Compare Marico with Hindustan Unilever - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs HUL - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

HUL 
   Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO HUL MARICO/
HUL
 
P/E (TTM) x 47.2 72.8 64.9% View Chart
P/BV x 17.8 62.2 28.6% View Chart
Dividend Yield % 1.0 1.1 90.7%  

Financials

 MARICO   HUL
EQUITY SHARE DATA
    MARICO
Mar-20
HUL
Mar-20
MARICO/
HUL
5-Yr Chart
Click to enlarge
High Rs4042,312 17.5%   
Low Rs2341,650 14.2%   
Sales per share (Unadj.) Rs56.7183.8 30.8%  
Earnings per share (Unadj.) Rs8.131.2 25.9%  
Cash flow per share (Unadj.) Rs9.235.9 25.5%  
Dividends per share (Unadj.) Rs4.0025.00 16.0%  
Dividend yield (eoy) %1.31.3 99.4%  
Book value per share (Unadj.) Rs23.538.0 61.7%  
Shares outstanding (eoy) m1,290.902,164.53 59.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.610.8 52.2%   
Avg P/E ratio x39.563.4 62.2%  
P/CF ratio (eoy) x34.855.2 63.0%  
Price / Book Value ratio x13.652.1 26.1%  
Dividend payout %49.580.0 61.9%   
Avg Mkt Cap Rs m411,4744,287,501 9.6%   
No. of employees `0001.77.1 23.8%   
Total wages/salary Rs m4,78018,200 26.3%   
Avg. sales/employee Rs Th43,438.256,174.8 77.3%   
Avg. wages/employee Rs Th2,838.52,569.9 110.5%   
Avg. net profit/employee Rs Th6,193.69,551.0 64.8%   
INCOME DATA
Net Sales Rs m73,150397,830 18.4%  
Other income Rs m1,2406,320 19.6%   
Total revenues Rs m74,390404,150 18.4%   
Gross profit Rs m14,69098,610 14.9%  
Depreciation Rs m1,40010,020 14.0%   
Interest Rs m5001,180 42.4%   
Profit before tax Rs m14,03093,730 15.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-290-2,000 14.5%   
Tax Rs m3,31024,090 13.7%   
Profit after tax Rs m10,43067,640 15.4%  
Gross profit margin %20.124.8 81.0%  
Effective tax rate %23.625.7 91.8%   
Net profit margin %14.317.0 83.9%  
BALANCE SHEET DATA
Current assets Rs m31,820123,210 25.8%   
Current liabilities Rs m17,85093,170 19.2%   
Net working cap to sales %19.17.6 252.9%  
Current ratio x1.81.3 134.8%  
Inventory Days Days6925 271.2%  
Debtors Days Days2711 255.1%  
Net fixed assets Rs m8,58060,760 14.1%   
Share capital Rs m1,2912,160 59.8%   
"Free" reserves Rs m29,00080,130 36.2%   
Net worth Rs m30,29182,290 36.8%   
Long term debt Rs m1000-   
Total assets Rs m50,020201,530 24.8%  
Interest coverage x29.180.4 36.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.52.0 74.1%   
Return on assets %21.934.1 64.0%  
Return on equity %34.482.2 41.9%  
Return on capital %46.9112.9 41.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,8302,830 135.3%   
Fx outflow Rs m1,53415,650 9.8%   
Net fx Rs m2,295-12,820 -17.9%   
CASH FLOW
From Operations Rs m12,18076,230 16.0%  
From Investments Rs m-44017,910 -2.5%  
From Financial Activity Rs m-11,460-68,190 16.8%  
Net Cashflow Rs m45025,950 1.7%  

Share Holding

Indian Promoters % 59.6 0.0 -  
Foreign collaborators % 0.1 67.3 0.1%  
Indian inst/Mut Fund % 2.6 4.1 63.4%  
FIIs % 31.0 14.1 219.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 14.5 46.2%  
Shareholders   37,128 322,351 11.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   RELAXO FOOTWEARS  GODREJ INDUSTRIES  COLGATE  KARUTURI GLOBAL  K.S.OILS  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

6 Reasons Why Sensex Rallied 834 Points Today(Closing)

After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.

Related Views on News

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

HUL Announces Quarterly Results (2QFY21); Net Profit Up 8.7% (Quarterly Result Update)

Oct 21, 2020 | Updated on Oct 21, 2020

For the quarter ended September 2020, HUL has posted a net profit of Rs 20 bn (up 8.7% YoY). Sales on the other hand came in at Rs 114 bn (up 16.1% YoY). Read on for a complete analysis of HUL's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

HUL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of HUL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Jan 19, 2021 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS