X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Motilal Oswal with THOMAS COOK INDIA - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTILAL OSWAL vs THOMAS COOK INDIA - Comparison Results

MOTILAL OSWAL    Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTILAL OSWAL THOMAS COOK INDIA MOTILAL OSWAL/
THOMAS COOK INDIA
 
P/E (TTM) x 44.9 772.3 5.8% View Chart
P/BV x 11.9 4.7 256.0% View Chart
Dividend Yield % 0.3 0.2 170.1%  

Financials

 MOTILAL OSWAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    MOTILAL OSWAL
Mar-16
THOMAS COOK INDIA
Mar-16
MOTILAL OSWAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs364257 141.7%   
Low Rs239167 142.8%   
Sales per share (Unadj.) Rs74.2115.8 64.1%  
Earnings per share (Unadj.) Rs11.9-1.0 -1,147.2%  
Cash flow per share (Unadj.) Rs14.40.7 1,989.7%  
Dividends per share (Unadj.) Rs3.500.38 921.1%  
Dividend yield (eoy) %1.20.2 648.0%  
Book value per share (Unadj.) Rs101.032.5 310.7%  
Shares outstanding (eoy) m142.17365.88 38.9%   
Bonus/Rights/Conversions PFESOP, CCP-  
Price / Sales ratio x4.11.8 221.8%   
Avg P/E ratio x25.3-204.4 -12.4%  
P/CF ratio (eoy) x21.0293.9 7.1%  
Price / Book Value ratio x3.06.5 45.7%  
Dividend payout %29.4-36.7 -80.3%   
Avg Mkt Cap Rs m42,82977,548 55.2%   
No. of employees `000NA2.9 0.6%   
Total wages/salary Rs m2,51034,015 7.4%   
Avg. sales/employee Rs Th659,312.514,564.0 4,527.0%   
Avg. wages/employee Rs Th156,843.811,692.9 1,341.4%   
Avg. net profit/employee Rs Th105,675.0-130.4 -81,044.2%   
INCOME DATA
Net Sales Rs m10,54942,367 24.9%  
Other income Rs m247469 52.7%   
Total revenues Rs m10,79642,836 25.2%   
Gross profit Rs m4,0862,421 168.7%  
Depreciation Rs m349643 54.3%   
Interest Rs m1,738965 180.1%   
Profit before tax Rs m2,2451,282 175.1%   
Minority Interest Rs m-26-213 12.0%   
Prior Period Items Rs m83-59 -142.1%   
Extraordinary Inc (Exp) Rs m0-939 0.0%   
Tax Rs m612451 135.7%   
Profit after tax Rs m1,691-379 -445.8%  
Gross profit margin %38.75.7 677.6%  
Effective tax rate %27.335.2 77.5%   
Net profit margin %16.0-0.9 -1,790.2%  
BALANCE SHEET DATA
Current assets Rs m15,62127,043 57.8%   
Current liabilities Rs m19,11625,464 75.1%   
Net working cap to sales %-33.13.7 -889.0%  
Current ratio x0.81.1 76.9%  
Inventory Days Days00 0.0%  
Debtors Days Days24676 322.5%  
Net fixed assets Rs m2,92116,426 17.8%   
Share capital Rs m1421,616 8.8%   
"Free" reserves Rs m12,8389,423 136.2%   
Net worth Rs m14,36511,899 120.7%   
Long term debt Rs m17,0004,481 379.4%   
Total assets Rs m50,90647,104 108.1%  
Interest coverage x2.32.3 98.4%   
Debt to equity ratio x1.20.4 314.2%  
Sales to assets ratio x0.20.9 23.0%   
Return on assets %6.71.2 541.7%  
Return on equity %11.8-3.2 -369.2%  
Return on capital %12.96.3 203.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0706 0.0%   
Fx outflow Rs m0236 0.0%   
Net fx Rs m0470 0.0%   
CASH FLOW
From Operations Rs m-11,6104,350 -266.9%  
From Investments Rs m-3,799-6,982 54.4%  
From Financial Activity Rs m16,3725,285 309.8%  
Net Cashflow Rs m9632,652 36.3%  

Share Holding

Indian Promoters % 74.1 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 7.5 0.2 3,750.0%  
FIIs % 5.3 12.4 42.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.1 12.4 105.6%  
Shareholders   11,283 34,019 33.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTILAL OSWAL With:   REDINGTON (INDIA)  IIFL HOLDINGS  KOTHARI PRODUCTS  FUTURE CONSUMER  CENTURY PLYBOARDS  



Today's Market

Weak Finish to the Week Post Vishal Sikka's Exit as CEO of Infosys(Closing)

Share markets in India witnessed selling pressure, led by slump in shares of Infosys Ltd. after Vishal Sikka resigned as chief executive officer of the country's second-largest software services exporter.

Related Views on News

Insider at It Again. This Time Stealing from Buffett and Berkshire (The 5 Minute Wrapup)

Aug 12, 2017

What is Equitymaster Insider Ankit Shah stealing from Berkshire's success?

HDFC: Red Flag in Developer Loans (Quarterly Results Update - Detailed)

Aug 10, 2017

HDFC starts FY18 on robust loan growth but asset quality slips on increased exposure to developer loans.

Shriram Trans Fin: FY17 Ends on a Tepid Note due to Regulatory Headwinds (Quarterly Results Update - Detailed)

Jun 22, 2017

Demonetisation led slowdown coupled with shift to stringent bad loan norms keep Shriram Transport Finance on a slow wicket.

Central Depository Services (India) Ltd. (IPO)

Jun 19, 2017

Should one subscribe to the IPO of CDSL Ltd?

Power Finance Corp: Alignment with RBI Norms Knocks Down FY17 Earnings (Quarterly Results Update - Detailed)

Jun 14, 2017

Power Finance Corporation earnings hit by RBI mandated higher provision on state government power generation projects where the recovery continues to be 100%.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MOTILAL OSWAL SHARE PRICE


Aug 18, 2017 (Close)

TRACK MOTILAL OSWAL

  • Track your investment in MOTILAL OSWAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MOTILAL OSWAL 5-YR ANALYSIS

COMPARE MOTILAL OSWAL WITH

MARKET STATS