Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More
Ingersoll Rand is a global diversified industrial company, engaged in the business of providing solutions for infrastructure development, industrial solutions, residential solutions and security technologies. Ingersoll-Rand manufactures a wide range ... More
MOTILAL OSWAL | INGERSOLL RAND | MOTILAL OSWAL/ INGERSOLL RAND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.6 | 24.5 | 96.4% | View Chart |
P/BV | x | 3.5 | 1.7 | 205.2% | View Chart |
Dividend Yield | % | 1.1 | 1.0 | 117.4% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOTILAL OSWAL Mar-19 |
INGERSOLL RAND Mar-18 |
MOTILAL OSWAL/ INGERSOLL RAND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,066 | 940 | 113.4% | |
Low | Rs | 550 | 652 | 84.3% | |
Sales per share (Unadj.) | Rs | 169.0 | 194.7 | 86.8% | |
Earnings per share (Unadj.) | Rs | 20.5 | 28.2 | 72.7% | |
Cash flow per share (Unadj.) | Rs | 22.1 | 32.1 | 68.8% | |
Dividends per share (Unadj.) | Rs | 8.50 | 6.00 | 141.7% | |
Dividend yield (eoy) | % | 1.1 | 0.8 | 139.6% | |
Book value per share (Unadj.) | Rs | 209.6 | 357.5 | 58.6% | |
Shares outstanding (eoy) | m | 145.68 | 31.57 | 461.5% | |
Bonus/Rights/Conversions | ESOS | - | - | ||
Price / Sales ratio | x | 4.8 | 4.1 | 116.9% | |
Avg P/E ratio | x | 39.5 | 28.3 | 139.6% | |
P/CF ratio (eoy) | x | 36.5 | 24.8 | 147.5% | |
Price / Book Value ratio | x | 3.9 | 2.2 | 173.1% | |
Dividend payout | % | 41.5 | 21.3 | 194.8% | |
Avg Mkt Cap | Rs m | 117,695 | 25,128 | 468.4% | |
No. of employees | `000 | 3.2 | 0.7 | 468.2% | |
Total wages/salary | Rs m | 5,018 | 1,061 | 472.9% | |
Avg. sales/employee | Rs Th | 7,579.8 | 8,858.6 | 85.6% | |
Avg. wages/employee | Rs Th | 1,544.4 | 1,528.8 | 101.0% | |
Avg. net profit/employee | Rs Th | 918.1 | 1,280.8 | 71.7% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,627 | 6,148 | 400.6% | |
Other income | Rs m | 56 | 714 | 7.8% | |
Total revenues | Rs m | 24,682 | 6,862 | 359.7% | |
Gross profit | Rs m | 9,196 | 708 | 1,299.3% | |
Depreciation | Rs m | 240 | 126 | 190.1% | |
Interest | Rs m | 5,169 | -21 | -24,848.6% | |
Profit before tax | Rs m | 3,844 | 1,317 | 292.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 80 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 941 | 428 | 220.0% | |
Profit after tax | Rs m | 2,983 | 889 | 335.6% | |
Gross profit margin | % | 37.3 | 11.5 | 324.4% | |
Effective tax rate | % | 24.5 | 32.5 | 75.3% | |
Net profit margin | % | 12.1 | 14.5 | 83.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 22,992 | 9,916 | 231.9% | |
Current liabilities | Rs m | 45,699 | 1,593 | 2,869.3% | |
Net working cap to sales | % | -92.2 | 135.4 | -68.1% | |
Current ratio | x | 0.5 | 6.2 | 8.1% | |
Inventory Days | Days | 0 | 46 | 0.0% | |
Debtors Days | Days | 225 | 65 | 344.3% | |
Net fixed assets | Rs m | 2,670 | 1,220 | 218.9% | |
Share capital | Rs m | 146 | 316 | 46.2% | |
"Free" reserves | Rs m | 30,389 | 10,969 | 277.0% | |
Net worth | Rs m | 30,534 | 11,285 | 270.6% | |
Long term debt | Rs m | 25,333 | 0 | - | |
Total assets | Rs m | 104,818 | 12,888 | 813.3% | |
Interest coverage | x | 1.7 | -62.3 | -2.8% | |
Debt to equity ratio | x | 0.8 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.5 | 49.3% | |
Return on assets | % | 7.8 | 6.7 | 115.5% | |
Return on equity | % | 9.8 | 7.9 | 124.0% | |
Return on capital | % | 16.3 | 11.5 | 141.7% | |
Exports to sales | % | 0 | 24.4 | 0.0% | |
Imports to sales | % | 0 | 20.7 | 0.0% | |
Exports (fob) | Rs m | NA | 1,502 | 0.0% | |
Imports (cif) | Rs m | NA | 1,275 | 0.0% | |
Fx inflow | Rs m | 0 | 1,502 | 0.0% | |
Fx outflow | Rs m | 0 | 1,574 | 0.0% | |
Net fx | Rs m | 0 | -72 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,062 | 771 | 267.3% | |
From Investments | Rs m | 39 | 935 | 4.2% | |
From Financial Activity | Rs m | -1,422 | -231 | 615.9% | |
Net Cashflow | Rs m | 679 | 1,475 | 46.0% |
Indian Promoters | % | 74.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 74.0 | - | |
Indian inst/Mut Fund | % | 7.5 | 7.2 | 104.2% | |
FIIs | % | 5.3 | 0.5 | 1,060.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 13.1 | 18.3 | 71.6% | |
Shareholders | 11,283 | 19,522 | 57.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MOTILAL OSWAL With: STC INDIA TVS SRICHAKRA THOMAS COOK INDIA NALWA SONS INV CHOLAMANDALAM INVEST.
| |
Indian share markets ended marginally lower yesterday. Benchmark indices gave up gains after the central bank kept its policy rate unchanged.
For the quarter ended September 2019, INGERSOLL RAND has posted a net profit of Rs 227 m (up 1.2% YoY). Sales on the other hand came in at Rs 2 bn (down 3.4% YoY). Read on for a complete analysis of INGERSOLL RAND's quarterly results.
For the quarter ended June 2019, INGERSOLL RAND has posted a net profit of Rs 191 m (down 8.0% YoY). Sales on the other hand came in at Rs 2 bn (up 17.3% YoY). Read on for a complete analysis of INGERSOLL RAND's quarterly results.
For the quarter ended March 2019, INGERSOLL RAND has posted a net profit of Rs 168 m (down 36.4% YoY). Sales on the other hand came in at Rs 2 bn (up 40.4% YoY). Read on for a complete analysis of INGERSOLL RAND's quarterly results.
For the quarter ended March 2019, MOTILAL OSWAL has posted a net profit of Rs 1 bn (up 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 12.7% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.
For the quarter ended December 2018, INGERSOLL RAND has posted a net profit of Rs 209 m (down 22.0% YoY). Sales on the other hand came in at Rs 2 bn (up 21.2% YoY). Read on for a complete analysis of INGERSOLL RAND's quarterly results.
More Views on NewsA single stock - Coca Cola, made Buffett billions. Here's your chance to break into the crorepati club with a single smallcap stock investment.
This one trade had my subscribers laughing all the way to the bank.
Should you invest in growth stocks or value stocks to make strong returns in this market?
The two trends that are playing out as Sensex touches new record high.
Vijay and I have decided to team up and bring you a unique offering never seen before in the Indian stock markets.
More