Compare Marico Ltd with Emami Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs EMAMI LTD - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO EMAMI LTD MARICO/
EMAMI LTD
 
P/E (TTM) x 45.3 23.4 193.6% View Chart
P/BV x 18.3 3.5 527.7% View Chart
Dividend Yield % 1.2 1.3 92.2%  

Financials

 MARICO   EMAMI LTD
EQUITY SHARE DATA
    MARICO
Mar-18
EMAMI LTD
Mar-19
MARICO/
EMAMI LTD
5-Yr Chart
Click to enlarge
High Rs3481,204 28.9%   
Low Rs284338 84.1%   
Sales per share (Unadj.) Rs49.059.3 82.6%  
Earnings per share (Unadj.) Rs6.46.7 96.2%  
Cash flow per share (Unadj.) Rs7.113.8 51.3%  
Dividends per share (Unadj.) Rs4.254.00 106.3%  
Dividend yield (eoy) %1.30.5 259.3%  
Book value per share (Unadj.) Rs20.045.7 43.6%  
Shares outstanding (eoy) m1,290.90453.93 284.4%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.513.0 49.6%   
Avg P/E ratio x49.3115.7 42.6%  
P/CF ratio (eoy) x44.555.7 79.8%  
Price / Book Value ratio x15.816.9 93.9%  
Dividend payout %66.360.0 110.5%   
Avg Mkt Cap Rs m407,860349,980 116.5%   
No. of employees `0001.73.2 52.3%   
Total wages/salary Rs m4,2222,797 150.9%   
Avg. sales/employee Rs Th37,971.18,455.1 449.1%   
Avg. wages/employee Rs Th2,535.9878.2 288.7%   
Avg. net profit/employee Rs Th4,969.7949.8 523.2%   
INCOME DATA
Net Sales Rs m63,22226,929 234.8%  
Other income Rs m846366 231.3%   
Total revenues Rs m64,06827,295 234.7%   
Gross profit Rs m11,3787,233 157.3%  
Depreciation Rs m8913,253 27.4%   
Interest Rs m162214 75.6%   
Profit before tax Rs m11,1714,132 270.4%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-98 0.0%   
Tax Rs m2,8961,009 287.0%   
Profit after tax Rs m8,2753,025 273.5%  
Gross profit margin %18.026.9 67.0%  
Effective tax rate %25.924.4 106.2%   
Net profit margin %13.111.2 116.5%  
BALANCE SHEET DATA
Current assets Rs m27,9348,493 328.9%   
Current liabilities Rs m14,5766,799 214.4%   
Net working cap to sales %21.16.3 335.9%  
Current ratio x1.91.2 153.4%  
Inventory Days Days8730 290.2%  
Debtors Days Days2029 67.0%  
Net fixed assets Rs m5,90917,164 34.4%   
Share capital Rs m1,291454 284.4%   
"Free" reserves Rs m24,47420,307 120.5%   
Net worth Rs m25,76520,761 124.1%   
Long term debt Rs m1980-   
Total assets Rs m40,81528,224 144.6%  
Interest coverage x70.120.3 345.1%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.0 162.3%   
Return on assets %20.711.5 180.1%  
Return on equity %32.114.6 220.4%  
Return on capital %43.620.5 213.3%  
Exports to sales %03.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA998 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2491,074 302.5%   
Fx outflow Rs m2,087609 343.0%   
Net fx Rs m1,161465 249.7%   
CASH FLOW
From Operations Rs m5,5455,537 100.1%  
From Investments Rs m169-234 -72.1%  
From Financial Activity Rs m-5,675-4,277 132.7%  
Net Cashflow Rs m791,003 7.9%  

Share Holding

Indian Promoters % 59.6 70.6 84.4%  
Foreign collaborators % 0.1 2.2 4.5%  
Indian inst/Mut Fund % 2.6 1.3 200.0%  
FIIs % 31.0 16.8 184.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 9.2 72.8%  
Shareholders   37,128 25,076 148.1%  
Pledged promoter(s) holding % 0.0 19.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   GODREJ INDUSTRIES  BATA INDIA  COLGATE  KARUTURI GLOBAL  RELAXO FOOTWEARS  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends Flat; Telecom and Healthcare Stocks Witness Selling(Closing)

Indian share markets erased the opening gains and ended marginally lower for the second consecutive day today.

Related Views on News

EMAMI LTD Share Price Down by 6%; BSE FMCG Index Up 0.2% (Market Updates)

Aug 13, 2020 | Updated on Aug 13, 2020

EMAMI LTD share price is trading down by 6% and its current market price is Rs 343. The BSE FMCG is up by 0.2%. The top gainers in the BSE FMCG Index are GSK CONSUMER (up 5.1%) and TATA CONSUMER PRODUCTS (up 4.5%). The top losers is EMAMI LTD (down 5.8%)..

EMAMI LTD Announces Quarterly Results (4QFY20); Net Profit Down 54.9% (Quarterly Result Update)

Jun 30, 2020 | Updated on Jun 30, 2020

For the quarter ended March 2020, EMAMI LTD has posted a net profit of Rs 253 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 16.7% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

MARICO Announces Quarterly Results (4QFY20); Net Profit Down 50.7% (Quarterly Result Update)

May 5, 2020 | Updated on May 5, 2020

For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

EMAMI LTD Announces Quarterly Results (3QFY20); Net Profit Up 5.6% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, EMAMI LTD has posted a net profit of Rs 1 bn (up 5.6% YoY). Sales on the other hand came in at Rs 8 bn (up 0.2% YoY). Read on for a complete analysis of EMAMI LTD's quarterly results.

MARICO Announces Quarterly Results (3QFY20); Net Profit Up 9.7% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, MARICO has posted a net profit of Rs 3 bn (up 9.7% YoY). Sales on the other hand came in at Rs 18 bn (down 2.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

Is It Time to Book Profits in Gold and Silver?(Fast Profits Daily)

Aug 10, 2020

Gold and silver have delivered phenomenal returns this year. Is it time to take some money of the table?

Forget the Nifty and Sensex for the Next 1 or 2 Years and Focus on These Stocks(Profit Hunter)

Aug 6, 2020

Stocks from the essential small cap space are likely to be outperformers over the next 1 or 2 years.

This 20 Year Cycle Suggests Gold is Set for an August Rally(Profit Hunter)

Jul 31, 2020

The real reason why gold prices will go up more.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Aug 13, 2020 03:37 PM

TRACK MARICO

MARICO - LINC PEN & PLASTICS COMPARISON

COMPARE MARICO WITH

MARKET STATS