Compare Motilal Oswal with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTILAL OSWAL vs THOMAS COOK INDIA - Comparison Results

MOTILAL OSWAL     Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTILAL OSWAL THOMAS COOK INDIA MOTILAL OSWAL/
THOMAS COOK INDIA
 
P/E (TTM) x 29.4 -369.0 - View Chart
P/BV x 4.1 0.5 797.9% View Chart
Dividend Yield % 0.7 0.3 228.1%  

Financials

 MOTILAL OSWAL   THOMAS COOK INDIA
EQUITY SHARE DATA
    MOTILAL OSWAL
Mar-18
THOMAS COOK INDIA
Mar-19
MOTILAL OSWAL/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs1,585303 523.3%   
Low Rs734193 380.2%   
Sales per share (Unadj.) Rs189.4178.1 106.3%  
Earnings per share (Unadj.) Rs38.72.4 1,615.2%  
Cash flow per share (Unadj.) Rs41.34.2 980.8%  
Dividends per share (Unadj.) Rs4.500.38 1,184.2%  
Dividend yield (eoy) %0.40.2 253.3%  
Book value per share (Unadj.) Rs156.4239.9 65.2%  
Shares outstanding (eoy) m145.08370.73 39.1%   
Bonus/Rights/Conversions ESOSESOP-  
Price / Sales ratio x6.11.4 439.7%   
Avg P/E ratio x30.0103.5 28.9%  
P/CF ratio (eoy) x28.158.9 47.7%  
Price / Book Value ratio x7.41.0 717.3%  
Dividend payout %11.615.9 73.3%   
Avg Mkt Cap Rs m168,22891,941 183.0%   
No. of employees `000NA2.5 0.6%   
Total wages/salary Rs m5,0017,712 64.9%   
Avg. sales/employee Rs Th1,717,468.826,224.2 6,549.2%   
Avg. wages/employee Rs Th312,581.33,062.6 10,206.4%   
Avg. net profit/employee Rs Th350,962.5352.8 99,473.6%   
INCOME DATA
Net Sales Rs m27,48066,033 41.6%  
Other income Rs m217965 22.5%   
Total revenues Rs m27,69766,998 41.3%   
Gross profit Rs m12,7791,010 1,265.8%  
Depreciation Rs m375672 55.8%   
Interest Rs m4,956730 679.2%   
Profit before tax Rs m7,666573 1,337.9%   
Minority Interest Rs m-980-   
Prior Period Items Rs m91530 17.1%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,043215 952.6%   
Profit after tax Rs m5,615888 632.1%  
Gross profit margin %46.51.5 3,041.7%  
Effective tax rate %26.737.4 71.2%   
Net profit margin %20.41.3 1,518.9%  
BALANCE SHEET DATA
Current assets Rs m29,01929,656 97.8%   
Current liabilities Rs m41,83530,294 138.1%   
Net working cap to sales %-46.6-1.0 4,829.7%  
Current ratio x0.71.0 70.9%  
Inventory Days Days01 4.1%  
Debtors Days Days13946 302.7%  
Net fixed assets Rs m3,11324,144 12.9%   
Share capital Rs m145371 39.1%   
"Free" reserves Rs m22,54088,562 25.5%   
Net worth Rs m22,68588,933 25.5%   
Long term debt Rs m32,3292,411 1,340.7%   
Total assets Rs m98,645131,368 75.1%  
Interest coverage x2.51.8 142.7%   
Debt to equity ratio x1.40 5,255.8%  
Sales to assets ratio x0.30.5 55.4%   
Return on assets %10.71.2 870.0%  
Return on equity %24.81.0 2,477.9%  
Return on capital %22.92.0 1,142.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m0463 0.0%   
Fx outflow Rs m0156 0.0%   
Net fx Rs m0307 0.0%   
CASH FLOW
From Operations Rs m1,1182,528 44.2%  
From Investments Rs m-1,907-2,760 69.1%  
From Financial Activity Rs m715-1,673 -42.8%  
Net Cashflow Rs m-91-1,776 5.1%  

Share Holding

Indian Promoters % 74.1 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 7.5 0.2 3,750.0%  
FIIs % 5.3 12.4 42.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.1 12.4 105.6%  
Shareholders   11,283 34,019 33.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTILAL OSWAL With:   RELIGARE ENT.  COMPACT DISC  FINOLEX INDUSTRIES  CENTURY PLYBOARDS  INGERSOLL RAND  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MOTILAL OSWAL Announces Quarterly Results (4QFY19); Net Profit Up 0.3% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, MOTILAL OSWAL has posted a net profit of Rs 1 bn (up 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 12.7% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (3QFY19); Net Profit Down 91.5% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, THOMAS COOK INDIA has posted a net profit of Rs 50 m (down 91.5% YoY). Sales on the other hand came in at Rs 16 bn (down 48.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTILAL OSWAL SHARE PRICE


Oct 18, 2019 (Close)

TRACK MOTILAL OSWAL

  • Track your investment in MOTILAL OSWAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MOTILAL OSWAL 8-QTR ANALYSIS

COMPARE MOTILAL OSWAL WITH

MARKET STATS