Compare Motilal Oswal with KOTHARI PROD - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTILAL OSWAL vs KOTHARI PRODUCTS - Comparison Results

MOTILAL OSWAL     Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTILAL OSWAL KOTHARI PRODUCTS MOTILAL OSWAL/
KOTHARI PRODUCTS
 
P/E (TTM) x 30.4 13.9 219.6% View Chart
P/BV x 4.3 0.2 2,359.3% View Chart
Dividend Yield % 0.7 1.4 46.5%  

Financials

 MOTILAL OSWAL   KOTHARI PRODUCTS
EQUITY SHARE DATA
    MOTILAL OSWAL
Mar-18
KOTHARI PRODUCTS
Mar-19
MOTILAL OSWAL/
KOTHARI PRODUCTS
5-Yr Chart
Click to enlarge
High Rs1,585171 927.4%   
Low Rs73475 978.8%   
Sales per share (Unadj.) Rs189.41,931.9 9.8%  
Earnings per share (Unadj.) Rs38.741.4 93.5%  
Cash flow per share (Unadj.) Rs41.342.5 97.2%  
Dividends per share (Unadj.) Rs4.501.00 450.0%  
Dividend yield (eoy) %0.40.8 47.7%  
Book value per share (Unadj.) Rs156.4378.7 41.3%  
Shares outstanding (eoy) m145.0829.84 486.2%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x6.10.1 9,619.5%   
Avg P/E ratio x30.03.0 1,009.0%  
P/CF ratio (eoy) x28.12.9 970.2%  
Price / Book Value ratio x7.40.3 2,284.3%  
Dividend payout %11.62.4 481.5%   
Avg Mkt Cap Rs m168,2283,669 4,585.3%   
No. of employees `000NA0.1 25.8%   
Total wages/salary Rs m5,00168 7,387.4%   
Avg. sales/employee Rs Th1,717,468.8929,817.7 184.7%   
Avg. wages/employee Rs Th312,581.31,091.9 28,626.3%   
Avg. net profit/employee Rs Th350,962.519,930.6 1,760.9%   
INCOME DATA
Net Sales Rs m27,48057,649 47.7%  
Other income Rs m217334 65.1%   
Total revenues Rs m27,69757,983 47.8%   
Gross profit Rs m12,7791,889 676.6%  
Depreciation Rs m37532 1,178.9%   
Interest Rs m4,956588 842.8%   
Profit before tax Rs m7,6661,603 478.2%   
Minority Interest Rs m-9822 -454.9%   
Prior Period Items Rs m910-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,043389 525.4%   
Profit after tax Rs m5,6151,236 454.4%  
Gross profit margin %46.53.3 1,419.3%  
Effective tax rate %26.724.3 109.9%   
Net profit margin %20.42.1 953.3%  
BALANCE SHEET DATA
Current assets Rs m29,01929,472 98.5%   
Current liabilities Rs m41,83516,677 250.9%   
Net working cap to sales %-46.622.2 -210.1%  
Current ratio x0.71.8 39.2%  
Inventory Days Days010 0.4%  
Debtors Days Days139148 93.4%  
Net fixed assets Rs m3,1131,676 185.8%   
Share capital Rs m145298 48.6%   
"Free" reserves Rs m22,54011,003 204.9%   
Net worth Rs m22,68511,301 200.7%   
Long term debt Rs m32,3294,845 667.3%   
Total assets Rs m98,64532,853 300.3%  
Interest coverage x2.53.7 68.3%   
Debt to equity ratio x1.40.4 332.4%  
Sales to assets ratio x0.31.8 15.9%   
Return on assets %10.75.6 193.1%  
Return on equity %24.810.9 226.4%  
Return on capital %22.913.7 167.3%  
Exports to sales %048.5 0.0%   
Imports to sales %055.0 0.0%   
Exports (fob) Rs mNA27,970 0.0%   
Imports (cif) Rs mNA31,732 0.0%   
Fx inflow Rs m027,970 0.0%   
Fx outflow Rs m031,733 0.0%   
Net fx Rs m0-3,763 0.0%   
CASH FLOW
From Operations Rs m1,118-12,718 -8.8%  
From Investments Rs m-1,9078,140 -23.4%  
From Financial Activity Rs m7155,482 13.0%  
Net Cashflow Rs m-91905 -10.0%  

Share Holding

Indian Promoters % 74.1 75.0 98.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.5 0.0 -  
FIIs % 5.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 13.1 25.0 52.4%  
Shareholders   11,283 7,011 160.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTILAL OSWAL With:   TVS SRICHAKRA  FINOLEX INDUSTRIES  KITEX GARMENTS  COMPACT DISC  TIL  



Today's Market

Sensex Climbs 975 Points Up; FMCG Stocks Fuel the Rally(09:30 am)

Asian share markets started higher on Monday on hopes of an interim Sino-US tariff deal after the two countries described their talks as "productive" and "constructive".

Related Views on News

MOTILAL OSWAL Announces Quarterly Results (4QFY19); Net Profit Up 0.3% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, MOTILAL OSWAL has posted a net profit of Rs 1 bn (up 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 12.7% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

KOTHARI PRODUCTS Announces Quarterly Results (3QFY19); Net Profit Down 120.7% (Quarterly Result Update)

Feb 15, 2019 | Updated on Feb 15, 2019

For the quarter ended December 2018, KOTHARI PRODUCTS has posted a net profit of Rs 32 m (down 120.7% YoY). Sales on the other hand came in at Rs 8 bn (down 27.2% YoY). Read on for a complete analysis of KOTHARI PRODUCTS's quarterly results.

MOTILAL OSWAL Announces Quarterly Results (3QFY19); Net Profit Down 76.1% (Quarterly Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

For the quarter ended December 2018, MOTILAL OSWAL has posted a net profit of Rs 354 m (down 76.1% YoY). Sales on the other hand came in at Rs 6 bn (down 11.1% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

MOTILAL OSWAL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of MOTILAL OSWAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTILAL OSWAL. Also includes updates on the valuation of MOTILAL OSWAL.

KOTHARI PRODUCTS 2016-17 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of KOTHARI PRODUCTS for 2016-17. It includes a full income statement, balance sheet and cash flow analysis of KOTHARI PRODUCTS. Also includes updates on the valuation of KOTHARI PRODUCTS.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

Did the Tax Bonanza Really Deserve a 2,000-point Gain on the Sensex?(Profit Hunter)

Sep 20, 2019

Are investors overdoing their euphoria post the corporate tax cut bonanza?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTILAL OSWAL SHARE PRICE


Sep 23, 2019 12:29 PM

TRACK MOTILAL OSWAL

  • Track your investment in MOTILAL OSWAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MOTILAL OSWAL 8-QTR ANALYSIS

COMPARE MOTILAL OSWAL WITH

MARKET STATS