Compare Marico Ltd with Colgate - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs COLGATE - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

COLGATE 
   Change

Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO COLGATE MARICO/
COLGATE
 
P/E (TTM) x 41.2 50.3 81.8% View Chart
P/BV x 19.0 24.9 76.4% View Chart
Dividend Yield % 1.1 1.7 65.1%  

Financials

 MARICO   COLGATE
EQUITY SHARE DATA
    MARICO
Mar-18
COLGATE
Mar-18
MARICO/
COLGATE
5-Yr Chart
Click to enlarge
High Rs3481,176 29.6%   
Low Rs284970 29.3%   
Sales per share (Unadj.) Rs49.0154.0 31.8%  
Earnings per share (Unadj.) Rs6.424.8 25.9%  
Cash flow per share (Unadj.) Rs7.130.5 23.3%  
Dividends per share (Unadj.) Rs4.2524.00 17.7%  
Dividend yield (eoy) %1.32.2 60.1%  
Book value per share (Unadj.) Rs20.056.1 35.6%  
Shares outstanding (eoy) m1,290.90271.99 474.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.57.0 92.6%   
Avg P/E ratio x49.343.3 113.8%  
P/CF ratio (eoy) x44.535.2 126.6%  
Price / Book Value ratio x15.819.1 82.7%  
Dividend payout %66.396.9 68.4%   
Avg Mkt Cap Rs m407,860291,777 139.8%   
No. of employees `0001.72.4 69.0%   
Total wages/salary Rs m4,2223,059 138.0%   
Avg. sales/employee Rs Th37,971.117,348.7 218.9%   
Avg. wages/employee Rs Th2,535.91,267.3 200.1%   
Avg. net profit/employee Rs Th4,969.72,789.4 178.2%   
INCOME DATA
Net Sales Rs m63,22241,880 151.0%  
Other income Rs m846388 218.0%   
Total revenues Rs m64,06842,268 151.6%   
Gross profit Rs m11,37811,124 102.3%  
Depreciation Rs m8911,565 56.9%   
Interest Rs m1620-   
Profit before tax Rs m11,1719,947 112.3%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-117 0.0%   
Tax Rs m2,8963,097 93.5%   
Profit after tax Rs m8,2756,734 122.9%  
Gross profit margin %18.026.6 67.8%  
Effective tax rate %25.931.1 83.3%   
Net profit margin %13.116.1 81.4%  
BALANCE SHEET DATA
Current assets Rs m27,93410,607 263.4%   
Current liabilities Rs m14,5769,828 148.3%   
Net working cap to sales %21.11.9 1,135.5%  
Current ratio x1.91.1 177.6%  
Inventory Days Days8720 441.5%  
Debtors Days Days2018 112.2%  
Net fixed assets Rs m5,90913,045 45.3%   
Share capital Rs m1,291272 474.6%   
"Free" reserves Rs m24,47414,974 163.4%   
Net worth Rs m25,76515,246 169.0%   
Long term debt Rs m1980-   
Total assets Rs m40,81525,639 159.2%  
Interest coverage x70.1NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.51.6 94.8%   
Return on assets %20.726.3 78.7%  
Return on equity %32.144.2 72.7%  
Return on capital %43.664.5 67.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2491,876 173.2%   
Fx outflow Rs m2,0873,373 61.9%   
Net fx Rs m1,161-1,498 -77.5%   
CASH FLOW
From Operations Rs m5,5456,939 79.9%  
From Investments Rs m169-2,073 -8.1%  
From Financial Activity Rs m-5,675-3,798 149.4%  
Net Cashflow Rs m791,068 7.4%  

Share Holding

Indian Promoters % 59.6 0.0 -  
Foreign collaborators % 0.1 51.0 0.2%  
Indian inst/Mut Fund % 2.6 7.0 37.1%  
FIIs % 31.0 20.0 155.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 22.1 30.3%  
Shareholders   37,128 131,569 28.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   JYOTHY LABS  HUL  BAJAJ CONSUMER CARE  K.S.OILS LTD  P&G HYGIENE  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

COLGATE Announces Quarterly Results (1QFY20); Net Profit Down 10.8% (Quarterly Result Update)

Jul 19, 2019 | Updated on Jul 19, 2019

For the quarter ended June 2019, COLGATE has posted a net profit of Rs 2 bn (down 10.8% YoY). Sales on the other hand came in at Rs 11 bn (up 4.2% YoY). Read on for a complete analysis of COLGATE's quarterly results.

COLGATE Announces Quarterly Results (4QFY19); Net Profit Up 4.7% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, COLGATE has posted a net profit of Rs 2 bn (up 4.7% YoY). Sales on the other hand came in at Rs 12 bn (up 5.7% YoY). Read on for a complete analysis of COLGATE's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Sep 20, 2019 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS