Compare Marico with Colgate - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs COLGATE - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

COLGATE 
   Change

Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO COLGATE MARICO/
COLGATE
 
P/E (TTM) x 45.0 46.2 97.3% View Chart
P/BV x 17.5 29.5 59.1% View Chart
Dividend Yield % 1.0 1.5 66.7%  

Financials

 MARICO   COLGATE
EQUITY SHARE DATA
    MARICO
Mar-20
COLGATE
Mar-19
MARICO/
COLGATE
5-Yr Chart
Click to enlarge
High Rs4041,365 29.6%   
Low Rs2341,020 22.9%   
Sales per share (Unadj.) Rs56.7164.1 34.5%  
Earnings per share (Unadj.) Rs8.128.5 28.3%  
Cash flow per share (Unadj.) Rs9.234.4 26.7%  
Dividends per share (Unadj.) Rs4.0023.00 17.4%  
Dividend yield (eoy) %1.31.9 65.1%  
Book value per share (Unadj.) Rs23.553.2 44.1%  
Shares outstanding (eoy) m1,290.90271.99 474.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.67.3 77.4%   
Avg P/E ratio x39.541.8 94.3%  
P/CF ratio (eoy) x34.834.7 100.2%  
Price / Book Value ratio x13.622.4 60.6%  
Dividend payout %49.580.7 61.4%   
Avg Mkt Cap Rs m411,474324,389 126.8%   
No. of employees `0001.72.3 73.1%   
Total wages/salary Rs m4,7802,959 161.5%   
Avg. sales/employee Rs Th43,438.219,359.8 224.4%   
Avg. wages/employee Rs Th2,838.51,283.7 221.1%   
Avg. net profit/employee Rs Th6,193.63,364.7 184.1%   
INCOME DATA
Net Sales Rs m73,15044,624 163.9%  
Other income Rs m1,240377 329.3%   
Total revenues Rs m74,39045,001 165.3%   
Gross profit Rs m14,69012,361 118.8%  
Depreciation Rs m1,4001,592 88.0%   
Interest Rs m50025 2,000.0%   
Profit before tax Rs m14,03011,121 126.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-290305 -95.1%   
Tax Rs m3,3103,670 90.2%   
Profit after tax Rs m10,4307,756 134.5%  
Gross profit margin %20.127.7 72.5%  
Effective tax rate %23.633.0 71.5%   
Net profit margin %14.317.4 82.0%  
BALANCE SHEET DATA
Current assets Rs m31,82010,102 315.0%   
Current liabilities Rs m17,85010,511 169.8%   
Net working cap to sales %19.1-0.9 -2,081.5%  
Current ratio x1.81.0 185.5%  
Inventory Days Days6920 338.7%  
Debtors Days Days2717 156.7%  
Net fixed assets Rs m8,58013,896 61.7%   
Share capital Rs m1,291272 474.6%   
"Free" reserves Rs m29,00014,196 204.3%   
Net worth Rs m30,29114,468 209.4%   
Long term debt Rs m100777 12.9%   
Total assets Rs m50,02026,265 190.4%  
Interest coverage x29.1445.8 6.5%   
Debt to equity ratio x00.1 6.1%  
Sales to assets ratio x1.51.7 86.1%   
Return on assets %21.929.6 73.8%  
Return on equity %34.453.6 64.2%  
Return on capital %46.975.1 62.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,8302,007 190.8%   
Fx outflow Rs m1,5347,191 21.3%   
Net fx Rs m2,295-5,184 -44.3%   
CASH FLOW
From Operations Rs m12,1809,830 123.9%  
From Investments Rs m-440-957 46.0%  
From Financial Activity Rs m-11,460-8,147 140.7%  
Net Cashflow Rs m450726 62.0%  

Share Holding

Indian Promoters % 59.6 0.0 -  
Foreign collaborators % 0.1 51.0 0.2%  
Indian inst/Mut Fund % 2.6 7.0 37.1%  
FIIs % 31.0 20.0 155.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 22.1 30.3%  
Shareholders   37,128 131,569 28.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   GILLETTE INDIA  K.S.OILS  JYOTHY LABS  ARCHIES  RELAXO FOOTWEARS  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 257 Points Higher, Coal India and UPL Among Top Gainers(Closing)

Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.

Related Views on News

COLGATE Announces Quarterly Results (3QFY21); Net Profit Up 24.7% (Quarterly Result Update)

Jan 29, 2021 | Updated on Jan 29, 2021

For the quarter ended December 2020, COLGATE has posted a net profit of Rs 2 bn (up 24.7% YoY). Sales on the other hand came in at Rs 12 bn (up 7.4% YoY). Read on for a complete analysis of COLGATE's quarterly results.

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

COLGATE Announces Quarterly Results (2QFY21); Net Profit Up 12.3% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, COLGATE has posted a net profit of Rs 3 bn (up 12.3% YoY). Sales on the other hand came in at Rs 13 bn (up 6.0% YoY). Read on for a complete analysis of COLGATE's quarterly results.

More Views on News

Most Popular

Intraday Trading for a Living(Fast Profits Daily)

Feb 15, 2021

In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.

Penny Stock Master Series: The Quest for 10X Profits in 10 Years(Profit Hunter)

Feb 12, 2021

This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.

Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)

Feb 16, 2021

A look at what India's top equity mutual funds bought and sold in January 2021.

I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)

Feb 16, 2021

Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Feb 25, 2021 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS