X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Gillette India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs GILLETTE INDIA - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GILLETTE INDIA 
   Change

Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD GILLETTE INDIA MARICO LTD/
GILLETTE INDIA
 
P/E (TTM) x 48.3 90.5 53.4% View Chart
P/BV x 17.2 24.5 70.2% View Chart
Dividend Yield % 1.1 0.3 364.1%  

Financials

 MARICO LTD   GILLETTE INDIA
EQUITY SHARE DATA
    MARICO LTD
Mar-17
GILLETTE INDIA
Jun-16
MARICO LTD/
GILLETTE INDIA
5-Yr Chart
Click to enlarge
High Rs3075,650 5.4%   
Low Rs2353,805 6.2%   
Sales per share (Unadj.) Rs45.9601.3 7.6%  
Earnings per share (Unadj.) Rs6.360.8 10.3%  
Cash flow per share (Unadj.) Rs7.070.1 10.0%  
Dividends per share (Unadj.) Rs3.5020.00 17.5%  
Dividend yield (eoy) %1.30.4 305.6%  
Book value per share (Unadj.) Rs18.0263.2 6.8%  
Shares outstanding (eoy) m1,290.4732.59 3,959.7%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x5.97.9 75.1%   
Avg P/E ratio x43.177.8 55.4%  
P/CF ratio (eoy) x38.867.4 57.5%  
Price / Book Value ratio x15.018.0 83.6%  
Dividend payout %55.732.9 169.3%   
Avg Mkt Cap Rs m349,395154,069 226.8%   
No. of employees `0001.60.6 245.8%   
Total wages/salary Rs m4,0421,090 370.9%   
Avg. sales/employee Rs Th37,265.730,335.3 122.8%   
Avg. wages/employee Rs Th2,545.21,686.7 150.9%   
Avg. net profit/employee Rs Th5,106.93,066.7 166.5%   
INCOME DATA
Net Sales Rs m59,17819,597 302.0%  
Other income Rs m973358 272.1%   
Total revenues Rs m60,15119,954 301.4%   
Gross profit Rs m11,5933,030 382.6%  
Depreciation Rs m903304 297.2%   
Interest Rs m16646 359.7%   
Profit before tax Rs m11,4973,038 378.5%   
Minority Interest Rs m-100-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,3771,057 319.6%   
Profit after tax Rs m8,1101,981 409.4%  
Gross profit margin %19.615.5 126.7%  
Effective tax rate %29.434.8 84.4%   
Net profit margin %13.710.1 135.6%  
BALANCE SHEET DATA
Current assets Rs m23,8189,732 244.7%   
Current liabilities Rs m12,2265,627 217.3%   
Net working cap to sales %19.620.9 93.5%  
Current ratio x1.91.7 112.6%  
Inventory Days Days7746 169.7%  
Debtors Days Days1520 74.5%  
Net fixed assets Rs m5,8832,740 214.8%   
Share capital Rs m1,291326 396.0%   
"Free" reserves Rs m21,9665,973 367.8%   
Net worth Rs m23,2578,578 271.1%   
Long term debt Rs m00-   
Total assets Rs m35,99514,241 252.8%  
Interest coverage x70.366.9 105.2%   
Debt to equity ratio x00-  
Sales to assets ratio x1.61.4 119.5%   
Return on assets %23.014.2 161.5%  
Return on equity %34.923.1 151.0%  
Return on capital %50.136.0 139.4%  
Exports to sales %02.8 0.0%   
Imports to sales %015.6 0.0%   
Exports (fob) Rs mNA548 0.0%   
Imports (cif) Rs mNA3,050 0.0%   
Fx inflow Rs m4,190585 716.4%   
Fx outflow Rs m2,3993,479 69.0%   
Net fx Rs m1,791-2,894 -61.9%   
CASH FLOW
From Operations Rs m6,1162,794 218.9%  
From Investments Rs m-6301,550 -40.7%  
From Financial Activity Rs m-5,740-786 730.6%  
Net Cashflow Rs m-5923,559 -16.6%  

Share Holding

Indian Promoters % 59.6 34.9 170.8%  
Foreign collaborators % 0.1 40.1 0.2%  
Indian inst/Mut Fund % 2.6 0.9 288.9%  
FIIs % 31.0 7.8 397.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 16.3 41.1%  
Shareholders   37,128 18,623 199.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   LINC PEN & PLASTICS LTD  GODREJ CONSUMER  RELAXO FOOTWEARS  EMAMI LTD  ARCHIES LTD  

Compare MARICO LTD With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

P&G: Strong Core Growth (Quarterly Results Update - Detailed)

Dec 9, 2016

Procter & Gamble Hygiene and Health Care has announced the first quarter results of the financial year ended June 2017 (1QFY17). The company's sales rose by 12.5%YoY while net profit rose by 50.1% YoY during the quarter.

Nestle India: Sales Traction From New Products (Quarterly Results Update - Detailed)

Nov 30, 2016

Nestle India declared results for the quarter ended September 2016. Here is our analysis of the result.

GSK Consumer: Price Hike Hurts Volumes (Quarterly Results Update - Detailed)

Nov 30, 2016

GSK Consumer Healthcare declared results for the quarter ended September 2016. The revenues dropped by 1.3% during the quarter as compared to a year ago; while the profits declined by 16.6% YoY during the quarter.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


May 21, 2018 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD - BAJAJ CORP COMPARISON

COMPARE MARICO LTD WITH

MARKET STATS