANCE  INGERSOLL RAND  TIL  



Today's Market

Indian Indices End on a Strong Note; Sensex Ends 489 Points Higher(Closing)

After opening the day marginally lower, Indian share markets witnessed most of the buying interest during closing hours and ended their trading session on a strong note.

Related Views on News

MOTILAL OSWAL Announces Quarterly Results (4QFY19); Net Profit Up 0.3% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, MOTILAL OSWAL has posted a net profit of Rs 1 bn (up 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 12.7% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

CCL INTERNATIONAL Announces Quarterly Results (3QFY19); Net Profit Down 75.9% (Quarterly Result Update)

Feb 22, 2019 | Updated on Feb 22, 2019

For the quarter ended December 2018, CCL INTERNATIONAL has posted a net profit of Rs 1 m (down 75.9% YoY). Sales on the other hand came in at Rs 97 m (down 5.1% YoY). Read on for a complete analysis of CCL INTERNATIONAL's quarterly results.

CreditAccess Grameen IPO: Should You Apply to this Interesting Microfinance Play? (IPO)

Aug 7, 2018

Should you apply to the IPO of CreditAccess Grameen Ltd?

HDFC AMC IPO: Do Valuations Leave Enough on Table for Investors? (IPO)

Jul 20, 2018

Should you subscribe to the IPO of HDFC AMC Ltd?

MOTILAL OSWAL Announces Quarterly Results (3QFY19); Net Profit Down 76.1% (Quarterly Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

For the quarter ended December 2018, MOTILAL OSWAL has posted a net profit of Rs 354 m (down 76.1% YoY). Sales on the other hand came in at Rs 6 bn (down 11.1% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTILAL OSWAL SHARE PRICE


Jun 20, 2019 (Close)

TRACK MOTILAL OSWAL

  • Track your investment in MOTILAL OSWAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MOTILAL OSWAL 5-YR ANALYSIS

COMPARE MOTILAL OSWAL WITH

MARKET STATS