Compare Marico with Archies - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

MARICO vs ARCHIES - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More


Archies Ltd. dominates the greeting cards business with a 50% market share in the organized sector. The company's greatest strength is its retail reach. The company has 475 plus franchise stores and around 40 owned stores. Apart from greeting cards, ... More


Current Valuations

P/E (TTM) x 44.1 -4.0 - View Chart
P/BV x 17.1 0.3 4,942.4% View Chart
Dividend Yield % 1.0 0.0 -  


5-Yr Chart
Click to enlarge
High Rs40447 868.2%   
Low Rs23421 1,140.5%   
Sales per share (Unadj.) Rs56.747.0 120.6%  
Earnings per share (Unadj.) Rs8.10.2 3,738.8%  
Cash flow per share (Unadj.) Rs9.21.3 718.2%  
Dividends per share (Unadj.) Rs4.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs23.534.9 67.2%  
Shares outstanding (eoy) m1,290.9033.78 3,821.5%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.60.7 789.1%   
Avg P/E ratio x39.5155.0 25.4%  
P/CF ratio (eoy) x34.826.3 132.5%  
Price / Book Value ratio x13.61.0 1,416.6%  
Dividend payout %49.50-   
Avg Mkt Cap Rs m411,4741,132 36,361.2%   
No. of employees `0001.71.3 131.8%   
Total wages/salary Rs m4,780319 1,498.4%   
Avg. sales/employee Rs Th43,438.21,242.2 3,497.0%   
Avg. wages/employee Rs Th2,838.5249.6 1,137.2%   
Avg. net profit/employee Rs Th6,193.65.7 108,430.2%   
Net Sales Rs m73,1501,587 4,607.9%  
Other income Rs m1,24026 4,732.8%   
Total revenues Rs m74,3901,614 4,610.0%   
Gross profit Rs m14,69044 33,462.4%  
Depreciation Rs m1,40036 3,910.6%   
Interest Rs m50027 1,851.9%   
Profit before tax Rs m14,0307 192,191.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2900-   
Tax Rs m3,3100-   
Profit after tax Rs m10,4307 142,876.7%  
Gross profit margin %20.12.8 726.2%  
Effective tax rate %23.60-   
Net profit margin %14.30.5 3,100.7%  
Current assets Rs m31,820812 3,920.0%   
Current liabilities Rs m17,850352 5,064.3%   
Net working cap to sales %19.128.9 66.0%  
Current ratio x1.82.3 77.4%  
Inventory Days Days69117 58.9%  
Debtors Days Days2744 61.2%  
Net fixed assets Rs m8,580755 1,135.8%   
Share capital Rs m1,29168 1,909.6%   
"Free" reserves Rs m29,0001,113 2,606.7%   
Net worth Rs m30,2911,180 2,566.8%   
Long term debt Rs m1000-   
Total assets Rs m50,0201,685 2,968.9%  
Interest coverage x29.11.3 2,287.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.50.9 155.2%   
Return on assets %21.92.0 1,073.3%  
Return on equity %34.40.6 5,566.3%  
Return on capital %46.92.9 1,612.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,83017 21,921.6%   
Fx outflow Rs m1,534207 740.0%   
Net fx Rs m2,295-190 -1,209.0%   
From Operations Rs m12,18072 16,869.8%  
From Investments Rs m-440-46 964.9%  
From Financial Activity Rs m-11,460-18 64,022.3%  
Net Cashflow Rs m4509 5,232.6%  

Share Holding

Indian Promoters % 59.6 60.6 98.3%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.7 371.4%  
FIIs % 31.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 38.8 17.3%  
Shareholders   37,128 15,057 246.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  

Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (4QFY20); Net Profit Down 50.7% (Quarterly Result Update)

May 5, 2020 | Updated on May 5, 2020

For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Mar 5, 2021 (Close)