Compare Marico with Colgate - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs COLGATE - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

COLGATE 
   Change

Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO COLGATE MARICO/
COLGATE
 
P/E (TTM) x 46.9 48.1 97.7% View Chart
P/BV x 17.7 29.1 60.7% View Chart
Dividend Yield % 1.0 1.5 64.9%  

Financials

 MARICO   COLGATE
EQUITY SHARE DATA
    MARICO
Mar-20
COLGATE
Mar-19
MARICO/
COLGATE
5-Yr Chart
Click to enlarge
High Rs4041,365 29.6%   
Low Rs2341,020 22.9%   
Sales per share (Unadj.) Rs56.7164.1 34.5%  
Earnings per share (Unadj.) Rs8.128.5 28.3%  
Cash flow per share (Unadj.) Rs9.234.4 26.7%  
Dividends per share (Unadj.) Rs4.0023.00 17.4%  
Dividend yield (eoy) %1.31.9 65.1%  
Book value per share (Unadj.) Rs23.553.2 44.1%  
Shares outstanding (eoy) m1,290.90271.99 474.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.67.3 77.4%   
Avg P/E ratio x39.541.8 94.3%  
P/CF ratio (eoy) x34.834.7 100.2%  
Price / Book Value ratio x13.622.4 60.6%  
Dividend payout %49.580.7 61.4%   
Avg Mkt Cap Rs m411,474324,389 126.8%   
No. of employees `0001.72.3 73.1%   
Total wages/salary Rs m4,7802,959 161.5%   
Avg. sales/employee Rs Th43,438.219,359.8 224.4%   
Avg. wages/employee Rs Th2,838.51,283.7 221.1%   
Avg. net profit/employee Rs Th6,193.63,364.7 184.1%   
INCOME DATA
Net Sales Rs m73,15044,624 163.9%  
Other income Rs m1,240377 329.3%   
Total revenues Rs m74,39045,001 165.3%   
Gross profit Rs m14,69012,361 118.8%  
Depreciation Rs m1,4001,592 88.0%   
Interest Rs m50025 2,000.0%   
Profit before tax Rs m14,03011,121 126.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-290305 -95.1%   
Tax Rs m3,3103,670 90.2%   
Profit after tax Rs m10,4307,756 134.5%  
Gross profit margin %20.127.7 72.5%  
Effective tax rate %23.633.0 71.5%   
Net profit margin %14.317.4 82.0%  
BALANCE SHEET DATA
Current assets Rs m31,82010,102 315.0%   
Current liabilities Rs m17,85010,511 169.8%   
Net working cap to sales %19.1-0.9 -2,081.5%  
Current ratio x1.81.0 185.5%  
Inventory Days Days6920 338.7%  
Debtors Days Days2717 156.7%  
Net fixed assets Rs m8,58013,896 61.7%   
Share capital Rs m1,291272 474.6%   
"Free" reserves Rs m29,00014,196 204.3%   
Net worth Rs m30,29114,468 209.4%   
Long term debt Rs m100777 12.9%   
Total assets Rs m50,02026,265 190.4%  
Interest coverage x29.1445.8 6.5%   
Debt to equity ratio x00.1 6.1%  
Sales to assets ratio x1.51.7 86.1%   
Return on assets %21.929.6 73.8%  
Return on equity %34.453.6 64.2%  
Return on capital %46.975.1 62.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,8302,007 190.8%   
Fx outflow Rs m1,5347,191 21.3%   
Net fx Rs m2,295-5,184 -44.3%   
CASH FLOW
From Operations Rs m12,1809,830 123.9%  
From Investments Rs m-440-957 46.0%  
From Financial Activity Rs m-11,460-8,147 140.7%  
Net Cashflow Rs m450726 62.0%  

Share Holding

Indian Promoters % 59.6 0.0 -  
Foreign collaborators % 0.1 51.0 0.2%  
Indian inst/Mut Fund % 2.6 7.0 37.1%  
FIIs % 31.0 20.0 155.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 22.1 30.3%  
Shareholders   37,128 131,569 28.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   K.S.OILS  BATA INDIA  P&G HYGIENE  KARUTURI GLOBAL  GODREJ INDUSTRIES  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

5 Reasons Why Sensex and Nifty Plunged 2% Today(Closing)

Indian share markets witnessed heavy selling pressure today despite the US administration saying it would bring a stimulus package even without the opposition's support.

Related Views on News

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

COLGATE Announces Quarterly Results (2QFY21); Net Profit Up 12.3% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, COLGATE has posted a net profit of Rs 3 bn (up 12.3% YoY). Sales on the other hand came in at Rs 13 bn (up 6.0% YoY). Read on for a complete analysis of COLGATE's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

COLGATE Announces Quarterly Results (1QFY21); Net Profit Up 17.2% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, COLGATE has posted a net profit of Rs 2 bn (up 17.2% YoY). Sales on the other hand came in at Rs 10 bn (down 4.7% YoY). Read on for a complete analysis of COLGATE's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

One Chart to See Before You Sell(Fast Profits Daily)

Jan 22, 2021

In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.

Invest in the Multibaggers of 2021 and Beyond(Profit Hunter)

Jan 21, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Jan 27, 2021 03:36 PM

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS