X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with Gillette India - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO LTD vs GILLETTE INDIA - Comparison Results

MARICO LTD    Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

GILLETTE INDIA 
   Change

Gillette India is the 52% subsidiary of US shaving major - Gillette USA. The company came back into the black in 2003 after a spate of restructuring in 2001 and 2002. Gillette hived off its battery manufacturing plant (Duracell) at Manesar and also s... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO LTD GILLETTE INDIA MARICO LTD/
GILLETTE INDIA
 
P/E (TTM) x 55.2 91.8 60.1% View Chart
P/BV x 18.2 24.8 73.4% View Chart
Dividend Yield % 1.2 0.3 381.3%  

Financials

 MARICO LTD   GILLETTE INDIA
EQUITY SHARE DATA
    MARICO LTD
Mar-18
GILLETTE INDIA
Jun-16
MARICO LTD/
GILLETTE INDIA
5-Yr Chart
Click to enlarge
High Rs3485,650 6.2%   
Low Rs2843,805 7.5%   
Sales per share (Unadj.) Rs49.0601.3 8.1%  
Earnings per share (Unadj.) Rs6.460.8 10.5%  
Cash flow per share (Unadj.) Rs7.170.1 10.1%  
Dividends per share (Unadj.) Rs4.2520.00 21.3%  
Dividend yield (eoy) %1.30.4 318.0%  
Book value per share (Unadj.) Rs20.0263.2 7.6%  
Shares outstanding (eoy) m1,290.9032.59 3,961.0%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.57.9 82.1%   
Avg P/E ratio x49.377.8 63.4%  
P/CF ratio (eoy) x44.567.4 66.0%  
Price / Book Value ratio x15.818.0 88.1%  
Dividend payout %66.332.9 201.5%   
Avg Mkt Cap Rs m407,860154,069 264.7%   
No. of employees `0001.70.6 257.7%   
Total wages/salary Rs m4,2221,090 387.5%   
Avg. sales/employee Rs Th37,971.130,335.3 125.2%   
Avg. wages/employee Rs Th2,535.91,686.7 150.3%   
Avg. net profit/employee Rs Th4,969.73,066.7 162.1%   
INCOME DATA
Net Sales Rs m63,22219,597 322.6%  
Other income Rs m846358 236.7%   
Total revenues Rs m64,06819,954 321.1%   
Gross profit Rs m11,3783,030 375.5%  
Depreciation Rs m891304 293.2%   
Interest Rs m16246 350.8%   
Profit before tax Rs m11,1713,038 367.7%   
Minority Interest Rs m-10-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8961,057 274.0%   
Profit after tax Rs m8,2751,981 417.7%  
Gross profit margin %18.015.5 116.4%  
Effective tax rate %25.934.8 74.5%   
Net profit margin %13.110.1 129.5%  
BALANCE SHEET DATA
Current assets Rs m27,9349,732 287.0%   
Current liabilities Rs m14,5765,627 259.0%   
Net working cap to sales %21.120.9 100.9%  
Current ratio x1.91.7 110.8%  
Inventory Days Days8746 191.5%  
Debtors Days Days2020 96.2%  
Net fixed assets Rs m5,9092,740 215.7%   
Share capital Rs m1,291326 396.1%   
"Free" reserves Rs m24,4745,973 409.7%   
Net worth Rs m25,7658,578 300.4%   
Long term debt Rs m1980-   
Total assets Rs m40,81514,241 286.6%  
Interest coverage x70.166.9 104.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.51.4 112.6%   
Return on assets %20.714.2 145.2%  
Return on equity %32.123.1 139.1%  
Return on capital %43.636.0 121.4%  
Exports to sales %02.8 0.0%   
Imports to sales %015.6 0.0%   
Exports (fob) Rs mNA548 0.0%   
Imports (cif) Rs mNA3,050 0.0%   
Fx inflow Rs m3,249585 555.4%   
Fx outflow Rs m2,0873,479 60.0%   
Net fx Rs m1,161-2,894 -40.1%   
CASH FLOW
From Operations Rs m5,5452,794 198.5%  
From Investments Rs m1691,550 10.9%  
From Financial Activity Rs m-5,675-786 722.3%  
Net Cashflow Rs m793,559 2.2%  

Share Holding

Indian Promoters % 59.6 34.9 170.8%  
Foreign collaborators % 0.1 40.1 0.2%  
Indian inst/Mut Fund % 2.6 0.9 288.9%  
FIIs % 31.0 7.8 397.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.7 16.3 41.1%  
Shareholders   37,128 18,623 199.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO LTD With:   GODREJ CONSUMER  KARUTURI GLOBAL  GODREJ INDUSTRIES  LINC PEN & PLASTICS LTD  RELAXO FOOTWEARS  

Compare MARICO LTD With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex, Nifty Close at Record Highs; Energy and Metal Stocks Witness Buying(Closing)

Indian share markets continued their momentum during closing hours of trade and ended the day at their fresh record high levels.

Related Views on News

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (4QFY18); Net Profit Up 6.8% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 6.8% YoY). Sales on the other hand came in at Rs 15 bn (up 11.9% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

GILLETTE INDIA Announces Quarterly Results (4QFY18); Net Profit Down 32.6% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, GILLETTE INDIA has posted a net profit of Rs 713 m (down 32.6% YoY). Sales on the other hand came in at Rs 5 bn (down 15.5% YoY). Read on for a complete analysis of GILLETTE INDIA's quarterly results.

Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

Aug 9, 2017

While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

Marico: Margin Expansion Drives Profit Growth (Quarterly Results Update - Detailed)

Nov 28, 2016

Marico has reported a flat topline while the bottomline has grown by 18% YoY during the quarter.

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)

Aug 16, 2018

While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

MARICO LTD SHARE PRICE


Aug 20, 2018 (Close)

TRACK MARICO LTD

  • Track your investment in MARICO LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MARICO LTD - K.S.OILS LTD COMPARISON

COMPARE MARICO LTD WITH

MARKET STATS