Compare Marico Ltd with Gillette India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs GILLETTE INDIA - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GILLETTE INDIA 
   Change

Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO GILLETTE INDIA MARICO/
GILLETTE INDIA
 
P/E (TTM) x 45.8 70.0 65.4% View Chart
P/BV x 18.5 23.3 79.6% View Chart
Dividend Yield % 1.1 0.5 247.6%  

Financials

 MARICO   GILLETTE INDIA
EQUITY SHARE DATA
    MARICO
Mar-18
GILLETTE INDIA
Jun-18
MARICO/
GILLETTE INDIA
5-Yr Chart
Click to enlarge
High Rs3487,197 4.8%   
Low Rs2845,002 5.7%   
Sales per share (Unadj.) Rs49.0514.5 9.5%  
Earnings per share (Unadj.) Rs6.470.3 9.1%  
Cash flow per share (Unadj.) Rs7.183.3 8.5%  
Dividends per share (Unadj.) Rs4.2523.00 18.5%  
Dividend yield (eoy) %1.30.4 356.7%  
Book value per share (Unadj.) Rs20.0213.0 9.4%  
Shares outstanding (eoy) m1,290.9032.59 3,961.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.511.9 54.4%   
Avg P/E ratio x49.386.8 56.8%  
P/CF ratio (eoy) x44.573.3 60.7%  
Price / Book Value ratio x15.828.6 55.3%  
Dividend payout %66.332.7 202.6%   
Avg Mkt Cap Rs m407,860198,775 205.2%   
No. of employees `0001.70.6 268.1%   
Total wages/salary Rs m4,2221,179 358.1%   
Avg. sales/employee Rs Th37,971.127,002.4 140.6%   
Avg. wages/employee Rs Th2,535.91,898.7 133.6%   
Avg. net profit/employee Rs Th4,969.73,688.4 134.7%   
INCOME DATA
Net Sales Rs m63,22216,769 377.0%  
Other income Rs m846128 663.8%   
Total revenues Rs m64,06816,896 379.2%   
Gross profit Rs m11,3783,816 298.2%  
Depreciation Rs m891423 210.6%   
Interest Rs m16275 216.8%   
Profit before tax Rs m11,1713,446 324.2%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8961,156 250.6%   
Profit after tax Rs m8,2752,291 361.3%  
Gross profit margin %18.022.8 79.1%  
Effective tax rate %25.933.5 77.3%   
Net profit margin %13.113.7 95.8%  
BALANCE SHEET DATA
Current assets Rs m27,9346,742 414.3%   
Current liabilities Rs m14,5764,794 304.1%   
Net working cap to sales %21.111.6 181.8%  
Current ratio x1.91.4 136.3%  
Inventory Days Days8744 200.2%  
Debtors Days Days2038 51.3%  
Net fixed assets Rs m5,9093,048 193.9%   
Share capital Rs m1,291326 396.1%   
"Free" reserves Rs m24,4746,616 369.9%   
Net worth Rs m25,7656,942 371.2%   
Long term debt Rs m1980-   
Total assets Rs m40,81512,090 337.6%  
Interest coverage x70.147.2 148.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.4 111.7%   
Return on assets %20.719.6 105.7%  
Return on equity %32.133.0 97.3%  
Return on capital %43.650.7 86.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,2492,782 116.8%   
Fx outflow Rs m2,0875,079 41.1%   
Net fx Rs m1,161-2,296 -50.6%   
CASH FLOW
From Operations Rs m5,5452,371 233.9%  
From Investments Rs m169-768 -22.0%  
From Financial Activity Rs m-5,675-392 1,446.5%  
Net Cashflow Rs m791,211 6.5%  

Share Holding

Indian Promoters % 59.6 34.9 170.8%  
Foreign collaborators % 0.1 40.1 0.2%  
Indian inst/Mut Fund % 2.6 0.9 288.9%  
FIIs % 31.0 7.8 397.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 16.3 41.1%  
Shareholders   37,128 18,623 199.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   RELAXO FOOTWEARS  GODREJ INDUSTRIES  COLGATE  ARCHIES LTD  K.S.OILS LTD  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Indian Indices End Flat; Power and Telecom Stocks Witness Buying(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

GILLETTE INDIA Announces Quarterly Results (4QFY20); Net Profit Down 40.3% (Quarterly Result Update)

May 14, 2020 | Updated on May 14, 2020

For the quarter ended March 2020, GILLETTE INDIA has posted a net profit of Rs 524 m (down 40.3% YoY). Sales on the other hand came in at Rs 4 bn (down 12.7% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

MARICO Announces Quarterly Results (4QFY20); Net Profit Down 50.7% (Quarterly Result Update)

May 5, 2020 | Updated on May 5, 2020

For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

GILLETTE INDIA Announces Quarterly Results (3QFY20); Net Profit Up 31.6% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, GILLETTE INDIA has posted a net profit of Rs 711 m (up 31.6% YoY). Sales on the other hand came in at Rs 5 bn (down 3.4% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

MARICO Announces Quarterly Results (3QFY20); Net Profit Up 9.7% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, MARICO has posted a net profit of Rs 3 bn (up 9.7% YoY). Sales on the other hand came in at Rs 18 bn (down 2.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

GILLETTE INDIA Announces Quarterly Results (2QFY20); Net Profit Down 5.5% (Quarterly Result Update)

Nov 11, 2019 | Updated on Nov 11, 2019

For the quarter ended September 2019, GILLETTE INDIA has posted a net profit of Rs 618 m (down 5.5% YoY). Sales on the other hand came in at Rs 5 bn (up 1.2% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

More Views on News

Most Popular

These 5 Smallcaps Deserve a Place in Your Coffee Can Portfolio(Profit Hunter)

Jul 28, 2020

When it comes to quality stocks, doing less is more.

Before You Buy Your First Electric Vehicle Consider Buying this Stock(Profit Hunter)

Jul 29, 2020

As competition intensifies in the electric vehicle space, only few will create huge wealth over the years.

How to Buy Gold and Silver(Fast Profits Daily)

Jul 27, 2020

In this video I'll show you how to buy bullion the right way.

Elon Musk Gives Us a Trading Opportunity(Fast Profits Daily)

Jul 28, 2020

Elon Musk made a statement recently which I believe, gives us a fast profit trading opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Aug 7, 2020 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS