X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with BAJAJ CORP - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs BAJAJ CONSUMER CARE - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

BAJAJ CONSUMER CARE 
   Change

Bajaj Corp. Limited (BCL) is a leading producer of hair oils. It is part of the Shishir Bajaj Group of companies and subsidiary of Bajaj Consumer Care Limited (BCCL). The legacy of BCL began in 1953 when Bajaj Sevashram was established to market and ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO BAJAJ CONSUMER CARE MARICO/
BAJAJ CONSUMER CARE
 
P/E (TTM) x 41.2 15.6 263.7% View Chart
P/BV x 19.0 7.7 246.6% View Chart
Dividend Yield % 1.1 5.7 19.5%  

Financials

 MARICO   BAJAJ CONSUMER CARE
EQUITY SHARE DATA
    MARICO
Mar-18
BAJAJ CONSUMER CARE
Mar-19
MARICO/
BAJAJ CONSUMER CARE
5-Yr Chart
Click to enlarge
High Rs348510 68.2%   
Low Rs284308 92.2%   
Sales per share (Unadj.) Rs49.062.3 78.6%  
Earnings per share (Unadj.) Rs6.415.0 42.7%  
Cash flow per share (Unadj.) Rs7.115.5 45.8%  
Dividends per share (Unadj.) Rs4.2514.00 30.4%  
Dividend yield (eoy) %1.33.4 39.3%  
Book value per share (Unadj.) Rs20.031.7 63.0%  
Shares outstanding (eoy) m1,290.90147.50 875.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.56.6 98.2%   
Avg P/E ratio x49.327.2 181.1%  
P/CF ratio (eoy) x44.526.4 168.7%  
Price / Book Value ratio x15.812.9 122.7%  
Dividend payout %66.393.2 71.2%   
Avg Mkt Cap Rs m407,86060,313 676.2%   
No. of employees `0001.71.3 132.1%   
Total wages/salary Rs m4,222972 434.5%   
Avg. sales/employee Rs Th37,971.17,289.5 520.9%   
Avg. wages/employee Rs Th2,535.9771.2 328.8%   
Avg. net profit/employee Rs Th4,969.71,758.7 282.6%   
INCOME DATA
Net Sales Rs m63,2229,185 688.3%  
Other income Rs m846170 497.5%   
Total revenues Rs m64,0689,355 684.9%   
Gross profit Rs m11,3782,744 414.6%  
Depreciation Rs m89171 1,256.4%   
Interest Rs m16212 1,382.1%   
Profit before tax Rs m11,1712,832 394.5%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,896616 470.5%   
Profit after tax Rs m8,2752,216 373.4%  
Gross profit margin %18.029.9 60.2%  
Effective tax rate %25.921.7 119.2%   
Net profit margin %13.124.1 54.2%  
BALANCE SHEET DATA
Current assets Rs m27,9344,250 657.3%   
Current liabilities Rs m14,5761,376 1,059.2%   
Net working cap to sales %21.131.3 67.5%  
Current ratio x1.93.1 62.1%  
Inventory Days Days8724 360.3%  
Debtors Days Days2015 132.4%  
Net fixed assets Rs m5,9091,769 334.0%   
Share capital Rs m1,291148 875.2%   
"Free" reserves Rs m24,4744,526 540.7%   
Net worth Rs m25,7654,674 551.3%   
Long term debt Rs m1980-   
Total assets Rs m40,8156,052 674.5%  
Interest coverage x70.1243.0 28.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.5 102.1%   
Return on assets %20.736.8 56.1%  
Return on equity %32.147.4 67.7%  
Return on capital %43.660.8 71.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,249123 2,640.5%   
Fx outflow Rs m2,08726 8,093.1%   
Net fx Rs m1,16197 1,194.4%   
CASH FLOW
From Operations Rs m5,5451,764 314.4%  
From Investments Rs m169686 24.6%  
From Financial Activity Rs m-5,675-2,384 238.0%  
Net Cashflow Rs m7962 127.6%  

Share Holding

Indian Promoters % 59.6 66.9 89.1%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 1.6 159.5%  
FIIs % 31.0 24.5 126.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 7.1 94.4%  
Shareholders   37,128 19,219 193.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   LINC PEN & PLASTICS  GODREJ CONSUMER  GILLETTE INDIA  P&G HYGIENE  AMAR REMEDIES  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

BAJAJ CONSUMER CARE Announces Quarterly Results (1QFY20); Net Profit Up 9.1% (Quarterly Result Update)

Jul 17, 2019 | Updated on Jul 17, 2019

For the quarter ended June 2019, BAJAJ CONSUMER CARE has posted a net profit of Rs 587 m (up 9.1% YoY). Sales on the other hand came in at Rs 2 bn (up 8.5% YoY). Read on for a complete analysis of BAJAJ CONSUMER CARE's quarterly results.

BAJAJ CONSUMER CARE 2018-19 Annual Report Analysis (Annual Result Update)

Jun 24, 2019 | Updated on Jun 24, 2019

Here's an analysis of the annual report of BAJAJ CONSUMER CARE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BAJAJ CONSUMER CARE. Also includes updates on the valuation of BAJAJ CONSUMER CARE.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

BAJAJ CONSUMER CARE Announces Quarterly Results (4QFY19); Net Profit Up 9.4% (Quarterly Result Update)

Apr 15, 2019 | Updated on Apr 15, 2019

For the quarter ended March 2019, BAJAJ CONSUMER CARE has posted a net profit of Rs 606 m (up 9.4% YoY). Sales on the other hand came in at Rs 2 bn (up 10.9% YoY). Read on for a complete analysis of BAJAJ CONSUMER CARE's quarterly results.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

One Stock You Could Consider Buying Now and Holding Forever(The 5 Minute Wrapup)

Aug 22, 2019

If there is one company that I could recommend that is making the most of the tech disruption, this would be it.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Aug 23, 2019 (Close)

TRACK MARICO

MARICO - LINC PEN & PLASTICS COMPARISON

COMPARE MARICO WITH

MARKET STATS