X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Gillette India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs GILLETTE INDIA - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GILLETTE INDIA 
   Change

Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD GILLETTE INDIA MARICO LTD/
GILLETTE INDIA
 
P/E (TTM) x 50.4 65.9 76.4% View Chart
P/BV x 19.5 20.1 96.7% View Chart
Dividend Yield % 1.3 0.4 355.9%  

Financials

 MARICO LTD   GILLETTE INDIA
EQUITY SHARE DATA
    MARICO LTD
Mar-16
GILLETTE INDIA
Jun-16
MARICO LTD/
GILLETTE INDIA
5-Yr Chart
Click to enlarge
High Rs4685,650 8.3%   
Low Rs2083,805 5.5%   
Sales per share (Unadj.) Rs47.5601.3 7.9%  
Earnings per share (Unadj.) Rs5.660.8 9.2%  
Cash flow per share (Unadj.) Rs6.470.1 9.1%  
Dividends per share (Unadj.) Rs4.2520.00 21.3%  
Dividend yield (eoy) %1.30.4 297.2%  
Book value per share (Unadj.) Rs16.3263.2 6.2%  
Shares outstanding (eoy) m1,290.1732.59 3,958.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x7.17.9 90.5%   
Avg P/E ratio x60.277.8 77.4%  
P/CF ratio (eoy) x52.867.4 78.2%  
Price / Book Value ratio x20.818.0 115.8%  
Dividend payout %75.732.9 229.9%   
Avg Mkt Cap Rs m436,077154,069 283.0%   
No. of employees `0002.50.6 381.0%   
Total wages/salary Rs m3,6391,090 334.0%   
Avg. sales/employee Rs Th24,916.930,335.3 82.1%   
Avg. wages/employee Rs Th1,478.71,686.7 87.7%   
Avg. net profit/employee Rs Th2,945.13,066.7 96.0%   
INCOME DATA
Net Sales Rs m61,32019,597 312.9%  
Other income Rs m934358 261.1%   
Total revenues Rs m62,25419,954 312.0%   
Gross profit Rs m10,6253,030 350.6%  
Depreciation Rs m1,018304 335.2%   
Interest Rs m20346 439.5%   
Profit before tax Rs m10,3383,038 340.3%   
Minority Interest Rs m-1180-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,9711,057 281.2%   
Profit after tax Rs m7,2481,981 365.8%  
Gross profit margin %17.315.5 112.1%  
Effective tax rate %28.734.8 82.6%   
Net profit margin %11.810.1 116.9%  
BALANCE SHEET DATA
Current assets Rs m21,1469,732 217.3%   
Current liabilities Rs m13,0015,627 231.0%   
Net working cap to sales %13.320.9 63.4%  
Current ratio x1.61.7 94.0%  
Inventory Days Days5546 121.0%  
Debtors Days Days1520 73.5%  
Net fixed assets Rs m5,8262,740 212.6%   
Share capital Rs m1,290326 395.9%   
"Free" reserves Rs m18,5745,973 311.0%   
Net worth Rs m20,9688,578 244.4%   
Long term debt Rs m40-   
Total assets Rs m34,33314,241 241.1%  
Interest coverage x52.066.9 77.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.81.4 129.8%   
Return on assets %21.714.2 152.4%  
Return on equity %34.623.1 149.7%  
Return on capital %49.736.0 138.2%  
Exports to sales %2.92.8 102.1%   
Imports to sales %3.615.6 23.3%   
Exports (fob) Rs m1,749548 319.5%   
Imports (cif) Rs m2,2253,050 73.0%   
Fx inflow Rs m2,933585 501.4%   
Fx outflow Rs m2,4633,479 70.8%   
Net fx Rs m470-2,894 -16.2%   
CASH FLOW
From Operations Rs m8,3262,794 298.0%  
From Investments Rs m-2,3571,550 -152.0%  
From Financial Activity Rs m-5,799-786 738.1%  
Net Cashflow Rs m1713,559 4.8%  

Share Holding

Indian Promoters % 59.6 34.9 170.8%  
Foreign collaborators % 0.1 40.1 0.2%  
Indian inst/Mut Fund % 2.6 0.9 288.9%  
FIIs % 31.0 7.8 397.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 16.3 41.1%  
Shareholders   37,128 18,623 199.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   BATA INDIA  COLGATE  EMAMI LTD  K.S.OILS LTD  JYOTHY LABS  

Compare MARICO LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Aug 21, 2017 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD 8-QTR ANALYSIS

COMPARE MARICO LTD WITH

MARKET STATS