Compare Marico Ltd with Colgate - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs COLGATE - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

COLGATE 
   Change

Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO COLGATE MARICO/
COLGATE
 
P/E (TTM) x 26.1 38.7 67.6% View Chart
P/BV x 12.7 21.7 58.5% View Chart
Dividend Yield % 1.7 2.0 84.1%  

Financials

 MARICO   COLGATE
EQUITY SHARE DATA
    MARICO
Mar-18
COLGATE
Mar-19
MARICO/
COLGATE
5-Yr Chart
Click to enlarge
High Rs3481,365 25.5%   
Low Rs2841,020 27.9%   
Sales per share (Unadj.) Rs49.0164.1 29.9%  
Earnings per share (Unadj.) Rs6.428.5 22.5%  
Cash flow per share (Unadj.) Rs7.134.4 20.7%  
Dividends per share (Unadj.) Rs4.2523.00 18.5%  
Dividend yield (eoy) %1.31.9 69.8%  
Book value per share (Unadj.) Rs20.053.2 37.5%  
Shares outstanding (eoy) m1,290.90271.99 474.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.57.3 88.7%   
Avg P/E ratio x49.341.8 117.8%  
P/CF ratio (eoy) x44.534.7 128.2%  
Price / Book Value ratio x15.822.4 70.6%  
Dividend payout %66.380.7 82.2%   
Avg Mkt Cap Rs m407,860324,389 125.7%   
No. of employees `0001.72.3 72.2%   
Total wages/salary Rs m4,2222,959 142.7%   
Avg. sales/employee Rs Th37,971.119,359.8 196.1%   
Avg. wages/employee Rs Th2,535.91,283.7 197.5%   
Avg. net profit/employee Rs Th4,969.73,364.7 147.7%   
INCOME DATA
Net Sales Rs m63,22244,624 141.7%  
Other income Rs m846377 224.7%   
Total revenues Rs m64,06845,001 142.4%   
Gross profit Rs m11,37812,361 92.0%  
Depreciation Rs m8911,592 56.0%   
Interest Rs m16225 646.8%   
Profit before tax Rs m11,17111,121 100.5%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0305 0.0%   
Tax Rs m2,8963,670 78.9%   
Profit after tax Rs m8,2757,756 106.7%  
Gross profit margin %18.027.7 65.0%  
Effective tax rate %25.933.0 78.5%   
Net profit margin %13.117.4 75.3%  
BALANCE SHEET DATA
Current assets Rs m27,93410,102 276.5%   
Current liabilities Rs m14,57610,511 138.7%   
Net working cap to sales %21.1-0.9 -2,302.9%  
Current ratio x1.91.0 199.4%  
Inventory Days Days8720 429.0%  
Debtors Days Days2017 114.6%  
Net fixed assets Rs m5,90913,896 42.5%   
Share capital Rs m1,291272 474.6%   
"Free" reserves Rs m24,47414,196 172.4%   
Net worth Rs m25,76514,468 178.1%   
Long term debt Rs m198777 25.5%   
Total assets Rs m40,81526,265 155.4%  
Interest coverage x70.1445.8 15.7%   
Debt to equity ratio x00.1 14.3%  
Sales to assets ratio x1.51.7 91.2%   
Return on assets %20.729.6 69.8%  
Return on equity %32.153.6 59.9%  
Return on capital %43.675.1 58.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2492,007 161.8%   
Fx outflow Rs m2,0877,191 29.0%   
Net fx Rs m1,161-5,184 -22.4%   
CASH FLOW
From Operations Rs m5,5459,830 56.4%  
From Investments Rs m169-957 -17.6%  
From Financial Activity Rs m-5,675-8,147 69.7%  
Net Cashflow Rs m79726 10.9%  

Share Holding

Indian Promoters % 59.6 0.0 -  
Foreign collaborators % 0.1 51.0 0.2%  
Indian inst/Mut Fund % 2.6 7.0 37.1%  
FIIs % 31.0 20.0 155.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 22.1 30.3%  
Shareholders   37,128 131,569 28.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   AMAR REMEDIES  ARCHIES LTD  K.S.OILS LTD  LINC PEN & PLASTICS  KARUTURI GLOBAL  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Volatile Day for Indian Indices: Sensex Ends 131 Points Lower Post Rebound; Telecom and Auto Stocks Bleed(Closing)

It was a volatile day for India share markets today. The benchmark indices opened higher but turned volatile.

Related Views on News

MARICO Announces Quarterly Results (3QFY20); Net Profit Up 9.7% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, MARICO has posted a net profit of Rs 3 bn (up 9.7% YoY). Sales on the other hand came in at Rs 18 bn (down 2.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

COLGATE Announces Quarterly Results (3QFY20); Net Profit Up 3.6% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, COLGATE has posted a net profit of Rs 2 bn (up 3.6% YoY). Sales on the other hand came in at Rs 11 bn (up 4.3% YoY). Read on for a complete analysis of COLGATE's quarterly results.

COLGATE Announces Quarterly Results (2QFY20); Net Profit Up 24.3% (Quarterly Result Update)

Nov 1, 2019 | Updated on Nov 1, 2019

For the quarter ended September 2019, COLGATE has posted a net profit of Rs 2 bn (up 24.3% YoY). Sales on the other hand came in at Rs 12 bn (up 3.9% YoY). Read on for a complete analysis of COLGATE's quarterly results.

MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.

COLGATE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of COLGATE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of COLGATE. Also includes updates on the valuation of COLGATE.

More Views on News

Most Popular

This Crorepati Stock Could Be the Best Vaccine for Your Portfolio Against Coronavirus(Profit Hunter)

Mar 17, 2020

If there is one stock I had to recommend you amid Coronavirus outbreak, this would be it.

If I Were to Recommend One Stock Amid Coronavirus Outbreak, This Would be It.(Profit Hunter)

Mar 19, 2020

Coronavirus outbreak has made no impact on the long term prospects of my favourite smallcap. What it has indeed done is brought the company below my buy price, making it even more attractive investment at current price.

Why India Will Be the Biggest Winner in a Post-Coronavirus World(The 5 Minute Wrapup)

Mar 19, 2020

The way businesses operate will change in a major way post the coronavirus impact. Here's why India stands to benefit from this change...

A Big Trading Opportunity is Coming Your Way Soon(Fast Profits Daily)

Mar 25, 2020

I see a big opportunity to make fast profits on the horizon.

The Biggest Trading Opportunity of 2020 is Here...

Mar 26, 2020

India's #1 trader, Vijay Bhambwani, talks about a hugely profitable trading opportunity which you must know about today!

More

How to Trade the
Coronavirus Crash

Coronavirus Crash
Get this special report, authored by Equitymaster's top analysts, now.
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Mar 27, 2020 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS