X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Motilal Oswal with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTILAL OSWAL vs THOMAS COOK INDIA - Comparison Results

MOTILAL OSWAL    Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTILAL OSWAL THOMAS COOK INDIA MOTILAL OSWAL/
THOMAS COOK INDIA
 
P/E (TTM) x 38.8 64.7 59.9% View Chart
P/BV x 11.5 3.9 297.4% View Chart
Dividend Yield % 0.3 0.2 187.1%  

Financials

 MOTILAL OSWAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    MOTILAL OSWAL
Mar-16
THOMAS COOK INDIA
Mar-17
MOTILAL OSWAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs364238 152.8%   
Low Rs239166 144.0%   
Sales per share (Unadj.) Rs74.2234.2 31.7%  
Earnings per share (Unadj.) Rs11.92.1 561.6%  
Cash flow per share (Unadj.) Rs14.44.4 324.3%  
Dividends per share (Unadj.) Rs3.500.38 921.1%  
Dividend yield (eoy) %1.20.2 617.3%  
Book value per share (Unadj.) Rs101.041.5 243.7%  
Shares outstanding (eoy) m142.17366.76 38.8%   
Bonus/Rights/Conversions PFESOP-  
Price / Sales ratio x4.10.9 470.9%   
Avg P/E ratio x25.395.3 26.6%  
P/CF ratio (eoy) x21.045.6 46.0%  
Price / Book Value ratio x3.04.9 61.2%  
Dividend payout %29.417.9 164.0%   
Avg Mkt Cap Rs m42,82974,049 57.8%   
No. of employees `000NA2.3 0.7%   
Total wages/salary Rs m2,51040,539 6.2%   
Avg. sales/employee Rs Th659,312.537,584.2 1,754.2%   
Avg. wages/employee Rs Th156,843.817,741.3 884.1%   
Avg. net profit/employee Rs Th105,675.0339.9 31,088.9%   
INCOME DATA
Net Sales Rs m10,54985,880 12.3%  
Other income Rs m247750 32.9%   
Total revenues Rs m10,79686,630 12.5%   
Gross profit Rs m4,0863,319 123.1%  
Depreciation Rs m349846 41.3%   
Interest Rs m1,7381,309 132.8%   
Profit before tax Rs m2,2451,914 117.3%   
Minority Interest Rs m-260-   
Prior Period Items Rs m831 6,392.3%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6121,138 53.8%   
Profit after tax Rs m1,691777 217.7%  
Gross profit margin %38.73.9 1,002.3%  
Effective tax rate %27.359.5 45.8%   
Net profit margin %16.00.9 1,772.2%  
BALANCE SHEET DATA
Current assets Rs m15,62134,451 45.3%   
Current liabilities Rs m19,11632,401 59.0%   
Net working cap to sales %-33.12.4 -1,387.7%  
Current ratio x0.81.1 76.9%  
Inventory Days Days00 0.0%  
Debtors Days Days24640 615.6%  
Net fixed assets Rs m2,92122,384 13.1%   
Share capital Rs m142367 38.8%   
"Free" reserves Rs m12,83814,840 86.5%   
Net worth Rs m14,36515,206 94.5%   
Long term debt Rs m17,0007,376 230.5%   
Total assets Rs m50,90664,131 79.4%  
Interest coverage x2.32.5 93.1%   
Debt to equity ratio x1.20.5 244.0%  
Sales to assets ratio x0.21.3 15.5%   
Return on assets %6.73.3 207.1%  
Return on equity %11.85.1 230.4%  
Return on capital %12.914.3 90.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0333 0.0%   
Fx outflow Rs m0125 0.0%   
Net fx Rs m0208 0.0%   
CASH FLOW
From Operations Rs m-11,6102,855 -406.6%  
From Investments Rs m-3,799-2,665 142.6%  
From Financial Activity Rs m16,3721,551 1,055.5%  
Net Cashflow Rs m9631,779 54.1%  

Share Holding

Indian Promoters % 74.1 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 7.5 0.2 3,750.0%  
FIIs % 5.3 12.4 42.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.1 12.4 105.6%  
Shareholders   11,283 34,019 33.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTILAL OSWAL With:   COX & KINGS  TIMKEN INDIA  GEOJIT BNP PARIBAS  KITEX GARMENTS  IIFL HOLDINGS  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Shriram Trans Fin: Expansion on Track Driven by Brisk Demand and Strong Earnings (Quarterly Results Update - Detailed)

Feb 16, 2018

Shriram Transport Finance puts up a strong performance on robust demand and falling credit costs.

HDFC: Listing Gains Mask Healthy Growth and Asset Quality (Quarterly Results Update - Detailed)

Feb 7, 2018

Windfall listing gains utilised to shore up provisions and strengthen balance sheet further.

Shriram Trans Fin: On a Strong Footing Despite IDFC Merger on Hold (Quarterly Results Update - Detailed)

Nov 22, 2017

Shriram Transport Finance posts strong earnings growth backed by revival in lending business and lower cost of funds.

HDFC: Gains from Insurance Subsidiary a Shot in the Arm (Quarterly Results Update - Detailed)

Nov 13, 2017

Listing gains from insurance subsidiary to boost HDFC's earnings in FY18.

Reliance Nippon Life Asset Management Company Ltd. (IPO)

Oct 24, 2017

Should you subscribe to the IPO of Reliance Nippon Life Asset Management Company Ltd?

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTILAL OSWAL SHARE PRICE


Feb 16, 2018 (Close)

TRACK MOTILAL OSWAL

  • Track your investment in MOTILAL OSWAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MOTILAL OSWAL - RELIGARE ENT. COMPARISON

COMPARE MOTILAL OSWAL WITH

MARKET STATS