Compare Marico with Emami - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs EMAMI - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO EMAMI MARICO/
EMAMI
 
P/E (TTM) x 46.5 35.6 130.5% View Chart
P/BV x 17.5 5.3 329.6% View Chart
Dividend Yield % 1.0 0.8 118.2%  

Financials

 MARICO   EMAMI
EQUITY SHARE DATA
    MARICO
Mar-20
EMAMI
Mar-19
MARICO/
EMAMI
5-Yr Chart
Click to enlarge
High Rs4041,204 33.5%   
Low Rs234338 69.2%   
Sales per share (Unadj.) Rs56.759.3 95.5%  
Earnings per share (Unadj.) Rs8.16.7 121.2%  
Cash flow per share (Unadj.) Rs9.213.8 66.3%  
Dividends per share (Unadj.) Rs4.004.00 100.0%  
Dividend yield (eoy) %1.30.5 241.9%  
Book value per share (Unadj.) Rs23.545.7 51.3%  
Shares outstanding (eoy) m1,290.90453.93 284.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x5.613.0 43.3%   
Avg P/E ratio x39.5115.7 34.1%  
P/CF ratio (eoy) x34.855.7 62.4%  
Price / Book Value ratio x13.616.9 80.6%  
Dividend payout %49.560.0 82.5%   
Avg Mkt Cap Rs m411,474349,980 117.6%   
No. of employees `0001.73.2 52.9%   
Total wages/salary Rs m4,7802,797 170.9%   
Avg. sales/employee Rs Th43,438.28,455.1 513.8%   
Avg. wages/employee Rs Th2,838.5878.2 323.2%   
Avg. net profit/employee Rs Th6,193.6949.8 652.1%   
INCOME DATA
Net Sales Rs m73,15026,929 271.6%  
Other income Rs m1,240366 338.9%   
Total revenues Rs m74,39027,295 272.5%   
Gross profit Rs m14,6907,233 203.1%  
Depreciation Rs m1,4003,253 43.0%   
Interest Rs m500214 233.6%   
Profit before tax Rs m14,0304,132 339.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-290-98 295.9%   
Tax Rs m3,3101,009 328.1%   
Profit after tax Rs m10,4303,025 344.8%  
Gross profit margin %20.126.9 74.8%  
Effective tax rate %23.624.4 96.6%   
Net profit margin %14.311.2 126.9%  
BALANCE SHEET DATA
Current assets Rs m31,8208,493 374.6%   
Current liabilities Rs m17,8506,799 262.5%   
Net working cap to sales %19.16.3 303.6%  
Current ratio x1.81.2 142.7%  
Inventory Days Days6930 229.1%  
Debtors Days Days2729 91.7%  
Net fixed assets Rs m8,58017,164 50.0%   
Share capital Rs m1,291454 284.4%   
"Free" reserves Rs m29,00020,307 142.8%   
Net worth Rs m30,29120,761 145.9%   
Long term debt Rs m1000-   
Total assets Rs m50,02028,224 177.2%  
Interest coverage x29.120.3 143.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.0 153.3%   
Return on assets %21.911.5 190.4%  
Return on equity %34.414.6 236.3%  
Return on capital %46.920.5 229.0%  
Exports to sales %03.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA998 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,8301,074 356.7%   
Fx outflow Rs m1,534609 252.1%   
Net fx Rs m2,295465 493.4%   
CASH FLOW
From Operations Rs m12,1805,537 220.0%  
From Investments Rs m-440-234 188.1%  
From Financial Activity Rs m-11,460-4,277 268.0%  
Net Cashflow Rs m4501,003 44.9%  

Share Holding

Indian Promoters % 59.6 70.6 84.4%  
Foreign collaborators % 0.1 2.2 4.5%  
Indian inst/Mut Fund % 2.6 1.3 200.0%  
FIIs % 31.0 16.8 184.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 9.2 72.8%  
Shareholders   37,128 25,076 148.1%  
Pledged promoter(s) holding % 0.0 19.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   BATA INDIA  COLGATE  BAJAJ CONSUMER CARE  K.S.OILS  HUL  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Tanks 531 Points; Reliance Industries & IndusInd Bank Fall 5%(Closing)

Indian share markets witnessed huge selling pressure today and failed to hold on to their opening gains as profit booking and weakness across all sectors erased gains.

Related Views on News

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

EMAMI LTD Announces Quarterly Results (1QFY21); Net Profit Up 2.0% (Quarterly Result Update)

Aug 18, 2020 | Updated on Aug 18, 2020

For the quarter ended June 2020, EMAMI LTD has posted a net profit of Rs 407 m (up 2.0% YoY). Sales on the other hand came in at Rs 5 bn (down 25.8% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

EMAMI LTD Announces Quarterly Results (4QFY20); Net Profit Down 54.9% (Quarterly Result Update)

Jun 30, 2020 | Updated on Jun 30, 2020

For the quarter ended March 2020, EMAMI LTD has posted a net profit of Rs 253 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 16.7% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

More Views on News

Most Popular

Time to Book Profits in Pharma Stocks(Fast Profits Daily)

Jan 15, 2021

In this video, I'll show you why it might be the right time to take money of the table in pharma stocks.

Smallcap Stocks: Your Best Bet for 2021 and Beyond(Profit Hunter)

Jan 15, 2021

The pandemic failed to thwart Richa's investing success formula for 2020.

One Chart to See Before You Sell(Fast Profits Daily)

Jan 22, 2021

In this video, I'll show you a crucial chart that you need to check before you decide to sell any stock or index.

Invest in the Multibaggers of 2021 and Beyond(Profit Hunter)

Jan 21, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Jan 25, 2021 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS