Compare Marico Ltd with Godrej Consumer - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs GODREJ CONSUMER - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GODREJ CONSUMER 
   Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO GODREJ CONSUMER MARICO/
GODREJ CONSUMER
 
P/E (TTM) x 31.7 28.8 110.2% View Chart
P/BV x 15.4 8.7 176.3% View Chart
Dividend Yield % 1.4 2.4 57.6%  

Financials

 MARICO   GODREJ CONSUMER
EQUITY SHARE DATA
    MARICO
Mar-18
GODREJ CONSUMER
Mar-19
MARICO/
GODREJ CONSUMER
5-Yr Chart
Click to enlarge
High Rs3481,167 29.8%   
Low Rs284635 44.8%   
Sales per share (Unadj.) Rs49.0100.9 48.5%  
Earnings per share (Unadj.) Rs6.422.9 28.0%  
Cash flow per share (Unadj.) Rs7.124.6 28.9%  
Dividends per share (Unadj.) Rs4.2515.00 28.3%  
Dividend yield (eoy) %1.31.7 80.8%  
Book value per share (Unadj.) Rs20.071.1 28.1%  
Shares outstanding (eoy) m1,290.901,022.16 126.3%   
Bonus/Rights/Conversions ESOPBI/ESOP-  
Price / Sales ratio x6.58.9 72.3%   
Avg P/E ratio x49.339.3 125.4%  
P/CF ratio (eoy) x44.536.7 121.4%  
Price / Book Value ratio x15.812.7 124.9%  
Dividend payout %66.365.5 101.3%   
Avg Mkt Cap Rs m407,860920,711 44.3%   
No. of employees `0001.72.8 59.9%   
Total wages/salary Rs m4,22210,909 38.7%   
Avg. sales/employee Rs Th37,971.137,088.6 102.4%   
Avg. wages/employee Rs Th2,535.93,922.7 64.6%   
Avg. net profit/employee Rs Th4,969.78,419.7 59.0%   
INCOME DATA
Net Sales Rs m63,222103,143 61.3%  
Other income Rs m8461,088 77.8%   
Total revenues Rs m64,068104,231 61.5%   
Gross profit Rs m11,37821,176 53.7%  
Depreciation Rs m8911,700 52.4%   
Interest Rs m1622,243 7.2%   
Profit before tax Rs m11,17118,321 61.0%   
Minority Interest Rs m-10-   
Prior Period Items Rs m06 0.0%   
Extraordinary Inc (Exp) Rs m02,526 0.0%   
Tax Rs m2,896-2,562 -113.0%   
Profit after tax Rs m8,27523,415 35.3%  
Gross profit margin %18.020.5 87.7%  
Effective tax rate %25.9-14.0 -185.4%   
Net profit margin %13.122.7 57.7%  
BALANCE SHEET DATA
Current assets Rs m27,93446,884 59.6%   
Current liabilities Rs m14,57638,918 37.5%   
Net working cap to sales %21.17.7 273.6%  
Current ratio x1.91.2 159.1%  
Inventory Days Days8755 158.2%  
Debtors Days Days2046 43.0%  
Net fixed assets Rs m5,90987,570 6.7%   
Share capital Rs m1,2911,022 126.3%   
"Free" reserves Rs m24,47471,647 34.2%   
Net worth Rs m25,76572,669 35.5%   
Long term debt Rs m19826,048 0.8%   
Total assets Rs m40,815141,701 28.8%  
Interest coverage x70.19.2 764.3%   
Debt to equity ratio x00.4 2.1%  
Sales to assets ratio x1.50.7 212.8%   
Return on assets %20.718.1 114.2%  
Return on equity %32.132.2 99.7%  
Return on capital %43.623.4 186.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2492,198 147.8%   
Fx outflow Rs m2,0874,485 46.5%   
Net fx Rs m1,161-2,287 -50.8%   
CASH FLOW
From Operations Rs m5,54517,289 32.1%  
From Investments Rs m1692,516 6.7%  
From Financial Activity Rs m-5,675-20,387 27.8%  
Net Cashflow Rs m79-358 -22.1%  

Share Holding

Indian Promoters % 59.6 63.3 94.2%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 1.7 152.9%  
FIIs % 31.0 28.4 109.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 6.5 103.1%  
Shareholders   37,128 84,863 43.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   BATA INDIA  COLGATE  EMAMI LTD  K.S.OILS LTD  JYOTHY LABS  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Trades Lower; Tata Steel & Maruti Suzuki Top Losers(12:30 pm)

Share markets in India are presently trading on a negative note, tracking a selloff in global equities amid rising concerns over Chinese coronavirus epidemic.

Related Views on News

MARICO Announces Quarterly Results (3QFY20); Net Profit Up 9.7% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, MARICO has posted a net profit of Rs 3 bn (up 9.7% YoY). Sales on the other hand came in at Rs 18 bn (down 2.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

GODREJ CONSUMER Announces Quarterly Results (3QFY20); Net Profit Up 5.0% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, GODREJ CONSUMER has posted a net profit of Rs 4 bn (up 5.0% YoY). Sales on the other hand came in at Rs 28 bn (up 2.1% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

GODREJ CONSUMER Announces Quarterly Results (2QFY20); Net Profit Down 28.4% (Quarterly Result Update)

Nov 7, 2019 | Updated on Nov 7, 2019

For the quarter ended September 2019, GODREJ CONSUMER has posted a net profit of Rs 4 bn (down 28.4% YoY). Sales on the other hand came in at Rs 26 bn (down 1.1% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.

GODREJ CONSUMER 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODREJ CONSUMER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years)(Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Feb 24, 2020 01:51 PM

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS