Compare Marico with Godrej Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs GODREJ CONSUMER - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GODREJ CONSUMER 
   Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO GODREJ CONSUMER MARICO/
GODREJ CONSUMER
 
P/E (TTM) x 55.6 59.8 93.0% View Chart
P/BV x 21.6 12.0 179.7% View Chart
Dividend Yield % 0.8 0.9 92.2%  

Financials

 MARICO   GODREJ CONSUMER
EQUITY SHARE DATA
    MARICO
Mar-20
GODREJ CONSUMER
Mar-20
MARICO/
GODREJ CONSUMER
5-Yr Chart
Click to enlarge
High Rs404772 52.3%   
Low Rs234425 55.0%   
Sales per share (Unadj.) Rs56.796.9 58.5%  
Earnings per share (Unadj.) Rs8.114.6 55.2%  
Cash flow per share (Unadj.) Rs9.216.6 55.3%  
Dividends per share (Unadj.) Rs4.008.00 50.0%  
Dividend yield (eoy) %1.31.3 93.9%  
Book value per share (Unadj.) Rs23.577.3 30.4%  
Shares outstanding (eoy) m1,290.901,022.32 126.3%   
Bonus / Rights / Conversions -ESOP-  
Price / Sales ratio x5.66.2 91.1%   
Avg P/E ratio x39.540.9 96.5%  
P/CF ratio (eoy) x34.836.1 96.3%  
Price / Book Value ratio x13.67.7 175.4%  
Dividend payout %49.554.6 90.6%   
Avg Mkt Cap Rs m411,474611,807 67.3%   
No. of employees `0001.72.8 60.8%   
Total wages/salary Rs m4,78010,188 46.9%   
Avg. sales/employee Rs Th43,438.235,804.9 121.3%   
Avg. wages/employee Rs Th2,838.53,680.7 77.1%   
Avg. net profit/employee Rs Th6,193.65,406.7 114.6%   
INCOME DATA
Net Sales Rs m73,15099,108 73.8%  
Other income Rs m1,2401,123 110.4%   
Total revenues Rs m74,390100,231 74.2%   
Gross profit Rs m14,69021,430 68.5%  
Depreciation Rs m1,4001,973 71.0%   
Interest Rs m5002,174 23.0%   
Profit before tax Rs m14,03018,406 76.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m08 0.0%   
Extraordinary Inc (Exp) Rs m-290-811 35.8%   
Tax Rs m3,3102,638 125.5%   
Profit after tax Rs m10,43014,966 69.7%  
Gross profit margin %20.121.6 92.9%  
Effective tax rate %23.614.3 164.6%   
Net profit margin %14.315.1 94.4%  
BALANCE SHEET DATA
Current assets Rs m31,82048,083 66.2%   
Current liabilities Rs m17,85045,466 39.3%   
Net working cap to sales %19.12.6 723.0%  
Current ratio x1.81.1 168.6%  
Inventory Days Days6963 109.8%  
Debtors Days Days2743 63.1%  
Net fixed assets Rs m8,58093,232 9.2%   
Share capital Rs m1,2911,022 126.3%   
"Free" reserves Rs m29,00077,961 37.2%   
Net worth Rs m30,29178,984 38.4%   
Long term debt Rs m10021,450 0.5%   
Total assets Rs m50,020149,570 33.4%  
Interest coverage x29.19.5 307.0%   
Debt to equity ratio x00.3 1.2%  
Sales to assets ratio x1.50.7 220.7%   
Return on assets %21.911.5 190.7%  
Return on equity %34.418.9 181.7%  
Return on capital %46.919.7 237.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,8302,042 187.5%   
Fx outflow Rs m1,5344,584 33.5%   
Net fx Rs m2,295-2,542 -90.3%   
CASH FLOW
From Operations Rs m12,18015,881 76.7%  
From Investments Rs m-440-5,333 8.3%  
From Financial Activity Rs m-11,460-12,953 88.5%  
Net Cashflow Rs m450-2,593 -17.4%  

Share Holding

Indian Promoters % 59.6 63.3 94.2%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 1.7 152.9%  
FIIs % 31.0 28.4 109.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 6.5 103.1%  
Shareholders   37,128 84,863 43.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   GODREJ INDUSTRIES  JYOTHY LABS  KARUTURI GLOBAL  EMAMI  AMAR REMEDIES  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 222 Points Higher; Asian Paints and Axis Bank Among Top Nifty Gainers(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

GODREJ CONSUMER Announces Quarterly Results (3QFY21); Net Profit Up 12.9% (Quarterly Result Update)

Feb 10, 2021 | Updated on Feb 10, 2021

For the quarter ended December 2020, GODREJ CONSUMER has posted a net profit of Rs 5 bn (up 12.9% YoY). Sales on the other hand came in at Rs 31 bn (up 10.0% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

Bajaj Consumer Care Q4 Results: Net Profit Jumps Over Two-Fold (Company Info)

Apr 21, 2021

Key takeaways from Bajaj Consumer Care's March quarter results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

GODREJ CONSUMER 2019-20 Annual Report Analysis (Annual Result Update)

Dec 29, 2020 | Updated on Dec 29, 2020

Here's an analysis of the annual report of GODREJ CONSUMER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.

More Views on News

Most Popular

Hotel Stocks Will Reward Investors(Fast Profits Daily)

Jun 8, 2021

This is why I'm bullish on the hotel and hospitality sector.

My 'Unlock' Investments(Fast Profits Daily)

Jun 11, 2021

The best unlock investments you can make in the market.

The Most Visible Sign of India's Revival is on Two Wheels(Profit Hunter)

Jun 9, 2021

Investing in the best stocks could result in wealth compounding on a massive scale.

Rs 2 Trillion Stimulus Coming to a Stock Market Near You(Profit Hunter)

Jun 2, 2021

Get ready to profit from a massive stimulus that you've never seen before.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Jun 15, 2021 (Close)

TRACK MARICO

MARICO - LINC PEN & PLASTICS COMPARISON

COMPARE MARICO WITH

MARKET STATS