X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Emami Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs EMAMI LTD - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO EMAMI LTD MARICO/
EMAMI LTD
 
P/E (TTM) x 41.2 20.7 199.3% View Chart
P/BV x 19.0 3.3 585.3% View Chart
Dividend Yield % 1.1 2.9 38.3%  

Financials

 MARICO   EMAMI LTD
EQUITY SHARE DATA
    MARICO
Mar-18
EMAMI LTD
Mar-18
MARICO/
EMAMI LTD
5-Yr Chart
Click to enlarge
High Rs3481,428 24.4%   
Low Rs2841,000 28.4%   
Sales per share (Unadj.) Rs49.0111.5 43.9%  
Earnings per share (Unadj.) Rs6.413.5 47.3%  
Cash flow per share (Unadj.) Rs7.127.2 26.1%  
Dividends per share (Unadj.) Rs4.258.43 50.4%  
Dividend yield (eoy) %1.30.7 193.7%  
Book value per share (Unadj.) Rs20.088.7 22.5%  
Shares outstanding (eoy) m1,290.90226.97 568.8%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.510.9 59.2%   
Avg P/E ratio x49.389.6 55.0%  
P/CF ratio (eoy) x44.544.6 99.9%  
Price / Book Value ratio x15.813.7 115.7%  
Dividend payout %66.362.2 106.6%   
Avg Mkt Cap Rs m407,860275,542 148.0%   
No. of employees `0001.73.3 50.6%   
Total wages/salary Rs m4,2222,547 165.8%   
Avg. sales/employee Rs Th37,971.17,687.0 494.0%   
Avg. wages/employee Rs Th2,535.9773.5 327.8%   
Avg. net profit/employee Rs Th4,969.7934.1 532.0%   
INCOME DATA
Net Sales Rs m63,22225,305 249.8%  
Other income Rs m846195 434.0%   
Total revenues Rs m64,06825,500 251.2%   
Gross profit Rs m11,3787,194 158.1%  
Depreciation Rs m8913,109 28.7%   
Interest Rs m162343 47.1%   
Profit before tax Rs m11,1713,938 283.7%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,896863 335.7%   
Profit after tax Rs m8,2753,075 269.1%  
Gross profit margin %18.028.4 63.3%  
Effective tax rate %25.921.9 118.3%   
Net profit margin %13.112.2 107.7%  
BALANCE SHEET DATA
Current assets Rs m27,9347,008 398.6%   
Current liabilities Rs m14,5767,139 204.2%   
Net working cap to sales %21.1-0.5 -4,056.7%  
Current ratio x1.91.0 195.2%  
Inventory Days Days8728 311.8%  
Debtors Days Days2022 87.4%  
Net fixed assets Rs m5,9098,231 71.8%   
Share capital Rs m1,291227 568.7%   
"Free" reserves Rs m24,47419,909 122.9%   
Net worth Rs m25,76520,136 128.0%   
Long term debt Rs m1980-   
Total assets Rs m40,81528,007 145.7%  
Interest coverage x70.112.5 561.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.50.9 171.4%   
Return on assets %20.712.2 169.4%  
Return on equity %32.115.3 210.3%  
Return on capital %43.621.3 205.3%  
Exports to sales %03.9 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA985 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2491,063 305.6%   
Fx outflow Rs m2,087400 521.6%   
Net fx Rs m1,161663 175.2%   
CASH FLOW
From Operations Rs m5,5455,878 94.3%  
From Investments Rs m169-2,791 -6.0%  
From Financial Activity Rs m-5,675-3,237 175.3%  
Net Cashflow Rs m79-122 -64.7%  

Share Holding

Indian Promoters % 59.6 70.6 84.4%  
Foreign collaborators % 0.1 2.2 4.5%  
Indian inst/Mut Fund % 2.6 1.3 200.0%  
FIIs % 31.0 16.8 184.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 9.2 72.8%  
Shareholders   37,128 25,076 148.1%  
Pledged promoter(s) holding % 0.0 19.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   HUL  P&G HYGIENE  AMAR REMEDIES  BATA INDIA  COLGATE  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Of Falling Stocks, Tumbling Rupee and Weakening Economy(Podcast)

Another week of slowdown in the markets over fears of a looming slowdown in the domestic and global economy continue.

Related Views on News

EMAMI LTD Announces Quarterly Results (1QFY20); Net Profit Up 48.1% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, EMAMI LTD has posted a net profit of Rs 399 m (up 48.1% YoY). Sales on the other hand came in at Rs 6 bn (up 5.6% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

EMAMI LTD Announces Quarterly Results (4QFY19); Net Profit Down 7.8% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, EMAMI LTD has posted a net profit of Rs 561 m (down 7.8% YoY). Sales on the other hand came in at Rs 6 bn (up 3.7% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

More Views on News

Most Popular

This 60-Year Old Smallcap Company Could Be Our Next Recommendation(The 5 Minute Wrapup)

Aug 12, 2019

My experience at the recent AGM of this smallcap company which has financials of any FMCG major.

Interest Rates Are Low. Buy Solid Dividend Stocks Instead(The 5 Minute Wrapup)

Aug 13, 2019

The dividends paid by these stocks are helpful when interest rates are falling.

Smallcaps that Will Outperform in the Market Rebound(Profit Hunter)

Aug 12, 2019

Only These Smallcaps Will Give Historic Returns in the Future.

My Top 3 Dividend Stocks to Buy Now(Profit Hunter)

Aug 19, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Chandrayaan 2 Heads to the Moon and It's Good News for These Stocks(The 5 Minute Wrapup)

Aug 14, 2019

Why investors should take note of India's advantage as a low cost satellite launcher...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Aug 23, 2019 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS