X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Gillette India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs GILLETTE INDIA - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GILLETTE INDIA 
   Change

Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD GILLETTE INDIA MARICO LTD/
GILLETTE INDIA
 
P/E (TTM) x 50.5 92.4 54.6% View Chart
P/BV x 17.3 24.8 69.9% View Chart
Dividend Yield % 1.2 0.3 400.8%  

Financials

 MARICO LTD   GILLETTE INDIA
EQUITY SHARE DATA
    MARICO LTD
Mar-18
GILLETTE INDIA
Jun-16
MARICO LTD/
GILLETTE INDIA
5-Yr Chart
Click to enlarge
High Rs3485,650 6.2%   
Low Rs2843,805 7.5%   
Sales per share (Unadj.) Rs49.0601.3 8.1%  
Earnings per share (Unadj.) Rs6.460.8 10.5%  
Cash flow per share (Unadj.) Rs7.170.1 10.1%  
Dividends per share (Unadj.) Rs4.2520.00 21.3%  
Dividend yield (eoy) %1.30.4 318.0%  
Book value per share (Unadj.) Rs20.0263.2 7.6%  
Shares outstanding (eoy) m1,290.9032.59 3,961.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.57.9 82.1%   
Avg P/E ratio x49.377.8 63.4%  
P/CF ratio (eoy) x44.567.4 66.0%  
Price / Book Value ratio x15.818.0 88.1%  
Dividend payout %66.332.9 201.5%   
Avg Mkt Cap Rs m407,860154,069 264.7%   
No. of employees `0001.70.6 257.7%   
Total wages/salary Rs m4,2221,090 387.5%   
Avg. sales/employee Rs Th37,971.130,335.3 125.2%   
Avg. wages/employee Rs Th2,535.91,686.7 150.3%   
Avg. net profit/employee Rs Th4,969.73,066.7 162.1%   
INCOME DATA
Net Sales Rs m63,22219,597 322.6%  
Other income Rs m846358 236.7%   
Total revenues Rs m64,06819,954 321.1%   
Gross profit Rs m11,3783,030 375.5%  
Depreciation Rs m891304 293.2%   
Interest Rs m16246 350.8%   
Profit before tax Rs m11,1713,038 367.7%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8961,057 274.0%   
Profit after tax Rs m8,2751,981 417.7%  
Gross profit margin %18.015.5 116.4%  
Effective tax rate %25.934.8 74.5%   
Net profit margin %13.110.1 129.5%  
BALANCE SHEET DATA
Current assets Rs m27,9349,732 287.0%   
Current liabilities Rs m14,5765,627 259.0%   
Net working cap to sales %21.120.9 100.9%  
Current ratio x1.91.7 110.8%  
Inventory Days Days8746 191.5%  
Debtors Days Days2020 96.2%  
Net fixed assets Rs m5,9092,740 215.7%   
Share capital Rs m1,291326 396.1%   
"Free" reserves Rs m24,4745,973 409.7%   
Net worth Rs m25,7658,578 300.4%   
Long term debt Rs m1980-   
Total assets Rs m40,81514,241 286.6%  
Interest coverage x70.166.9 104.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.4 112.6%   
Return on assets %20.714.2 145.2%  
Return on equity %32.123.1 139.1%  
Return on capital %43.636.0 121.4%  
Exports to sales %02.8 0.0%   
Imports to sales %015.6 0.0%   
Exports (fob) Rs mNA548 0.0%   
Imports (cif) Rs mNA3,050 0.0%   
Fx inflow Rs m3,249585 555.4%   
Fx outflow Rs m2,0873,479 60.0%   
Net fx Rs m1,161-2,894 -40.1%   
CASH FLOW
From Operations Rs m5,5452,794 198.5%  
From Investments Rs m1691,550 10.9%  
From Financial Activity Rs m-5,675-786 722.3%  
Net Cashflow Rs m793,559 2.2%  

Share Holding

Indian Promoters % 59.6 34.9 170.8%  
Foreign collaborators % 0.1 40.1 0.2%  
Indian inst/Mut Fund % 2.6 0.9 288.9%  
FIIs % 31.0 7.8 397.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 16.3 41.1%  
Shareholders   37,128 18,623 199.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   ARCHIES LTD  RELAXO FOOTWEARS  BATA INDIA  AMAR REMEDIES  KARUTURI GLOBAL  

Compare MARICO LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends 118 Points Higher; Realty and Banking Stocks Witness Buying(Closing)

Indian share markets continued to trade on a positive note during closing hours of trade and ended the day marginally higher.

Related Views on News

MARICO LTD Announces Quarterly Results (2QFY19); Net Profit Up 17.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 17.6% YoY). Sales on the other hand came in at Rs 18 bn (up 19.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

GILLETTE INDIA Announces Quarterly Results (2QFY19); Net Profit Up 1.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GILLETTE INDIA has posted a net profit of Rs 654 m (up 1.6% YoY). Sales on the other hand came in at Rs 5 bn (up 11.9% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (4QFY18); Net Profit Up 6.8% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 6.8% YoY). Sales on the other hand came in at Rs 15 bn (up 11.9% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

GILLETTE INDIA Announces Quarterly Results (4QFY18); Net Profit Down 32.6% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, GILLETTE INDIA has posted a net profit of Rs 713 m (down 32.6% YoY). Sales on the other hand came in at Rs 5 bn (down 15.5% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)

Nov 2, 2018

We believe insider buying is one of the strongest smart money indicators.

Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)

Nov 2, 2018

PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Nov 15, 2018 03:35 PM

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE MARICO LTD WITH

MARKET STATS