X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Gillette India - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs GILLETTE INDIA - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GILLETTE INDIA 
   Change

Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD GILLETTE INDIA MARICO LTD/
GILLETTE INDIA
 
P/E (TTM) x 49.9 82.7 60.3% View Chart
P/BV x 16.8 25.3 66.5% View Chart
Dividend Yield % 1.2 0.3 384.3%  

Financials

 MARICO LTD   GILLETTE INDIA
EQUITY SHARE DATA
    MARICO LTD
Mar-17
GILLETTE INDIA
Jun-16
MARICO LTD/
GILLETTE INDIA
5-Yr Chart
Click to enlarge
High Rs3075,650 5.4%   
Low Rs2353,805 6.2%   
Sales per share (Unadj.) Rs45.9601.3 7.6%  
Earnings per share (Unadj.) Rs6.360.8 10.3%  
Cash flow per share (Unadj.) Rs7.070.1 10.0%  
Dividends per share (Unadj.) Rs3.5020.00 17.5%  
Dividend yield (eoy) %1.30.4 305.6%  
Book value per share (Unadj.) Rs18.0263.2 6.8%  
Shares outstanding (eoy) m1,290.4732.59 3,959.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.97.9 75.1%   
Avg P/E ratio x43.177.8 55.4%  
P/CF ratio (eoy) x38.867.4 57.5%  
Price / Book Value ratio x15.018.0 83.6%  
Dividend payout %55.732.9 169.3%   
Avg Mkt Cap Rs m349,395154,069 226.8%   
No. of employees `0001.60.6 245.8%   
Total wages/salary Rs m4,0421,090 370.9%   
Avg. sales/employee Rs Th37,265.730,335.3 122.8%   
Avg. wages/employee Rs Th2,545.21,686.7 150.9%   
Avg. net profit/employee Rs Th5,106.93,066.7 166.5%   
INCOME DATA
Net Sales Rs m59,17819,597 302.0%  
Other income Rs m973358 272.1%   
Total revenues Rs m60,15119,954 301.4%   
Gross profit Rs m11,5933,030 382.6%  
Depreciation Rs m903304 297.2%   
Interest Rs m16646 359.7%   
Profit before tax Rs m11,4973,038 378.5%   
Minority Interest Rs m-100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,3771,057 319.6%   
Profit after tax Rs m8,1101,981 409.4%  
Gross profit margin %19.615.5 126.7%  
Effective tax rate %29.434.8 84.4%   
Net profit margin %13.710.1 135.6%  
BALANCE SHEET DATA
Current assets Rs m23,8189,732 244.7%   
Current liabilities Rs m12,2265,627 217.3%   
Net working cap to sales %19.620.9 93.5%  
Current ratio x1.91.7 112.6%  
Inventory Days Days7746 169.7%  
Debtors Days Days1520 74.5%  
Net fixed assets Rs m5,8832,740 214.8%   
Share capital Rs m1,291326 396.0%   
"Free" reserves Rs m21,9665,973 367.8%   
Net worth Rs m23,2578,578 271.1%   
Long term debt Rs m00-   
Total assets Rs m35,99514,241 252.8%  
Interest coverage x70.366.9 105.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.61.4 119.5%   
Return on assets %23.014.2 161.5%  
Return on equity %34.923.1 151.0%  
Return on capital %50.136.0 139.4%  
Exports to sales %02.8 0.0%   
Imports to sales %015.6 0.0%   
Exports (fob) Rs mNA548 0.0%   
Imports (cif) Rs mNA3,050 0.0%   
Fx inflow Rs m4,190585 716.4%   
Fx outflow Rs m2,3993,479 69.0%   
Net fx Rs m1,791-2,894 -61.9%   
CASH FLOW
From Operations Rs m6,1162,794 218.9%  
From Investments Rs m-6301,550 -40.7%  
From Financial Activity Rs m-5,740-786 730.6%  
Net Cashflow Rs m-5923,559 -16.6%  

Share Holding

Indian Promoters % 59.6 34.9 170.8%  
Foreign collaborators % 0.1 40.1 0.2%  
Indian inst/Mut Fund % 2.6 0.9 288.9%  
FIIs % 31.0 7.8 397.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 16.3 41.1%  
Shareholders   37,128 18,623 199.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   EMAMI LTD  LINC PEN & PLASTICS LTD  KARUTURI GLOBAL  P&G HYGIENE  AMAR REMEDIES  

Compare MARICO LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

Marico: Profiting From Lower Input Cost Scenario (Quarterly Results Update - Detailed)

May 6, 2016

Marico announced results for the quarter and year ended March 2016. While revenues rose by 7% YoY during the year, net profits increased by 26% YoY.

Marico: Volume Growth Makes a Comeback (Quarterly Results Update - Detailed)

Mar 2, 2016

Marico announced results for the quarter ended December 2015. While revenues rose by 7% YoY, net profits increased by 24% YoY.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Feb 22, 2018 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD 8-QTR ANALYSIS

COMPARE MARICO LTD WITH

MARKET STATS