X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Godrej Consumer - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs GODREJ CONSUMER - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GODREJ CONSUMER 
   Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD GODREJ CONSUMER MARICO LTD/
GODREJ CONSUMER
 
P/E (TTM) x 50.8 48.5 104.8% View Chart
P/BV x 19.6 12.3 159.8% View Chart
Dividend Yield % 1.3 0.6 212.9%  

Financials

 MARICO LTD   GODREJ CONSUMER
EQUITY SHARE DATA
    MARICO LTD
Mar-16
GODREJ CONSUMER
Mar-16
MARICO LTD/
GODREJ CONSUMER
5-Yr Chart
Click to enlarge
High Rs4681,408 33.3%   
Low Rs2081,024 20.3%   
Sales per share (Unadj.) Rs47.5263.3 18.1%  
Earnings per share (Unadj.) Rs5.632.9 17.1%  
Cash flow per share (Unadj.) Rs6.435.9 17.9%  
Dividends per share (Unadj.) Rs4.255.75 73.9%  
Dividend yield (eoy) %1.30.5 265.9%  
Book value per share (Unadj.) Rs16.3149.7 10.9%  
Shares outstanding (eoy) m1,290.17340.60 378.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.14.6 154.0%   
Avg P/E ratio x60.237.0 162.6%  
P/CF ratio (eoy) x52.833.9 155.7%  
Price / Book Value ratio x20.88.1 256.0%  
Dividend payout %75.717.5 432.4%   
Avg Mkt Cap Rs m436,077414,204 105.3%   
No. of employees `0002.52.4 103.8%   
Total wages/salary Rs m3,6399,599 37.9%   
Avg. sales/employee Rs Th24,916.937,807.0 65.9%   
Avg. wages/employee Rs Th1,478.74,046.9 36.5%   
Avg. net profit/employee Rs Th2,945.14,719.3 62.4%   
INCOME DATA
Net Sales Rs m61,32089,678 68.4%  
Other income Rs m934820 113.9%   
Total revenues Rs m62,25490,498 68.8%   
Gross profit Rs m10,62516,244 65.4%  
Depreciation Rs m1,0181,031 98.8%   
Interest Rs m2031,002 20.2%   
Profit before tax Rs m10,33815,030 68.8%   
Minority Interest Rs m-118-396 29.9%   
Prior Period Items Rs m0-1 0.0%   
Extraordinary Inc (Exp) Rs m0-268 0.0%   
Tax Rs m2,9713,171 93.7%   
Profit after tax Rs m7,24811,194 64.7%  
Gross profit margin %17.318.1 95.7%  
Effective tax rate %28.721.1 136.2%   
Net profit margin %11.812.5 94.7%  
BALANCE SHEET DATA
Current assets Rs m21,14635,470 59.6%   
Current liabilities Rs m13,00124,854 52.3%   
Net working cap to sales %13.311.8 112.2%  
Current ratio x1.61.4 114.0%  
Inventory Days Days5553 103.6%  
Debtors Days Days1546 33.0%  
Net fixed assets Rs m5,82617,800 32.7%   
Share capital Rs m1,290341 378.9%   
"Free" reserves Rs m18,57450,551 36.7%   
Net worth Rs m20,96850,977 41.1%   
Long term debt Rs m424,490 0.0%   
Total assets Rs m34,333101,535 33.8%  
Interest coverage x52.016.0 325.1%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x1.80.9 202.2%   
Return on assets %21.712.0 180.7%  
Return on equity %34.622.0 157.4%  
Return on capital %49.720.4 244.0%  
Exports to sales %2.91.5 187.4%   
Imports to sales %3.62.6 141.9%   
Exports (fob) Rs m1,7491,365 128.2%   
Imports (cif) Rs m2,2252,294 97.0%   
Fx inflow Rs m2,9331,957 149.9%   
Fx outflow Rs m2,4632,437 101.1%   
Net fx Rs m470-481 -97.7%   
CASH FLOW
From Operations Rs m8,3268,391 99.2%  
From Investments Rs m-2,357-4,946 47.6%  
From Financial Activity Rs m-5,799-1,875 309.3%  
Net Cashflow Rs m1711,570 10.9%  

Share Holding

Indian Promoters % 59.6 63.3 94.2%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 1.7 152.9%  
FIIs % 31.0 28.4 109.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 6.5 103.1%  
Shareholders   37,128 84,863 43.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   EMAMI LTD  LINC PEN & PLASTICS LTD  GILLETTE INDIA  P&G HYGIENE  BAJAJ CORP  

Compare MARICO LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Aug 18, 2017 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE MARICO LTD WITH

MARKET STATS