Compare Marico Ltd with Godrej Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs GODREJ CONSUMER - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GODREJ CONSUMER 
   Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO GODREJ CONSUMER MARICO/
GODREJ CONSUMER
 
P/E (TTM) x 42.7 31.0 137.7% View Chart
P/BV x 19.7 10.0 197.4% View Chart
Dividend Yield % 1.1 2.1 51.4%  

Financials

 MARICO   GODREJ CONSUMER
EQUITY SHARE DATA
    MARICO
Mar-18
GODREJ CONSUMER
Mar-19
MARICO/
GODREJ CONSUMER
5-Yr Chart
Click to enlarge
High Rs3481,167 29.8%   
Low Rs284635 44.8%   
Sales per share (Unadj.) Rs49.0100.9 48.5%  
Earnings per share (Unadj.) Rs6.422.9 28.0%  
Cash flow per share (Unadj.) Rs7.124.6 28.9%  
Dividends per share (Unadj.) Rs4.2515.00 28.3%  
Dividend yield (eoy) %1.31.7 80.8%  
Book value per share (Unadj.) Rs20.071.1 28.1%  
Shares outstanding (eoy) m1,290.901,022.16 126.3%   
Bonus/Rights/Conversions ESOPBI/ESOP-  
Price / Sales ratio x6.58.9 72.3%   
Avg P/E ratio x49.339.3 125.4%  
P/CF ratio (eoy) x44.536.7 121.4%  
Price / Book Value ratio x15.812.7 124.9%  
Dividend payout %66.365.5 101.3%   
Avg Mkt Cap Rs m407,860920,711 44.3%   
No. of employees `0001.72.8 59.9%   
Total wages/salary Rs m4,22210,909 38.7%   
Avg. sales/employee Rs Th37,971.137,088.6 102.4%   
Avg. wages/employee Rs Th2,535.93,922.7 64.6%   
Avg. net profit/employee Rs Th4,969.78,419.7 59.0%   
INCOME DATA
Net Sales Rs m63,222103,143 61.3%  
Other income Rs m8461,088 77.8%   
Total revenues Rs m64,068104,231 61.5%   
Gross profit Rs m11,37821,176 53.7%  
Depreciation Rs m8911,700 52.4%   
Interest Rs m1622,243 7.2%   
Profit before tax Rs m11,17118,321 61.0%   
Minority Interest Rs m-10-   
Prior Period Items Rs m06 0.0%   
Extraordinary Inc (Exp) Rs m02,526 0.0%   
Tax Rs m2,896-2,562 -113.0%   
Profit after tax Rs m8,27523,415 35.3%  
Gross profit margin %18.020.5 87.7%  
Effective tax rate %25.9-14.0 -185.4%   
Net profit margin %13.122.7 57.7%  
BALANCE SHEET DATA
Current assets Rs m27,93446,884 59.6%   
Current liabilities Rs m14,57638,918 37.5%   
Net working cap to sales %21.17.7 273.6%  
Current ratio x1.91.2 159.1%  
Inventory Days Days8755 158.2%  
Debtors Days Days2046 43.0%  
Net fixed assets Rs m5,90987,570 6.7%   
Share capital Rs m1,2911,022 126.3%   
"Free" reserves Rs m24,47471,647 34.2%   
Net worth Rs m25,76572,669 35.5%   
Long term debt Rs m19826,048 0.8%   
Total assets Rs m40,815141,701 28.8%  
Interest coverage x70.19.2 764.3%   
Debt to equity ratio x00.4 2.1%  
Sales to assets ratio x1.50.7 212.8%   
Return on assets %20.718.1 114.2%  
Return on equity %32.132.2 99.7%  
Return on capital %43.623.4 186.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2492,198 147.8%   
Fx outflow Rs m2,0874,485 46.5%   
Net fx Rs m1,161-2,287 -50.8%   
CASH FLOW
From Operations Rs m5,54517,289 32.1%  
From Investments Rs m1692,516 6.7%  
From Financial Activity Rs m-5,675-20,387 27.8%  
Net Cashflow Rs m79-358 -22.1%  

Share Holding

Indian Promoters % 59.6 63.3 94.2%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 1.7 152.9%  
FIIs % 31.0 28.4 109.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 6.5 103.1%  
Shareholders   37,128 84,863 43.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   BAJAJ CONSUMER CARE  AMAR REMEDIES  RELAXO FOOTWEARS  EMAMI LTD  KARUTURI GLOBAL  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Trades Higher; HCL Technologies & SBI Top Gainers(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading on a mixed note with stocks in the consumer durables sector.

Related Views on News

GODREJ CONSUMER 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODREJ CONSUMER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

GODREJ CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, GODREJ CONSUMER has posted a net profit of Rs 4 bn (up 15.5% YoY). Sales on the other hand came in at Rs 23 bn (down 5.1% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

GODREJ CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 51.6% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, GODREJ CONSUMER has posted a net profit of Rs 9 bn (up 51.6% YoY). Sales on the other hand came in at Rs 25 bn (down 3.0% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Oct 23, 2019 03:14 PM

TRACK MARICO

MARICO - COLGATE COMPARISON

COMPARE MARICO WITH

MARKET STATS