X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Emami Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs EMAMI LTD - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD EMAMI LTD MARICO LTD/
EMAMI LTD
 
P/E (TTM) x 50.2 74.0 67.8% View Chart
P/BV x 19.4 17.6 110.6% View Chart
Dividend Yield % 1.3 0.6 208.8%  

Financials

 MARICO LTD   EMAMI LTD
EQUITY SHARE DATA
    MARICO LTD
Mar-16
EMAMI LTD
Mar-16
MARICO LTD/
EMAMI LTD
5-Yr Chart
Click to enlarge
High Rs4681,368 34.2%   
Low Rs208875 23.7%   
Sales per share (Unadj.) Rs47.5115.6 41.1%  
Earnings per share (Unadj.) Rs5.615.8 35.5%  
Cash flow per share (Unadj.) Rs6.427.1 23.7%  
Dividends per share (Unadj.) Rs4.257.00 60.7%  
Dividend yield (eoy) %1.30.6 201.5%  
Book value per share (Unadj.) Rs16.361.8 26.3%  
Shares outstanding (eoy) m1,290.17226.97 568.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.19.7 73.3%   
Avg P/E ratio x60.270.9 84.9%  
P/CF ratio (eoy) x52.841.5 127.3%  
Price / Book Value ratio x20.818.1 114.6%  
Dividend payout %75.744.2 171.0%   
Avg Mkt Cap Rs m436,077254,547 171.3%   
No. of employees `0002.52.9 85.5%   
Total wages/salary Rs m3,6392,085 174.6%   
Avg. sales/employee Rs Th24,916.99,113.6 273.4%   
Avg. wages/employee Rs Th1,478.7724.1 204.2%   
Avg. net profit/employee Rs Th2,945.11,247.2 236.1%   
INCOME DATA
Net Sales Rs m61,32026,238 233.7%  
Other income Rs m934338 276.2%   
Total revenues Rs m62,25426,576 234.2%   
Gross profit Rs m10,6256,924 153.5%  
Depreciation Rs m1,0182,550 39.9%   
Interest Rs m203540 37.5%   
Profit before tax Rs m10,3384,171 247.8%   
Minority Interest Rs m-1184 -2,690.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,971585 508.0%   
Profit after tax Rs m7,2483,591 201.9%  
Gross profit margin %17.326.4 65.7%  
Effective tax rate %28.714.0 205.0%   
Net profit margin %11.813.7 86.4%  
BALANCE SHEET DATA
Current assets Rs m21,1465,040 419.6%   
Current liabilities Rs m13,0019,127 142.4%   
Net working cap to sales %13.3-15.6 -85.2%  
Current ratio x1.60.6 294.6%  
Inventory Days Days5521 263.1%  
Debtors Days Days1518 83.0%  
Net fixed assets Rs m5,82620,379 28.6%   
Share capital Rs m1,290227 568.4%   
"Free" reserves Rs m18,57413,024 142.6%   
Net worth Rs m20,96814,031 149.4%   
Long term debt Rs m43,000 0.1%   
Total assets Rs m34,33326,646 128.9%  
Interest coverage x52.08.7 596.6%   
Debt to equity ratio x00.2 0.1%  
Sales to assets ratio x1.81.0 181.4%   
Return on assets %21.715.5 140.0%  
Return on equity %34.625.6 135.1%  
Return on capital %49.727.7 179.5%  
Exports to sales %2.93.8 74.4%   
Imports to sales %3.63.1 115.8%   
Exports (fob) Rs m1,7491,006 173.8%   
Imports (cif) Rs m2,225822 270.6%   
Fx inflow Rs m2,9331,020 287.6%   
Fx outflow Rs m2,463884 278.6%   
Net fx Rs m470136 346.5%   
CASH FLOW
From Operations Rs m8,3265,436 153.2%  
From Investments Rs m-2,357-13,070 18.0%  
From Financial Activity Rs m-5,7995,032 -115.2%  
Net Cashflow Rs m171-2,602 -6.6%  

Share Holding

Indian Promoters % 59.6 70.6 84.4%  
Foreign collaborators % 0.1 2.2 4.5%  
Indian inst/Mut Fund % 2.6 1.3 200.0%  
FIIs % 31.0 16.8 184.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 9.2 72.8%  
Shareholders   37,128 25,076 148.1%  
Pledged promoter(s) holding % 0.0 19.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   JYOTHY LABS  COLGATE  BAJAJ CORP  GODREJ INDUSTRIES  HIND. UNILEVER  

Compare MARICO LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Aug 23, 2017 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD - COLGATE COMPARISON

COMPARE MARICO LTD WITH

MARKET STATS