X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Hindustan Unilever - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs HUL - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

HUL 
   Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO HUL MARICO/
HUL
 
P/E (TTM) x 41.2 64.3 64.1% View Chart
P/BV x 19.0 51.2 37.2% View Chart
Dividend Yield % 1.1 1.2 94.5%  

Financials

 MARICO   HUL
EQUITY SHARE DATA
    MARICO
Mar-18
HUL
Mar-19
MARICO/
HUL
5-Yr Chart
Click to enlarge
High Rs3481,871 18.6%   
Low Rs2841,322 21.5%   
Sales per share (Unadj.) Rs49.0181.6 27.0%  
Earnings per share (Unadj.) Rs6.428.0 22.9%  
Cash flow per share (Unadj.) Rs7.130.6 23.2%  
Dividends per share (Unadj.) Rs4.2522.00 19.3%  
Dividend yield (eoy) %1.31.4 97.6%  
Book value per share (Unadj.) Rs20.036.3 54.9%  
Shares outstanding (eoy) m1,290.902,164.53 59.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.58.8 73.4%   
Avg P/E ratio x49.357.0 86.5%  
P/CF ratio (eoy) x44.552.1 85.3%  
Price / Book Value ratio x15.843.9 36.0%  
Dividend payout %66.378.6 84.4%   
Avg Mkt Cap Rs m407,8603,454,698 11.8%   
No. of employees `0001.75.6 29.5%   
Total wages/salary Rs m4,22218,750 22.5%   
Avg. sales/employee Rs Th37,971.169,636.8 54.5%   
Avg. wages/employee Rs Th2,535.93,321.5 76.3%   
Avg. net profit/employee Rs Th4,969.710,735.2 46.3%   
INCOME DATA
Net Sales Rs m63,222393,100 16.1%  
Other income Rs m8465,500 15.4%   
Total revenues Rs m64,068398,600 16.1%   
Gross profit Rs m11,37888,800 12.8%  
Depreciation Rs m8915,650 15.8%   
Interest Rs m162330 49.0%   
Profit before tax Rs m11,17188,320 12.6%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-2,280 0.0%   
Tax Rs m2,89625,440 11.4%   
Profit after tax Rs m8,27560,600 13.7%  
Gross profit margin %18.022.6 79.7%  
Effective tax rate %25.928.8 90.0%   
Net profit margin %13.115.4 84.9%  
BALANCE SHEET DATA
Current assets Rs m27,934119,140 23.4%   
Current liabilities Rs m14,57686,670 16.8%   
Net working cap to sales %21.18.3 255.8%  
Current ratio x1.91.4 139.4%  
Inventory Days Days8724 365.0%  
Debtors Days Days2017 116.6%  
Net fixed assets Rs m5,90951,210 11.5%   
Share capital Rs m1,2912,160 59.8%   
"Free" reserves Rs m24,47476,510 32.0%   
Net worth Rs m25,76578,670 32.8%   
Long term debt Rs m1980-   
Total assets Rs m40,815186,290 21.9%  
Interest coverage x70.1268.6 26.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.52.1 73.4%   
Return on assets %20.732.7 63.2%  
Return on equity %32.177.0 41.7%  
Return on capital %43.6109.8 39.8%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2493,240 100.3%   
Fx outflow Rs m2,08713,820 15.1%   
Net fx Rs m1,161-10,580 -11.0%   
CASH FLOW
From Operations Rs m5,54558,000 9.6%  
From Investments Rs m169-4,380 -3.9%  
From Financial Activity Rs m-5,675-53,900 10.5%  
Net Cashflow Rs m79-280 -28.2%  

Share Holding

Indian Promoters % 59.6 0.0 -  
Foreign collaborators % 0.1 67.3 0.1%  
Indian inst/Mut Fund % 2.6 4.1 63.4%  
FIIs % 31.0 14.1 219.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 14.5 46.2%  
Shareholders   37,128 322,351 11.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   KARUTURI GLOBAL  RELAXO FOOTWEARS  BATA INDIA  GODREJ CONSUMER  K.S.OILS LTD  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

HUL Announces Quarterly Results (1QFY20); Net Profit Up 14.8% (Quarterly Result Update)

Jul 25, 2019 | Updated on Jul 25, 2019

For the quarter ended June 2019, HUL has posted a net profit of Rs 18 bn (up 14.8% YoY). Sales on the other hand came in at Rs 101 bn (up 6.6% YoY). Read on for a complete analysis of HUL's quarterly results.

HUL 2018-19 Annual Report Analysis (Annual Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

Here's an analysis of the annual report of HUL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HUL. Also includes updates on the valuation of HUL.

HUL Announces Quarterly Results (4QFY19); Net Profit Up 13.8% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, HUL has posted a net profit of Rs 15 bn (up 13.8% YoY). Sales on the other hand came in at Rs 99 bn (up 9.3% YoY). Read on for a complete analysis of HUL's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Chandrayaan 2 Heads to the Moon and It's Good News for These Stocks(The 5 Minute Wrapup)

Aug 14, 2019

Why investors should take note of India's advantage as a low cost satellite launcher...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Aug 23, 2019 (Close)

TRACK MARICO

MARICO - GODREJ INDUSTRIES COMPARISON

COMPARE MARICO WITH

MARKET STATS