Compare Motilal Oswal with TIL Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MOTILAL OSWAL vs TIL - Comparison Results

MOTILAL OSWAL     Change

Motilal Oswal Financial Services (MOFSL) derives a significant portion of its revenues from equity broking (69% in FY12) for both retail and institutional clients. Accordingly, its revenues and profits are dependent on favourable capital market condi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MOTILAL OSWAL TIL MOTILAL OSWAL/
TIL
 
P/E (TTM) x 28.6 8.5 336.5% View Chart
P/BV x 4.0 0.7 593.1% View Chart
Dividend Yield % 0.7 0.8 88.0%  

Financials

 MOTILAL OSWAL   TIL
EQUITY SHARE DATA
    MOTILAL OSWAL
Mar-18
TIL
Mar-19
MOTILAL OSWAL/
TIL
5-Yr Chart
Click to enlarge
High Rs1,585541 293.0%   
Low Rs734205 357.5%   
Sales per share (Unadj.) Rs189.4437.7 43.3%  
Earnings per share (Unadj.) Rs38.723.1 167.6%  
Cash flow per share (Unadj.) Rs41.335.5 116.4%  
Dividends per share (Unadj.) Rs4.501.75 257.1%  
Dividend yield (eoy) %0.40.5 82.7%  
Book value per share (Unadj.) Rs156.4317.0 49.3%  
Shares outstanding (eoy) m145.0810.03 1,446.5%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x6.10.9 718.1%   
Avg P/E ratio x30.016.2 185.4%  
P/CF ratio (eoy) x28.110.5 266.9%  
Price / Book Value ratio x7.41.2 630.0%  
Dividend payout %11.67.6 153.4%   
Avg Mkt Cap Rs m168,2283,742 4,495.1%   
No. of employees `000NA1.2 1.3%   
Total wages/salary Rs m5,001710 704.8%   
Avg. sales/employee Rs Th1,717,468.83,520.4 48,785.5%   
Avg. wages/employee Rs Th312,581.3569.0 54,930.8%   
Avg. net profit/employee Rs Th350,962.5185.7 188,968.2%   
INCOME DATA
Net Sales Rs m27,4804,390 626.0%  
Other income Rs m21786 253.9%   
Total revenues Rs m27,6974,476 618.8%   
Gross profit Rs m12,779489 2,613.4%  
Depreciation Rs m375124 302.1%   
Interest Rs m4,956241 2,054.7%   
Profit before tax Rs m7,666209 3,662.6%   
Minority Interest Rs m-980-   
Prior Period Items Rs m910-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,043-22 -9,162.8%   
Profit after tax Rs m5,615232 2,424.6%  
Gross profit margin %46.511.1 417.5%  
Effective tax rate %26.7-10.7 -250.2%   
Net profit margin %20.45.3 387.3%  
BALANCE SHEET DATA
Current assets Rs m29,0194,806 603.8%   
Current liabilities Rs m41,8353,907 1,070.9%   
Net working cap to sales %-46.620.5 -227.7%  
Current ratio x0.71.2 56.4%  
Inventory Days Days0211 0.0%  
Debtors Days Days139154 90.2%  
Net fixed assets Rs m3,1131,396 222.9%   
Share capital Rs m145100 144.7%   
"Free" reserves Rs m22,5403,079 732.1%   
Net worth Rs m22,6853,179 713.6%   
Long term debt Rs m32,3296 529,986.9%   
Total assets Rs m98,6457,142 1,381.2%  
Interest coverage x2.51.9 136.4%   
Debt to equity ratio x1.40 74,274.0%  
Sales to assets ratio x0.30.6 45.3%   
Return on assets %10.76.6 161.9%  
Return on equity %24.87.3 339.8%  
Return on capital %22.914.1 162.1%  
Exports to sales %011.3 0.0%   
Imports to sales %022.7 0.0%   
Exports (fob) Rs mNA497 0.0%   
Imports (cif) Rs mNA995 0.0%   
Fx inflow Rs m0497 0.0%   
Fx outflow Rs m01,196 0.0%   
Net fx Rs m0-700 0.0%   
CASH FLOW
From Operations Rs m1,118264 424.1%  
From Investments Rs m-1,907-255 749.1%  
From Financial Activity Rs m715-121 -592.5%  
Net Cashflow Rs m-91-99 91.2%  

Share Holding

Indian Promoters % 74.1 37.1 199.7%  
Foreign collaborators % 0.0 19.3 -  
Indian inst/Mut Fund % 7.5 16.0 46.9%  
FIIs % 5.3 2.7 196.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.1 25.1 52.2%  
Shareholders   11,283 8,301 135.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MOTILAL OSWAL With:   THOMAS COOK INDIA  KITEX GARMENTS  TIMKEN INDIA  FINOLEX INDUSTRIES  S.P. APPARELS  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

TIL 2018-19 Annual Report Analysis (Annual Result Update)

Jul 23, 2019 | Updated on Jul 23, 2019

Here's an analysis of the annual report of TIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TIL. Also includes updates on the valuation of TIL.

MOTILAL OSWAL Announces Quarterly Results (4QFY19); Net Profit Up 0.3% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, MOTILAL OSWAL has posted a net profit of Rs 1 bn (up 0.3% YoY). Sales on the other hand came in at Rs 7 bn (down 12.7% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

MOTILAL OSWAL Announces Quarterly Results (3QFY19); Net Profit Down 76.1% (Quarterly Result Update)

Jan 18, 2019 | Updated on Jan 18, 2019

For the quarter ended December 2018, MOTILAL OSWAL has posted a net profit of Rs 354 m (down 76.1% YoY). Sales on the other hand came in at Rs 6 bn (down 11.1% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

MOTILAL OSWAL 2017-18 Annual Report Analysis (Annual Result Update)

Dec 21, 2018 | Updated on Dec 21, 2018

Here's an analysis of the annual report of MOTILAL OSWAL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MOTILAL OSWAL. Also includes updates on the valuation of MOTILAL OSWAL.

MOTILAL OSWAL Announces Quarterly Results (2QFY19); Net Profit Down 97.9% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, MOTILAL OSWAL has posted a net profit of Rs 31 m (down 97.9% YoY). Sales on the other hand came in at Rs 7 bn (down 3.2% YoY). Read on for a complete analysis of MOTILAL OSWAL's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

My 7 Stocks to Buy Are Companies Which Will Be a Big Part of New India(The 5 Minute Wrapup)

Sep 19, 2019

The India we knew is changing. Here's how you can benefit from this change.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MOTILAL OSWAL SHARE PRICE


Sep 20, 2019 (Close)

TRACK MOTILAL OSWAL

  • Track your investment in MOTILAL OSWAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MOTILAL OSWAL - RELIGARE ENT. COMPARISON

COMPARE MOTILAL OSWAL WITH

MARKET STATS