Compare Marico with GODREJ INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs GODREJ INDUSTRIES - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GODREJ INDUSTRIES 
   Change

Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO GODREJ INDUSTRIES MARICO/
GODREJ INDUSTRIES
 
P/E (TTM) x 47.2 51.9 91.0% View Chart
P/BV x 17.8 2.4 733.2% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 MARICO   GODREJ INDUSTRIES
EQUITY SHARE DATA
    MARICO
Mar-20
GODREJ INDUSTRIES
Mar-20
MARICO/
GODREJ INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs404544 74.2%   
Low Rs234275 85.0%   
Sales per share (Unadj.) Rs56.7335.6 16.9%  
Earnings per share (Unadj.) Rs8.118.9 42.8%  
Cash flow per share (Unadj.) Rs9.225.8 35.5%  
Dividends per share (Unadj.) Rs4.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs23.5172.0 13.6%  
Shares outstanding (eoy) m1,290.90336.47 383.7%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x5.61.2 460.9%   
Avg P/E ratio x39.521.7 181.7%  
P/CF ratio (eoy) x34.815.9 219.2%  
Price / Book Value ratio x13.62.4 570.5%  
Dividend payout %49.50-   
Avg Mkt Cap Rs m411,474137,784 298.6%   
No. of employees `0001.71.0 161.0%   
Total wages/salary Rs m4,7806,789 70.4%   
Avg. sales/employee Rs Th43,438.2107,942.2 40.2%   
Avg. wages/employee Rs Th2,838.56,490.2 43.7%   
Avg. net profit/employee Rs Th6,193.66,066.3 102.1%   
INCOME DATA
Net Sales Rs m73,150112,908 64.8%  
Other income Rs m1,2405,716 21.7%   
Total revenues Rs m74,390118,624 62.7%   
Gross profit Rs m14,69010,624 138.3%  
Depreciation Rs m1,4002,338 59.9%   
Interest Rs m5004,929 10.1%   
Profit before tax Rs m14,0309,073 154.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-2900-   
Tax Rs m3,3102,728 121.3%   
Profit after tax Rs m10,4306,345 164.4%  
Gross profit margin %20.19.4 213.4%  
Effective tax rate %23.630.1 78.5%   
Net profit margin %14.35.6 253.7%  
BALANCE SHEET DATA
Current assets Rs m31,820105,732 30.1%   
Current liabilities Rs m17,850101,765 17.5%   
Net working cap to sales %19.13.5 543.5%  
Current ratio x1.81.0 171.6%  
Inventory Days Days69103 66.8%  
Debtors Days Days2750 53.6%  
Net fixed assets Rs m8,58081,672 10.5%   
Share capital Rs m1,291337 383.6%   
"Free" reserves Rs m29,00057,531 50.4%   
Net worth Rs m30,29157,867 52.3%   
Long term debt Rs m1006,127 1.6%   
Total assets Rs m50,020204,651 24.4%  
Interest coverage x29.12.8 1,022.9%   
Debt to equity ratio x00.1 3.1%  
Sales to assets ratio x1.50.6 265.1%   
Return on assets %21.95.5 396.7%  
Return on equity %34.411.0 314.0%  
Return on capital %46.921.9 214.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,8304,581 83.6%   
Fx outflow Rs m1,5344,541 33.8%   
Net fx Rs m2,29540 5,811.1%   
CASH FLOW
From Operations Rs m12,1803,940 309.2%  
From Investments Rs m-440-18,743 2.3%  
From Financial Activity Rs m-11,46013,472 -85.1%  
Net Cashflow Rs m450-1,329 -33.9%  

Share Holding

Indian Promoters % 59.6 74.9 79.6%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 3.6 72.2%  
FIIs % 31.0 11.2 276.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 10.3 65.0%  
Shareholders   37,128 44,482 83.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   COLGATE  HUL  BAJAJ CONSUMER CARE  K.S.OILS  P&G HYGIENE  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

6 Reasons Why Sensex Rallied 834 Points Today(Closing)

After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.

Related Views on News

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

GODREJ INDUSTRIES 2019-20 Annual Report Analysis (Annual Result Update)

Nov 20, 2020 | Updated on Nov 20, 2020

Here's an analysis of the annual report of GODREJ INDUSTRIES for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GODREJ INDUSTRIES. Also includes updates on the valuation of GODREJ INDUSTRIES.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

GODREJ INDUSTRIES Announces Quarterly Results (4QFY20); Net Profit Down 65.4% (Quarterly Result Update)

May 27, 2020 | Updated on May 27, 2020

For the quarter ended March 2020, GODREJ INDUSTRIES has posted a net profit of Rs 722 m (down 65.4% YoY). Sales on the other hand came in at Rs 31 bn (up 5.0% YoY). Read on for a complete analysis of GODREJ INDUSTRIES's quarterly results.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Jan 19, 2021 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS