X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with GODREJ INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs GODREJ INDUSTRIES - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GODREJ INDUSTRIES 
   Change

Godrej Industries Ltd is part of the Godrej Group, one of India's leading business groups. The company is India's leading manufacturer of oleochemicals and makes over hundred chemicals that are used in over two dozen industries. Apart from oleochemic... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD GODREJ INDUSTRIES MARICO LTD/
GODREJ INDUSTRIES
 
P/E (TTM) x 52.1 47.5 109.5% View Chart
P/BV x 17.9 4.7 383.3% View Chart
Dividend Yield % 1.2 0.3 369.1%  

Financials

 MARICO LTD   GODREJ INDUSTRIES
EQUITY SHARE DATA
    MARICO LTD
Mar-18
GODREJ INDUSTRIES
Mar-18
MARICO LTD/
GODREJ INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs348700 49.7%   
Low Rs284502 56.7%   
Sales per share (Unadj.) Rs49.0278.2 17.6%  
Earnings per share (Unadj.) Rs6.418.8 34.2%  
Cash flow per share (Unadj.) Rs7.124.0 29.6%  
Dividends per share (Unadj.) Rs4.251.75 242.9%  
Dividend yield (eoy) %1.30.3 461.7%  
Book value per share (Unadj.) Rs20.0116.2 17.2%  
Shares outstanding (eoy) m1,290.90336.27 383.9%   
Bonus/Rights/Conversions ESOPIS-  
Price / Sales ratio x6.52.2 298.9%   
Avg P/E ratio x49.332.0 154.0%  
P/CF ratio (eoy) x44.525.0 177.7%  
Price / Book Value ratio x15.85.2 306.4%  
Dividend payout %66.39.3 711.1%   
Avg Mkt Cap Rs m407,860201,964 201.9%   
No. of employees `0001.71.1 147.5%   
Total wages/salary Rs m4,2225,742 73.5%   
Avg. sales/employee Rs Th37,971.182,874.1 45.8%   
Avg. wages/employee Rs Th2,535.95,085.6 49.9%   
Avg. net profit/employee Rs Th4,969.75,589.9 88.9%   
INCOME DATA
Net Sales Rs m63,22293,565 67.6%  
Other income Rs m8465,638 15.0%   
Total revenues Rs m64,06899,203 64.6%   
Gross profit Rs m11,3784,417 257.6%  
Depreciation Rs m8911,753 50.8%   
Interest Rs m1624,132 3.9%   
Profit before tax Rs m11,1714,171 267.8%   
Minority Interest Rs m-10-   
Prior Period Items Rs m03,856 0.0%   
Extraordinary Inc (Exp) Rs m0121 0.0%   
Tax Rs m2,8961,837 157.7%   
Profit after tax Rs m8,2756,311 131.1%  
Gross profit margin %18.04.7 381.2%  
Effective tax rate %25.944.0 58.9%   
Net profit margin %13.16.7 194.0%  
BALANCE SHEET DATA
Current assets Rs m27,93479,771 35.0%   
Current liabilities Rs m14,57689,050 16.4%   
Net working cap to sales %21.1-9.9 -213.1%  
Current ratio x1.90.9 213.9%  
Inventory Days Days87134 65.2%  
Debtors Days Days2041 48.3%  
Net fixed assets Rs m5,90935,728 16.5%   
Share capital Rs m1,291336 383.9%   
"Free" reserves Rs m24,47438,753 63.2%   
Net worth Rs m25,76539,089 65.9%   
Long term debt Rs m1989,523 2.1%   
Total assets Rs m40,815158,463 25.8%  
Interest coverage x70.12.0 3,487.8%   
Debt to equity ratio x00.2 3.2%  
Sales to assets ratio x1.50.6 262.3%   
Return on assets %20.76.6 313.7%  
Return on equity %32.116.1 198.9%  
Return on capital %43.625.3 172.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2495,250 61.9%   
Fx outflow Rs m2,0875,106 40.9%   
Net fx Rs m1,161143 811.6%   
CASH FLOW
From Operations Rs m5,54516,900 32.8%  
From Investments Rs m169-10,176 -1.7%  
From Financial Activity Rs m-5,675-9,593 59.2%  
Net Cashflow Rs m79-2,868 -2.8%  

Share Holding

Indian Promoters % 59.6 74.9 79.6%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 3.6 72.2%  
FIIs % 31.0 11.2 276.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 10.3 65.0%  
Shareholders   37,128 44,482 83.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   P&G HYGIENE  BAJAJ CORP  GODREJ CONSUMER  COLGATE  LINC PEN & PLASTICS LTD  

Compare MARICO LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Prepare to Ride Out Volatile Markets with Rahul Shah(Podcast)

Watching the stock market basically volatile on a regular basis isn't easy. Catch Rahul Shah talk about his mantra to ride out the volatility in times like these.

Related Views on News

GODREJ INDUSTRIES Announces Quarterly Results (2QFY19); Net Profit Down 56.1% (Quarterly Result Update)

Nov 14, 2018 | Updated on Nov 14, 2018

For the quarter ended September 2018, GODREJ INDUSTRIES has posted a net profit of Rs 647 m (down 56.1% YoY). Sales on the other hand came in at Rs 26 bn (up 6.5% YoY). Read on for a complete analysis of GODREJ INDUSTRIES's quarterly results.

MARICO LTD Announces Quarterly Results (2QFY19); Net Profit Up 17.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 17.6% YoY). Sales on the other hand came in at Rs 18 bn (up 19.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

GODREJ INDUSTRIES 2017-18 Annual Report Analysis (Annual Result Update)

Aug 16, 2018 | Updated on Aug 16, 2018

Here's an analysis of the annual report of GODREJ INDUSTRIES for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODREJ INDUSTRIES. Also includes updates on the valuation of GODREJ INDUSTRIES.

GODREJ INDUSTRIES Announces Quarterly Results (1QFY19); Net Profit Down 47.2% (Quarterly Result Update)

Aug 14, 2018 | Updated on Aug 14, 2018

For the quarter ended June 2018, GODREJ INDUSTRIES has posted a net profit of Rs 400 m (down 47.2% YoY). Sales on the other hand came in at Rs 30 bn (up 40.0% YoY). Read on for a complete analysis of GODREJ INDUSTRIES's quarterly results.

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Dec 10, 2018 09:13 AM

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD 8-QTR ANALYSIS

COMPARE MARICO LTD WITH

MARKET STATS