Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO BRITANNIA MARICO/
BRITANNIA
 
P/E (TTM) x 52.5 61.0 86.0% View Chart
P/BV x 20.0 35.0 57.3% View Chart
Dividend Yield % 1.8 1.5 118.1%  

Financials

 MARICO   BRITANNIA
EQUITY SHARE DATA
    MARICO
Mar-22
BRITANNIA
Mar-22
MARICO/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs6064,152 14.6%   
Low Rs3993,050 13.1%   
Sales per share (Unadj.) Rs73.6586.9 12.5%  
Earnings per share (Unadj.) Rs9.762.9 15.4%  
Cash flow per share (Unadj.) Rs10.871.3 15.1%  
Dividends per share (Unadj.) Rs9.2556.50 16.4%  
Avg Dividend yield %1.81.6 117.3%  
Book value per share (Unadj.) Rs25.7106.2 24.2%  
Shares outstanding (eoy) m1,292.79240.87 536.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.86.1 111.3%   
Avg P/E ratio x51.857.2 90.5%  
P/CF ratio (eoy) x46.650.5 92.3%  
Price / Book Value ratio x19.633.9 57.7%  
Dividend payout %95.389.8 106.2%   
Avg Mkt Cap Rs m649,852867,373 74.9%   
No. of employees `000NANA-   
Total wages/salary Rs m5,8605,423 108.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m95,120141,363 67.3%  
Other income Rs m1,0102,228 45.3%   
Total revenues Rs m96,130143,591 66.9%   
Gross profit Rs m16,78022,005 76.3%  
Depreciation Rs m1,3902,005 69.3%   
Interest Rs m3901,443 27.0%   
Profit before tax Rs m16,01020,785 77.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,4605,624 61.5%   
Profit after tax Rs m12,55015,162 82.8%  
Gross profit margin %17.615.6 113.3%  
Effective tax rate %21.627.1 79.9%   
Net profit margin %13.210.7 123.0%  
BALANCE SHEET DATA
Current assets Rs m35,05039,704 88.3%   
Current liabilities Rs m21,53041,557 51.8%   
Net working cap to sales %14.2-1.3 -1,084.3%  
Current ratio x1.61.0 170.4%  
Inventory Days Days3753 69.4%  
Debtors Days Days31 291.9%  
Net fixed assets Rs m20,94034,934 59.9%   
Share capital Rs m1,290241 535.5%   
"Free" reserves Rs m31,92025,340 126.0%   
Net worth Rs m33,21025,581 129.8%   
Long term debt Rs m07,070 0.0%   
Total assets Rs m55,99074,639 75.0%  
Interest coverage x42.115.4 273.0%   
Debt to equity ratio x00.3 0.0%  
Sales to assets ratio x1.71.9 89.7%   
Return on assets %23.122.2 103.9%  
Return on equity %37.859.3 63.8%  
Return on capital %49.468.1 72.5%  
Exports to sales %00-   
Imports to sales %1.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,767NA-   
Fx inflow Rs m5,0992,890 176.4%   
Fx outflow Rs m1,7679,195 19.2%   
Net fx Rs m3,332-6,305 -52.9%   
CASH FLOW
From Operations Rs m10,16012,995 78.2%  
From Investments Rs m4,2809,109 47.0%  
From Financial Activity Rs m-12,900-22,458 57.4%  
Net Cashflow Rs m1,670-321 -519.8%  

Share Holding

Indian Promoters % 59.4 0.0 594,000.0%  
Foreign collaborators % 0.1 50.5 0.2%  
Indian inst/Mut Fund % 33.9 25.4 133.6%  
FIIs % 25.2 16.7 151.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.5 49.5 81.9%  
Shareholders   339,017 308,805 109.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   NESTLE    KRBL    GODREJ AGROVET     MRS BECTORS FOOD    LT FOODS    



Today's Market

SGX Nifty Up 35 Points, Gold Jewellery Demand in India, a General Insurance IPO after 5 Years, and Top Buzzing Stocks Today(Pre-Open)

On Tuesday, Indian share markets ended on a firm note as fag-end buying in Reliance Industries and other index heavyweight stocks pushed benchmark indices higher.