X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Motilal Oswal with GREENPLY IND - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTILAL OSWAL vs GREENPLY IND - Comparison Results

MOTILAL OSWAL    Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTILAL OSWAL GREENPLY IND MOTILAL OSWAL/
GREENPLY IND
 
P/E (TTM) x 48.6 33.7 144.1% View Chart
P/BV x 14.4 7.7 186.8% View Chart
Dividend Yield % 0.2 0.8 30.5%  

Financials

 MOTILAL OSWAL   GREENPLY IND
EQUITY SHARE DATA
    MOTILAL OSWAL
Mar-16
GREENPLY IND
Mar-14
MOTILAL OSWAL/
GREENPLY IND
5-Yr Chart
Click to enlarge
High Rs364524 69.5%   
Low Rs239300 79.4%   
Sales per share (Unadj.) Rs74.2918.3 8.1%  
Earnings per share (Unadj.) Rs11.948.7 24.4%  
Cash flow per share (Unadj.) Rs14.473.4 19.6%  
Dividends per share (Unadj.) Rs3.503.00 116.7%  
Dividend yield (eoy) %1.20.7 159.6%  
Book value per share (Unadj.) Rs101.0241.8 41.8%  
Shares outstanding (eoy) m142.1724.14 588.9%   
Bonus/Rights/Conversions PF--  
Price / Sales ratio x4.10.4 904.8%   
Avg P/E ratio x25.38.5 299.4%  
P/CF ratio (eoy) x21.05.6 373.8%  
Price / Book Value ratio x3.01.7 174.9%  
Dividend payout %29.46.2 477.8%   
Avg Mkt Cap Rs m42,8299,948 430.5%   
No. of employees `000NA5.2 0.3%   
Total wages/salary Rs m2,5102,211 113.5%   
Avg. sales/employee Rs Th659,312.54,236.4 15,563.1%   
Avg. wages/employee Rs Th156,843.8422.5 37,121.8%   
Avg. net profit/employee Rs Th105,675.0224.7 47,034.4%   
INCOME DATA
Net Sales Rs m10,54922,169 47.6%  
Other income Rs m24780 307.6%   
Total revenues Rs m10,79622,249 48.5%   
Gross profit Rs m4,0862,646 154.4%  
Depreciation Rs m349596 58.7%   
Interest Rs m1,738602 288.8%   
Profit before tax Rs m2,2451,528 146.9%   
Minority Interest Rs m-260 25,500.0%   
Prior Period Items Rs m830-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m612353 173.6%   
Profit after tax Rs m1,6911,176 143.8%  
Gross profit margin %38.711.9 324.5%  
Effective tax rate %27.323.1 118.2%   
Net profit margin %16.05.3 302.2%  
BALANCE SHEET DATA
Current assets Rs m15,6219,333 167.4%   
Current liabilities Rs m19,1168,908 214.6%   
Net working cap to sales %-33.11.9 -1,727.0%  
Current ratio x0.81.0 78.0%  
Inventory Days Days070 0.0%  
Debtors Days Days24661 401.3%  
Net fixed assets Rs m2,9218,158 35.8%   
Share capital Rs m142121 117.8%   
"Free" reserves Rs m12,8385,709 224.9%   
Net worth Rs m14,3655,837 246.1%   
Long term debt Rs m17,0002,682 633.9%   
Total assets Rs m50,90618,201 279.7%  
Interest coverage x2.33.5 64.7%   
Debt to equity ratio x1.20.5 257.6%  
Sales to assets ratio x0.21.2 17.0%   
Return on assets %6.79.8 69.0%  
Return on equity %11.820.1 58.4%  
Return on capital %12.925.0 51.5%  
Exports to sales %012.6 0.0%   
Imports to sales %021.7 0.0%   
Exports (fob) Rs mNA2,797 0.0%   
Imports (cif) Rs mNA4,806 0.0%   
Fx inflow Rs m02,797 0.0%   
Fx outflow Rs m04,945 0.0%   
Net fx Rs m0-2,149 0.0%   
CASH FLOW
From Operations Rs m-11,6101,884 -616.2%  
From Investments Rs m-3,799-1,702 223.2%  
From Financial Activity Rs m16,372-233 -7,020.4%  
Net Cashflow Rs m963-51 -1,894.9%  

Share Holding

Indian Promoters % 74.1 55.0 134.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.5 6.5 115.4%  
FIIs % 5.3 15.3 34.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.1 23.3 56.2%  
Shareholders   11,283 3,736 302.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTILAL OSWAL With:   CCL INTERNATIONAL  ADANI PORTS & SEZ  COX & KINGS  CHOLAMANDALAM INVEST.  THOMAS COOK INDIA  



Today's Market

Sensex, Nifty Close at Record Highs; Bank & Realty Stocks Rally(Closing)

After opening the day marginally higher, Indian share markets extended gains in the afternoon session after the government decided to cut tax rates on certain products and services.

Related Views on News

Shriram Trans Fin: On a Strong Footing Despite IDFC Merger on Hold (Quarterly Results Update - Detailed)

Nov 22, 2017

Shriram Transport Finance posts strong earnings growth backed by revival in lending business and lower cost of funds.

HDFC: Gains from Insurance Subsidiary a Shot in the Arm (Quarterly Results Update - Detailed)

Nov 13, 2017

Listing gains from insurance subsidiary to boost HDFC's earnings in FY18.

Reliance Nippon Life Asset Management Company Ltd. (IPO)

Oct 24, 2017

Should you subscribe to the IPO of Reliance Nippon Life Asset Management Company Ltd?

General Insurance Corporation of India Ltd. (IPO)

Oct 10, 2017

Should you subscribe to the IPO of General Corporation of India Ltd?

Indian Energy Exchange Ltd. (IPO)

Oct 9, 2017

Is the India Energy Exchange IPO worth your attention?

More Views on News

Most Popular

Retail Investors or Chickens Waiting to Get Slaughtered in the Stock Market?(Vivek Kaul's Diary)

Jan 9, 2018

The price to earnings ratio of the Nifty 50 is very close to all-time high levels.

The ONLY Thing You Need to Know About Bitcoin(The 5 Minute Wrapup)

Jan 6, 2018

You either want it or you want to get as far away from it as possible - but Bitcoin is just the noise masking the REAL opportunity. Read about it here...

Best ELSS Funds In 2018: Don't Blindly Chase Top Performers(Outside View)

Jan 10, 2018

As the tax-saving season begins, investors hunt for the best ELSS funds for 2018. PersonalFN provides a list of the top ELSS mutual funds of the past year.

Bitcoin Beginners Should Do These Three Things...(Smart Contrarian)

Jan 10, 2018

Three simple points to keep in mind before you consider buying bitcoin.

Resolutions for 2018 - by others(The Honest Truth)

Jan 8, 2018

Ten quirky new year resolutions. Guess by whom?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTILAL OSWAL SHARE PRICE


Jan 19, 2018 (Close)

TRACK MOTILAL OSWAL

  • Track your investment in MOTILAL OSWAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MOTILAL OSWAL 5-YR ANALYSIS

COMPARE MOTILAL OSWAL WITH

MARKET STATS