Compare Marico Ltd with GODREJ INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs GODREJ INDUSTRIES - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GODREJ INDUSTRIES 
   Change

Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO GODREJ INDUSTRIES MARICO/
GODREJ INDUSTRIES
 
P/E (TTM) x 42.6 36.3 117.6% View Chart
P/BV x 19.7 3.1 639.0% View Chart
Dividend Yield % 1.1 0.3 374.7%  

Financials

 MARICO   GODREJ INDUSTRIES
EQUITY SHARE DATA
    MARICO
Mar-18
GODREJ INDUSTRIES
Mar-19
MARICO/
GODREJ INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs348657 52.9%   
Low Rs284434 65.4%   
Sales per share (Unadj.) Rs49.0331.2 14.8%  
Earnings per share (Unadj.) Rs6.425.7 25.0%  
Cash flow per share (Unadj.) Rs7.130.8 23.0%  
Dividends per share (Unadj.) Rs4.251.15 369.6%  
Dividend yield (eoy) %1.30.2 638.1%  
Book value per share (Unadj.) Rs20.0129.2 15.4%  
Shares outstanding (eoy) m1,290.90336.38 383.8%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x6.51.6 391.7%   
Avg P/E ratio x49.321.2 232.0%  
P/CF ratio (eoy) x44.517.7 251.4%  
Price / Book Value ratio x15.84.2 375.0%  
Dividend payout %66.34.5 1,480.4%   
Avg Mkt Cap Rs m407,860183,495 222.3%   
No. of employees `0001.71.1 148.3%   
Total wages/salary Rs m4,2226,269 67.3%   
Avg. sales/employee Rs Th37,971.199,198.3 38.3%   
Avg. wages/employee Rs Th2,535.95,582.5 45.4%   
Avg. net profit/employee Rs Th4,969.77,691.3 64.6%   
INCOME DATA
Net Sales Rs m63,222111,400 56.8%  
Other income Rs m8464,833 17.5%   
Total revenues Rs m64,068116,232 55.1%   
Gross profit Rs m11,37812,920 88.1%  
Depreciation Rs m8911,730 51.5%   
Interest Rs m1625,163 3.1%   
Profit before tax Rs m11,17110,860 102.9%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8962,222 130.3%   
Profit after tax Rs m8,2758,637 95.8%  
Gross profit margin %18.011.6 155.2%  
Effective tax rate %25.920.5 126.7%   
Net profit margin %13.17.8 168.8%  
BALANCE SHEET DATA
Current assets Rs m27,93487,261 32.0%   
Current liabilities Rs m14,576101,935 14.3%   
Net working cap to sales %21.1-13.2 -160.4%  
Current ratio x1.90.9 223.9%  
Inventory Days Days87113 77.3%  
Debtors Days Days2040 48.9%  
Net fixed assets Rs m5,90975,997 7.8%   
Share capital Rs m1,291336 383.7%   
"Free" reserves Rs m24,47443,128 56.7%   
Net worth Rs m25,76543,464 59.3%   
Long term debt Rs m19812,606 1.6%   
Total assets Rs m40,815183,407 22.3%  
Interest coverage x70.13.1 2,258.5%   
Debt to equity ratio x00.3 2.7%  
Sales to assets ratio x1.50.6 255.0%   
Return on assets %20.77.5 274.7%  
Return on equity %32.119.9 161.6%  
Return on capital %43.628.6 152.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2495,181 62.7%   
Fx outflow Rs m2,0875,709 36.6%   
Net fx Rs m1,161-528 -219.9%   
CASH FLOW
From Operations Rs m5,54512,459 44.5%  
From Investments Rs m169-13,735 -1.2%  
From Financial Activity Rs m-5,67510,557 -53.8%  
Net Cashflow Rs m799,413 0.8%  

Share Holding

Indian Promoters % 59.6 74.9 79.6%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 3.6 72.2%  
FIIs % 31.0 11.2 276.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 10.3 65.0%  
Shareholders   37,128 44,482 83.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   JYOTHY LABS  HUL  BAJAJ CONSUMER CARE  K.S.OILS LTD  COLGATE  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 95 Points Higher; Automobile and IT Stocks Witness Buying(Closing)

Indian share markets traded rangebound throughout the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the automobile sector.

Related Views on News

GODREJ INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Oct 3, 2019 | Updated on Oct 3, 2019

Here's an analysis of the annual report of GODREJ INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODREJ INDUSTRIES. Also includes updates on the valuation of GODREJ INDUSTRIES.

GODREJ INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 196.6% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, GODREJ INDUSTRIES has posted a net profit of Rs 1 bn (up 196.6% YoY). Sales on the other hand came in at Rs 28 bn (down 6.1% YoY). Read on for a complete analysis of GODREJ INDUSTRIES's quarterly results.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

GODREJ INDUSTRIES Announces Quarterly Results (4QFY19); Net Profit Up 41.4% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, GODREJ INDUSTRIES has posted a net profit of Rs 2 bn (up 41.4% YoY). Sales on the other hand came in at Rs 30 bn (up 28.3% YoY). Read on for a complete analysis of GODREJ INDUSTRIES's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Oct 23, 2019 03:37 PM

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS