Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs GODREJ AGROVET - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO GODREJ AGROVET MARICO/
GODREJ AGROVET
 
P/E (TTM) x 43.2 35.2 122.8% View Chart
P/BV x 17.1 4.0 426.8% View Chart
Dividend Yield % 0.9 2.0 46.4%  

Financials

 MARICO   GODREJ AGROVET
EQUITY SHARE DATA
    MARICO
Mar-23
GODREJ AGROVET
Mar-23
MARICO/
GODREJ AGROVET
5-Yr Chart
Click to enlarge
High Rs554593 93.5%   
Low Rs470391 120.1%   
Sales per share (Unadj.) Rs75.5487.8 15.5%  
Earnings per share (Unadj.) Rs10.215.4 66.5%  
Cash flow per share (Unadj.) Rs11.425.0 45.6%  
Dividends per share (Unadj.) Rs4.509.50 47.4%  
Avg Dividend yield %0.91.9 45.5%  
Book value per share (Unadj.) Rs29.0121.3 23.9%  
Shares outstanding (eoy) m1,293.08192.16 672.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.81.0 672.3%   
Avg P/E ratio x50.132.0 156.5%  
P/CF ratio (eoy) x44.819.7 228.0%  
Price / Book Value ratio x17.64.1 434.8%  
Dividend payout %44.061.8 71.2%   
Avg Mkt Cap Rs m662,09294,543 700.3%   
No. of employees `000NANA-   
Total wages/salary Rs m6,5304,534 144.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m97,64093,737 104.2%  
Other income Rs m1,4401,112 129.6%   
Total revenues Rs m99,08094,848 104.5%   
Gross profit Rs m18,1005,511 328.4%  
Depreciation Rs m1,5501,855 83.6%   
Interest Rs m560991 56.5%   
Profit before tax Rs m17,4303,777 461.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,210823 511.4%   
Profit after tax Rs m13,2202,954 447.6%  
Gross profit margin %18.55.9 315.3%  
Effective tax rate %24.221.8 110.8%   
Net profit margin %13.53.2 429.7%  
BALANCE SHEET DATA
Current assets Rs m38,13023,055 165.4%   
Current liabilities Rs m24,29023,780 102.1%   
Net working cap to sales %14.2-0.8 -1,832.9%  
Current ratio x1.61.0 161.9%  
Inventory Days Days4714 326.5%  
Debtors Days Days42 169.8%  
Net fixed assets Rs m29,80031,381 95.0%   
Share capital Rs m1,2901,922 67.1%   
"Free" reserves Rs m36,27021,396 169.5%   
Net worth Rs m37,56023,317 161.1%   
Long term debt Rs m20547 3.7%   
Total assets Rs m68,00054,436 124.9%  
Interest coverage x32.14.8 667.8%   
Debt to equity ratio x00 2.3%  
Sales to assets ratio x1.41.7 83.4%   
Return on assets %20.37.2 279.6%  
Return on equity %35.212.7 277.9%  
Return on capital %47.920.0 239.6%  
Exports to sales %2.70.5 603.5%   
Imports to sales %1.53.0 50.9%   
Exports (fob) Rs m2,656422 628.7%   
Imports (cif) Rs m1,4732,780 53.0%   
Fx inflow Rs m2,656422 628.7%   
Fx outflow Rs m1,4732,780 53.0%   
Net fx Rs m1,182-2,358 -50.1%   
CASH FLOW
From Operations Rs m14,1908,740 162.4%  
From Investments Rs m-9,290-2,843 326.8%  
From Financial Activity Rs m-5,600-5,944 94.2%  
Net Cashflow Rs m-690-46 1,487.1%  

Share Holding

Indian Promoters % 59.4 74.1 80.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.4 14.9 237.2%  
FIIs % 25.7 1.7 1,547.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.6 26.0 156.5%  
Shareholders   316,579 102,899 307.7%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   VARUN BEVERAGES    NESTLE    BRITANNIA    AVANTI FEEDS    KRBL    


More on Marico vs GODREJ AGROVET

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Marico vs GODREJ AGROVET Share Price Performance

Period Marico GODREJ AGROVET S&P BSE FMCG
1-Day 0.41% 0.26% 0.64%
1-Month -4.98% -5.02% -0.40%
1-Year 3.60% 24.03% 19.69%
3-Year CAGR 6.78% -1.74% 14.88%
5-Year CAGR 7.99% -0.97% 10.44%

* Compound Annual Growth Rate

Here are more details on the Marico share price and the GODREJ AGROVET share price.

Moving on to shareholding structures...

The promoters of Marico hold a 59.4% stake in the company. In case of GODREJ AGROVET the stake stands at 74.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Marico and the shareholding pattern of GODREJ AGROVET .

Finally, a word on dividends...

In the most recent financial year, Marico paid a dividend of Rs 4.5 per share. This amounted to a Dividend Payout ratio of 44.0%.

GODREJ AGROVET paid Rs 9.5, and its dividend payout ratio stood at 61.8%.

You may visit here to review the dividend history of Marico, and the dividend history of GODREJ AGROVET .

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.