Compare Marico Ltd with Gillette India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs GILLETTE INDIA - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GILLETTE INDIA 
   Change

Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO GILLETTE INDIA MARICO/
GILLETTE INDIA
 
P/E (TTM) x 42.4 101.0 42.0% View Chart
P/BV x 19.6 36.8 53.3% View Chart
Dividend Yield % 1.1 0.3 369.8%  

Financials

 MARICO   GILLETTE INDIA
EQUITY SHARE DATA
    MARICO
Mar-18
GILLETTE INDIA
Jun-18
MARICO/
GILLETTE INDIA
5-Yr Chart
Click to enlarge
High Rs3487,197 4.8%   
Low Rs2845,002 5.7%   
Sales per share (Unadj.) Rs49.0514.5 9.5%  
Earnings per share (Unadj.) Rs6.470.3 9.1%  
Cash flow per share (Unadj.) Rs7.183.3 8.5%  
Dividends per share (Unadj.) Rs4.2523.00 18.5%  
Dividend yield (eoy) %1.30.4 356.7%  
Book value per share (Unadj.) Rs20.0213.0 9.4%  
Shares outstanding (eoy) m1,290.9032.59 3,961.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.511.9 54.4%   
Avg P/E ratio x49.386.8 56.8%  
P/CF ratio (eoy) x44.573.3 60.7%  
Price / Book Value ratio x15.828.6 55.3%  
Dividend payout %66.332.7 202.6%   
Avg Mkt Cap Rs m407,860198,775 205.2%   
No. of employees `0001.70.6 268.1%   
Total wages/salary Rs m4,2221,179 358.1%   
Avg. sales/employee Rs Th37,971.127,002.4 140.6%   
Avg. wages/employee Rs Th2,535.91,898.7 133.6%   
Avg. net profit/employee Rs Th4,969.73,688.4 134.7%   
INCOME DATA
Net Sales Rs m63,22216,769 377.0%  
Other income Rs m846128 663.8%   
Total revenues Rs m64,06816,896 379.2%   
Gross profit Rs m11,3783,816 298.2%  
Depreciation Rs m891423 210.6%   
Interest Rs m16275 216.8%   
Profit before tax Rs m11,1713,446 324.2%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8961,156 250.6%   
Profit after tax Rs m8,2752,291 361.3%  
Gross profit margin %18.022.8 79.1%  
Effective tax rate %25.933.5 77.3%   
Net profit margin %13.113.7 95.8%  
BALANCE SHEET DATA
Current assets Rs m27,9346,742 414.3%   
Current liabilities Rs m14,5764,794 304.1%   
Net working cap to sales %21.111.6 181.8%  
Current ratio x1.91.4 136.3%  
Inventory Days Days8744 200.2%  
Debtors Days Days2038 51.3%  
Net fixed assets Rs m5,9093,048 193.9%   
Share capital Rs m1,291326 396.1%   
"Free" reserves Rs m24,4746,616 369.9%   
Net worth Rs m25,7656,942 371.2%   
Long term debt Rs m1980-   
Total assets Rs m40,81512,090 337.6%  
Interest coverage x70.147.2 148.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.4 111.7%   
Return on assets %20.719.6 105.7%  
Return on equity %32.133.0 97.3%  
Return on capital %43.650.7 86.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2492,782 116.8%   
Fx outflow Rs m2,0875,079 41.1%   
Net fx Rs m1,161-2,296 -50.6%   
CASH FLOW
From Operations Rs m5,5452,371 233.9%  
From Investments Rs m169-768 -22.0%  
From Financial Activity Rs m-5,675-392 1,446.5%  
Net Cashflow Rs m791,211 6.5%  

Share Holding

Indian Promoters % 59.6 34.9 170.8%  
Foreign collaborators % 0.1 40.1 0.2%  
Indian inst/Mut Fund % 2.6 0.9 288.9%  
FIIs % 31.0 7.8 397.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 16.3 41.1%  
Shareholders   37,128 18,623 199.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   ARCHIES LTD  RELAXO FOOTWEARS  BATA INDIA  AMAR REMEDIES  KARUTURI GLOBAL  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

GILLETTE INDIA Announces Quarterly Results (4QFY19); Net Profit Up 23.1% (Quarterly Result Update)

May 9, 2019 | Updated on May 9, 2019

For the quarter ended March 2019, GILLETTE INDIA has posted a net profit of Rs 878 m (up 23.1% YoY). Sales on the other hand came in at Rs 5 bn (up 3.1% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

GILLETTE INDIA Announces Quarterly Results (3QFY19); Net Profit Down 8.1% (Quarterly Result Update)

Feb 12, 2019 | Updated on Feb 12, 2019

For the quarter ended December 2018, GILLETTE INDIA has posted a net profit of Rs 540 m (down 8.1% YoY). Sales on the other hand came in at Rs 5 bn (up 16.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Oct 18, 2019 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS