X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Hindustan Unilever - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs HIND. UNILEVER - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

HIND. UNILEVER 
   Change

HUL, the largest FMCG company in the country constitutes 13% of the industry valued at Rs. 1.6 trillion (AC Nielsen). It is present in over 20 distinct categories in Home & Personal Care Products and Foods & Beverages. Revenue share of the various pr... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD HIND. UNILEVER MARICO LTD/
HIND. UNILEVER
 
P/E (TTM) x 50.8 56.3 90.2% View Chart
P/BV x 19.6 65.4 30.0% View Chart
Dividend Yield % 1.3 1.3 99.8%  

Financials

 MARICO LTD   HIND. UNILEVER
EQUITY SHARE DATA
    MARICO LTD
Mar-16
HIND. UNILEVER
Mar-16
MARICO LTD/
HIND. UNILEVER
5-Yr Chart
Click to enlarge
High Rs468950 49.3%   
Low Rs208765 27.1%   
Sales per share (Unadj.) Rs47.5153.4 31.0%  
Earnings per share (Unadj.) Rs5.618.9 29.8%  
Cash flow per share (Unadj.) Rs6.420.5 31.2%  
Dividends per share (Unadj.) Rs4.2516.00 26.6%  
Dividend yield (eoy) %1.31.9 67.4%  
Book value per share (Unadj.) Rs16.318.4 88.5%  
Shares outstanding (eoy) m1,290.172,163.94 59.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.15.6 127.2%   
Avg P/E ratio x60.245.5 132.3%  
P/CF ratio (eoy) x52.841.8 126.2%  
Price / Book Value ratio x20.846.7 44.5%  
Dividend payout %75.784.8 89.2%   
Avg Mkt Cap Rs m436,0771,856,336 23.5%   
No. of employees `0002.5NA-   
Total wages/salary Rs m3,63917,422 20.9%   
Avg. sales/employee Rs Th24,916.9NM-  
Avg. wages/employee Rs Th1,478.7NM-  
Avg. net profit/employee Rs Th2,945.1NM-  
INCOME DATA
Net Sales Rs m61,320331,937 18.5%  
Other income Rs m9343,973 23.5%   
Total revenues Rs m62,254335,910 18.5%   
Gross profit Rs m10,62559,496 17.9%  
Depreciation Rs m1,0183,573 28.5%   
Interest Rs m20345 446.3%   
Profit before tax Rs m10,33859,851 17.3%   
Minority Interest Rs m-118-117 101.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-385 0.0%   
Tax Rs m2,97118,525 16.0%   
Profit after tax Rs m7,24840,824 17.8%  
Gross profit margin %17.317.9 96.7%  
Effective tax rate %28.731.0 92.9%   
Net profit margin %11.812.3 96.1%  
BALANCE SHEET DATA
Current assets Rs m21,146102,423 20.6%   
Current liabilities Rs m13,00197,474 13.3%   
Net working cap to sales %13.31.5 890.9%  
Current ratio x1.61.1 154.8%  
Inventory Days Days5530 182.1%  
Debtors Days Days1514 107.7%  
Net fixed assets Rs m5,82636,467 16.0%   
Share capital Rs m1,2902,164 59.6%   
"Free" reserves Rs m18,57436,546 50.8%   
Net worth Rs m20,96839,717 52.8%   
Long term debt Rs m4420 1.0%   
Total assets Rs m34,333151,649 22.6%  
Interest coverage x52.01,319.3 3.9%   
Debt to equity ratio x00 1.8%  
Sales to assets ratio x1.82.2 81.6%   
Return on assets %21.727.0 80.5%  
Return on equity %34.6102.8 33.6%  
Return on capital %49.7148.0 33.6%  
Exports to sales %2.90.2 1,201.4%   
Imports to sales %3.62.9 126.9%   
Exports (fob) Rs m1,749788 221.9%   
Imports (cif) Rs m2,2259,490 23.4%   
Fx inflow Rs m2,9335,586 52.5%   
Fx outflow Rs m2,46320,333 12.1%   
Net fx Rs m470-14,747 -3.2%   
CASH FLOW
From Operations Rs m8,32641,253 20.2%  
From Investments Rs m-2,357-2,682 87.9%  
From Financial Activity Rs m-5,799-38,190 15.2%  
Net Cashflow Rs m171382 44.7%  

Share Holding

Indian Promoters % 59.6 0.0 -  
Foreign collaborators % 0.1 67.3 0.1%  
Indian inst/Mut Fund % 2.6 4.1 63.4%  
FIIs % 31.0 14.1 219.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 14.5 46.2%  
Shareholders   37,128 322,351 11.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   P&G HYGIENE  EMAMI LTD  GODREJ CONSUMER  JYOTHY LABS  BAJAJ CORP  

Compare MARICO LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Aug 18, 2017 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD 8-QTR ANALYSIS

COMPARE MARICO LTD WITH

MARKET STATS