MADHUCON PROJECTS | L&T | MADHUCON PROJECTS/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.5 | 33.4 | - | View Chart |
P/BV | x | - | 5.6 | - | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
MADHUCON PROJECTS L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MADHUCON PROJECTS Mar-22 |
L&T Mar-23 |
MADHUCON PROJECTS/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 13 | 2,297 | 0.6% | |
Low | Rs | 4 | 1,457 | 0.3% | |
Sales per share (Unadj.) | Rs | 127.7 | 1,304.5 | 9.8% | |
Earnings per share (Unadj.) | Rs | -17.1 | 89.8 | -19.1% | |
Cash flow per share (Unadj.) | Rs | 1.9 | 114.7 | 1.6% | |
Dividends per share (Unadj.) | Rs | 0 | 24.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.3 | 0.0% | |
Book value per share (Unadj.) | Rs | -281.1 | 632.2 | -44.5% | |
Shares outstanding (eoy) | m | 74.27 | 1,405.48 | 5.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 1.4 | 4.7% | |
Avg P/E ratio | x | -0.5 | 20.9 | -2.4% | |
P/CF ratio (eoy) | x | 4.7 | 16.4 | 28.6% | |
Price / Book Value ratio | x | 0 | 3.0 | -1.0% | |
Dividend payout | % | 0 | 26.7 | -0.0% | |
Avg Mkt Cap | Rs m | 645 | 2,638,160 | 0.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 292 | 372,141 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,481 | 1,833,407 | 0.5% | |
Other income | Rs m | 1,175 | 58,215 | 2.0% | |
Total revenues | Rs m | 10,656 | 1,891,622 | 0.6% | |
Gross profit | Rs m | -536 | 245,398 | -0.2% | |
Depreciation | Rs m | 1,410 | 35,023 | 4.0% | |
Interest | Rs m | 314 | 97,501 | 0.3% | |
Profit before tax | Rs m | -1,085 | 171,090 | -0.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 187 | 44,842 | 0.4% | |
Profit after tax | Rs m | -1,272 | 126,249 | -1.0% | |
Gross profit margin | % | -5.7 | 13.4 | -42.2% | |
Effective tax rate | % | -17.2 | 26.2 | -65.8% | |
Net profit margin | % | -13.4 | 6.9 | -194.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 21,666 | 2,212,155 | 1.0% | |
Current liabilities | Rs m | 48,816 | 1,620,660 | 3.0% | |
Net working cap to sales | % | -286.3 | 32.3 | -887.5% | |
Current ratio | x | 0.4 | 1.4 | 32.5% | |
Inventory Days | Days | 802 | 187 | 428.7% | |
Debtors Days | Days | 60 | 9 | 678.6% | |
Net fixed assets | Rs m | 33,111 | 1,041,632 | 3.2% | |
Share capital | Rs m | 74 | 2,811 | 2.6% | |
"Free" reserves | Rs m | -20,954 | 885,778 | -2.4% | |
Net worth | Rs m | -20,880 | 888,589 | -2.3% | |
Long term debt | Rs m | 23,427 | 612,177 | 3.8% | |
Total assets | Rs m | 54,778 | 3,263,675 | 1.7% | |
Interest coverage | x | -2.5 | 2.8 | -89.2% | |
Debt to equity ratio | x | -1.1 | 0.7 | -162.9% | |
Sales to assets ratio | x | 0.2 | 0.6 | 30.8% | |
Return on assets | % | -1.7 | 6.9 | -25.5% | |
Return on equity | % | 6.1 | 14.2 | 42.9% | |
Return on capital | % | -30.3 | 17.9 | -169.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 163,986 | 0.0% | |
Fx outflow | Rs m | 0 | 159,965 | 0.0% | |
Net fx | Rs m | 0 | 4,021 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,443 | 227,770 | 1.1% | |
From Investments | Rs m | -1,579 | -83,117 | 1.9% | |
From Financial Activity | Rs m | -559 | -115,725 | 0.5% | |
Net Cashflow | Rs m | 304 | 31,565 | 1.0% |
Indian Promoters | % | 59.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 62.7 | 0.0% | |
FIIs | % | 0.0 | 24.3 | 0.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.9 | 100.0 | 40.9% | |
Shareholders | 19,714 | 1,564,085 | 1.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare MADHUCON PROJECTS With: IRCON INTERNATIONAL J KUMAR INFRA NCC KNR CONSTRUCTIONS ASHOKA BUILDCON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Madhucon Projects | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | 0.32% | 0.43% | -0.12% |
1-Month | 11.59% | -0.52% | 8.02% |
1-Year | 89.07% | 62.41% | 119.66% |
3-Year CAGR | 23.07% | 39.81% | 44.94% |
5-Year CAGR | 3.99% | 21.92% | 29.71% |
* Compound Annual Growth Rate
Here are more details on the Madhucon Projects share price and the L&T share price.
Moving on to shareholding structures...
The promoters of Madhucon Projects hold a 59.1% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Madhucon Projects and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, Madhucon Projects paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
L&T paid Rs 24.0, and its dividend payout ratio stood at 26.7%.
You may visit here to review the dividend history of Madhucon Projects, and the dividend history of L&T.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.