X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Godrej Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs GODREJ CONSUMER - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GODREJ CONSUMER 
   Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO GODREJ CONSUMER MARICO/
GODREJ CONSUMER
 
P/E (TTM) x 40.8 27.5 148.4% View Chart
P/BV x 18.0 10.1 178.9% View Chart
Dividend Yield % 1.2 2.4 48.9%  

Financials

 MARICO   GODREJ CONSUMER
EQUITY SHARE DATA
    MARICO
Mar-18
GODREJ CONSUMER
Mar-18
MARICO/
GODREJ CONSUMER
5-Yr Chart
Click to enlarge
High Rs3481,964 17.7%   
Low Rs284861 33.0%   
Sales per share (Unadj.) Rs49.0144.5 33.9%  
Earnings per share (Unadj.) Rs6.424.0 26.7%  
Cash flow per share (Unadj.) Rs7.126.3 27.0%  
Dividends per share (Unadj.) Rs4.2515.00 28.3%  
Dividend yield (eoy) %1.31.1 126.7%  
Book value per share (Unadj.) Rs20.091.9 21.7%  
Shares outstanding (eoy) m1,290.90681.33 189.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.59.8 66.0%   
Avg P/E ratio x49.358.9 83.7%  
P/CF ratio (eoy) x44.553.8 82.8%  
Price / Book Value ratio x15.815.4 103.0%  
Dividend payout %66.362.5 106.0%   
Avg Mkt Cap Rs m407,860962,276 42.4%   
No. of employees `0001.72.6 64.6%   
Total wages/salary Rs m4,22210,574 39.9%   
Avg. sales/employee Rs Th37,971.138,181.8 99.4%   
Avg. wages/employee Rs Th2,535.94,101.7 61.8%   
Avg. net profit/employee Rs Th4,969.76,338.9 78.4%   
INCOME DATA
Net Sales Rs m63,22298,433 64.2%  
Other income Rs m8461,076 78.7%   
Total revenues Rs m64,06899,508 64.4%   
Gross profit Rs m11,37820,671 55.0%  
Depreciation Rs m8911,557 57.2%   
Interest Rs m1621,607 10.1%   
Profit before tax Rs m11,17118,582 60.1%   
Minority Interest Rs m-10-   
Prior Period Items Rs m011 0.0%   
Extraordinary Inc (Exp) Rs m01,796 0.0%   
Tax Rs m2,8964,047 71.6%   
Profit after tax Rs m8,27516,342 50.6%  
Gross profit margin %18.021.0 85.7%  
Effective tax rate %25.921.8 119.0%   
Net profit margin %13.116.6 78.8%  
BALANCE SHEET DATA
Current assets Rs m27,93451,677 54.1%   
Current liabilities Rs m14,57641,648 35.0%   
Net working cap to sales %21.110.2 207.4%  
Current ratio x1.91.2 154.4%  
Inventory Days Days8759 149.1%  
Debtors Days Days2046 42.6%  
Net fixed assets Rs m5,90911,484 51.5%   
Share capital Rs m1,291681 189.5%   
"Free" reserves Rs m24,47461,902 39.5%   
Net worth Rs m25,76562,583 41.2%   
Long term debt Rs m19823,803 0.8%   
Total assets Rs m40,815139,627 29.2%  
Interest coverage x70.112.6 558.0%   
Debt to equity ratio x00.4 2.0%  
Sales to assets ratio x1.50.7 219.7%   
Return on assets %20.712.9 160.8%  
Return on equity %32.126.1 123.0%  
Return on capital %43.625.5 171.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2493,977 81.7%   
Fx outflow Rs m2,0873,240 64.4%   
Net fx Rs m1,161737 157.7%   
CASH FLOW
From Operations Rs m5,54517,234 32.2%  
From Investments Rs m169-3,398 -5.0%  
From Financial Activity Rs m-5,675-13,840 41.0%  
Net Cashflow Rs m7930 266.0%  

Share Holding

Indian Promoters % 59.6 63.3 94.2%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 1.7 152.9%  
FIIs % 31.0 28.4 109.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 6.5 103.1%  
Shareholders   37,128 84,863 43.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   JYOTHY LABS  COLGATE  EMAMI LTD  K.S.OILS LTD  HUL  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Indian Indices Continue Downtrend; Sensex Ends 48 Points Lower(Closing)

After opening the day on a flat note, share markets in India witnessed selling pressure during closing hours and ended marginally lower.

Related Views on News

GODREJ CONSUMER Announces Quarterly Results (4QFY19); Net Profit Up 51.6% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, GODREJ CONSUMER has posted a net profit of Rs 9 bn (up 51.6% YoY). Sales on the other hand came in at Rs 25 bn (down 3.0% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

GODREJ CONSUMER Announces Quarterly Results (3QFY19); Net Profit Down 1.5% (Quarterly Result Update)

Jan 30, 2019 | Updated on Jan 30, 2019

For the quarter ended December 2018, GODREJ CONSUMER has posted a net profit of Rs 4 bn (down 1.5% YoY). Sales on the other hand came in at Rs 27 bn (up 3.5% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

GODREJ CONSUMER 2017-18 Annual Report Analysis (Annual Result Update)

Jan 1, 2019 | Updated on Jan 1, 2019

Here's an analysis of the annual report of GODREJ CONSUMER for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.

More Views on News

Most Popular

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

The Electric Vehicle Disruption is Great News for this Smallcap Stock(Profit Hunter)

Jul 15, 2019

While big auto makers are finding the transition difficult and crying foul, this small cap company is already leading and benefitting from the electric vehicle disruption in the auto sector.

Here's What to Do with Falling Small Cap Stocks(Profit Hunter)

Jul 10, 2019

There are some great buying opportunities in the market right now - and the small cap space is your best bet.

7 Stocks to Profit From an Irreversible Trend(The 5 Minute Wrapup)

Jul 18, 2019

Credit growth is likely to accelerate in India in the next decade. Here's how you can benefit from this megatrend.

Driverless Cars are Here. And This Tiny Company is in the Lead...(The 5 Minute Wrapup)

Jul 17, 2019

This future-ready company thrives on the pace of technological change.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Jul 23, 2019 03:35 PM

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS