Compare Marico with Colgate - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs COLGATE - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

COLGATE 
   Change

Colgate is present in oral care, personal care and household care products with oral care contributing more than 90% to overall revenues. Colgate dominates in this core business with market shares of 54.5% in toothpastes and 38.2% in toothbrushes. Th... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO COLGATE MARICO/
COLGATE
 
P/E (TTM) x 41.2 47.9 85.9% View Chart
P/BV x 17.9 29.0 61.6% View Chart
Dividend Yield % 1.2 1.5 79.9%  

Financials

 MARICO   COLGATE
EQUITY SHARE DATA
    MARICO
Mar-18
COLGATE
Mar-19
MARICO/
COLGATE
5-Yr Chart
Click to enlarge
High Rs3481,365 25.5%   
Low Rs2841,020 27.9%   
Sales per share (Unadj.) Rs49.0164.1 29.9%  
Earnings per share (Unadj.) Rs6.428.5 22.5%  
Cash flow per share (Unadj.) Rs7.134.4 20.7%  
Dividends per share (Unadj.) Rs4.2523.00 18.5%  
Dividend yield (eoy) %1.31.9 69.8%  
Book value per share (Unadj.) Rs20.053.2 37.5%  
Shares outstanding (eoy) m1,290.90271.99 474.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.57.3 88.7%   
Avg P/E ratio x49.341.8 117.8%  
P/CF ratio (eoy) x44.534.7 128.2%  
Price / Book Value ratio x15.822.4 70.6%  
Dividend payout %66.380.7 82.2%   
Avg Mkt Cap Rs m407,860324,389 125.7%   
No. of employees `0001.72.3 72.2%   
Total wages/salary Rs m4,2222,959 142.7%   
Avg. sales/employee Rs Th37,971.119,359.8 196.1%   
Avg. wages/employee Rs Th2,535.91,283.7 197.5%   
Avg. net profit/employee Rs Th4,969.73,364.7 147.7%   
INCOME DATA
Net Sales Rs m63,22244,624 141.7%  
Other income Rs m846377 224.7%   
Total revenues Rs m64,06845,001 142.4%   
Gross profit Rs m11,37812,361 92.0%  
Depreciation Rs m8911,592 56.0%   
Interest Rs m16225 646.8%   
Profit before tax Rs m11,17111,121 100.5%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0305 0.0%   
Tax Rs m2,8963,670 78.9%   
Profit after tax Rs m8,2757,756 106.7%  
Gross profit margin %18.027.7 65.0%  
Effective tax rate %25.933.0 78.5%   
Net profit margin %13.117.4 75.3%  
BALANCE SHEET DATA
Current assets Rs m27,93410,102 276.5%   
Current liabilities Rs m14,57610,511 138.7%   
Net working cap to sales %21.1-0.9 -2,302.9%  
Current ratio x1.91.0 199.4%  
Inventory Days Days8720 429.0%  
Debtors Days Days2017 114.6%  
Net fixed assets Rs m5,90913,896 42.5%   
Share capital Rs m1,291272 474.6%   
"Free" reserves Rs m24,47414,196 172.4%   
Net worth Rs m25,76514,468 178.1%   
Long term debt Rs m198777 25.5%   
Total assets Rs m40,81526,265 155.4%  
Interest coverage x70.1445.8 15.7%   
Debt to equity ratio x00.1 14.3%  
Sales to assets ratio x1.51.7 91.2%   
Return on assets %20.729.6 69.8%  
Return on equity %32.153.6 59.9%  
Return on capital %43.675.1 58.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2492,007 161.8%   
Fx outflow Rs m2,0877,191 29.0%   
Net fx Rs m1,161-5,184 -22.4%   
CASH FLOW
From Operations Rs m5,5459,830 56.4%  
From Investments Rs m169-957 -17.6%  
From Financial Activity Rs m-5,675-8,147 69.7%  
Net Cashflow Rs m79726 10.9%  

Share Holding

Indian Promoters % 59.6 0.0 -  
Foreign collaborators % 0.1 51.0 0.2%  
Indian inst/Mut Fund % 2.6 7.0 37.1%  
FIIs % 31.0 20.0 155.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 22.1 30.3%  
Shareholders   37,128 131,569 28.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   BAJAJ CONSUMER CARE  AMAR REMEDIES  GILLETTE INDIA  P&G HYGIENE  GODREJ CONSUMER  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 377 Points Higher; Banking and Finance Stocks Rally(Closing)

After opening the day on a flat note, share markets in India extended gains as the session progressed and ended on a strong note, lifted by gains in financials and FMCG stocks.

Related Views on News

COLGATE Share Price Up by 5%; BSE FMCG Index Up 1.3% (Market Updates)

Oct 27, 2020 | Updated on Oct 27, 2020

COLGATE share price is trading up by 5% and its current market price is Rs 1,534. The BSE FMCG is up by 1.3%. The top gainers in the BSE FMCG Index are COLGATE (up 5.1%) and NESTLE (up 5.8%). The top losers are P&G HYGIENE (down 0.2%) and BALRAMPUR CHINI (down 0.2%).

COLGATE Announces Quarterly Results (2QFY21); Net Profit Up 12.3% (Quarterly Result Update)

Oct 22, 2020 | Updated on Oct 22, 2020

For the quarter ended September 2020, COLGATE has posted a net profit of Rs 3 bn (up 12.3% YoY). Sales on the other hand came in at Rs 13 bn (up 6.0% YoY). Read on for a complete analysis of COLGATE's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

COLGATE Announces Quarterly Results (1QFY21); Net Profit Up 17.2% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, COLGATE has posted a net profit of Rs 2 bn (up 17.2% YoY). Sales on the other hand came in at Rs 10 bn (down 4.7% YoY). Read on for a complete analysis of COLGATE's quarterly results.

COLGATE Announces Quarterly Results (4QFY20); Net Profit Up 3.3% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, COLGATE has posted a net profit of Rs 2 bn (up 3.3% YoY). Sales on the other hand came in at Rs 11 bn (down 7.1% YoY). Read on for a complete analysis of COLGATE's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

The Biggest Wealth Creating Opportunity that No One is Talking About(Profit Hunter)

Oct 14, 2020

The defence sector has gone under the radar despite positive developments. Here's why this sector can't be ignored for long...

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Oct 27, 2020 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS