X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Emami Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs EMAMI LTD - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD EMAMI LTD MARICO LTD/
EMAMI LTD
 
P/E (TTM) x 49.9 75.8 65.7% View Chart
P/BV x 16.8 13.7 122.6% View Chart
Dividend Yield % 1.2 0.7 174.9%  

Financials

 MARICO LTD   EMAMI LTD
EQUITY SHARE DATA
    MARICO LTD
Mar-17
EMAMI LTD
Mar-17
MARICO LTD/
EMAMI LTD
5-Yr Chart
Click to enlarge
High Rs3071,260 24.4%   
Low Rs235916 25.6%   
Sales per share (Unadj.) Rs45.9109.8 41.7%  
Earnings per share (Unadj.) Rs6.315.0 42.0%  
Cash flow per share (Unadj.) Rs7.028.6 24.4%  
Dividends per share (Unadj.) Rs3.507.00 50.0%  
Dividend yield (eoy) %1.30.6 200.9%  
Book value per share (Unadj.) Rs18.077.3 23.3%  
Shares outstanding (eoy) m1,290.47226.97 568.6%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.99.9 59.6%   
Avg P/E ratio x43.172.6 59.3%  
P/CF ratio (eoy) x38.838.1 101.8%  
Price / Book Value ratio x15.014.1 106.8%  
Dividend payout %55.746.7 119.2%   
Avg Mkt Cap Rs m349,395246,898 141.5%   
No. of employees `0001.63.1 51.3%   
Total wages/salary Rs m4,0422,336 173.1%   
Avg. sales/employee Rs Th37,265.78,049.9 462.9%   
Avg. wages/employee Rs Th2,545.2754.1 337.5%   
Avg. net profit/employee Rs Th5,106.91,097.8 465.2%   
INCOME DATA
Net Sales Rs m59,17824,930 237.4%  
Other income Rs m973311 313.1%   
Total revenues Rs m60,15125,241 238.3%   
Gross profit Rs m11,5937,591 152.7%  
Depreciation Rs m9033,086 29.3%   
Interest Rs m166580 28.6%   
Profit before tax Rs m11,4974,236 271.4%   
Minority Interest Rs m-100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,377836 403.9%   
Profit after tax Rs m8,1103,400 238.5%  
Gross profit margin %19.630.4 64.3%  
Effective tax rate %29.419.7 148.8%   
Net profit margin %13.713.6 100.5%  
BALANCE SHEET DATA
Current assets Rs m23,8184,579 520.1%   
Current liabilities Rs m12,2267,776 157.2%   
Net working cap to sales %19.6-12.8 -152.8%  
Current ratio x1.90.6 330.8%  
Inventory Days Days7726 294.7%  
Debtors Days Days1514 107.3%  
Net fixed assets Rs m5,8837,633 77.1%   
Share capital Rs m1,291227 568.5%   
"Free" reserves Rs m21,96617,320 126.8%   
Net worth Rs m23,25717,547 132.5%   
Long term debt Rs m00-   
Total assets Rs m35,99526,127 137.8%  
Interest coverage x70.38.3 847.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.61.0 172.3%   
Return on assets %23.015.2 150.9%  
Return on equity %34.919.4 180.0%  
Return on capital %50.127.4 182.5%  
Exports to sales %02.9 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA731 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,190911 460.1%   
Fx outflow Rs m2,399468 513.0%   
Net fx Rs m1,791443 404.2%   
CASH FLOW
From Operations Rs m6,1167,296 83.8%  
From Investments Rs m-630-2,975 21.2%  
From Financial Activity Rs m-5,740-4,958 115.8%  
Net Cashflow Rs m-592-721 82.1%  

Share Holding

Indian Promoters % 59.6 70.6 84.4%  
Foreign collaborators % 0.1 2.2 4.5%  
Indian inst/Mut Fund % 2.6 1.3 200.0%  
FIIs % 31.0 16.8 184.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 9.2 72.8%  
Shareholders   37,128 25,076 148.1%  
Pledged promoter(s) holding % 0.0 19.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   P&G HYGIENE  BAJAJ CORP  ARCHIES LTD  COLGATE  LINC PEN & PLASTICS LTD  

Compare MARICO LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Rising Dollar after Fed Minutes; F&O Expiry and Top Stocks in Action Today(Pre-Open)

Indian share markets ended largely flat on Thursday following the expiry of derivative contracts for February series. The S&P BSE Sensex ended down by 25 points.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Feb 22, 2018 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE MARICO LTD WITH

MARKET STATS