Compare Marico Ltd with K.S.Oils Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs K.S.OILS LTD - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

K.S.OILS LTD 
   Change

K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO K.S.OILS LTD MARICO/
K.S.OILS LTD
 
P/E (TTM) x 45.0 -0.1 - View Chart
P/BV x 18.2 0.2 8,621.4% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 MARICO   K.S.OILS LTD
EQUITY SHARE DATA
    MARICO
Mar-18
K.S.OILS LTD
Dec-12
MARICO/
K.S.OILS LTD
5-Yr Chart
Click to enlarge
High Rs34823 1,518.8%   
Low Rs2844 7,284.6%   
Sales per share (Unadj.) Rs49.075.6 64.8%  
Earnings per share (Unadj.) Rs6.4-29.3 -21.9%  
Cash flow per share (Unadj.) Rs7.1-27.2 -26.1%  
Dividends per share (Unadj.) Rs4.250-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs20.02.1 958.1%  
Shares outstanding (eoy) m1,290.90459.18 281.1%   
Bonus/Rights/Conversions ESOPPP-  
Price / Sales ratio x6.50.2 3,639.0%   
Avg P/E ratio x49.3-0.5 -10,763.8%  
P/CF ratio (eoy) x44.5-0.5 -9,019.6%  
Price / Book Value ratio x15.86.4 246.1%  
Dividend payout %66.30-   
Avg Mkt Cap Rs m407,8606,153 6,628.6%   
No. of employees `0001.70.7 241.3%   
Total wages/salary Rs m4,222338 1,249.2%   
Avg. sales/employee Rs Th37,971.150,300.6 75.5%   
Avg. wages/employee Rs Th2,535.9489.9 517.7%   
Avg. net profit/employee Rs Th4,969.7-19,473.0 -25.5%   
INCOME DATA
Net Sales Rs m63,22234,707 182.2%  
Other income Rs m84671 1,190.3%   
Total revenues Rs m64,06834,779 184.2%   
Gross profit Rs m11,378-5,731 -198.5%  
Depreciation Rs m891965 92.3%   
Interest Rs m1624,417 3.7%   
Profit before tax Rs m11,171-11,041 -101.2%   
Minority Interest Rs m-122 -5.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-2,277 0.0%   
Tax Rs m2,896140 2,072.8%   
Profit after tax Rs m8,275-13,436 -61.6%  
Gross profit margin %18.0-16.5 -109.0%  
Effective tax rate %25.9-1.3 -2,048.7%   
Net profit margin %13.1-38.7 -33.8%  
BALANCE SHEET DATA
Current assets Rs m27,93420,418 136.8%   
Current liabilities Rs m14,57617,967 81.1%   
Net working cap to sales %21.17.1 299.2%  
Current ratio x1.91.1 168.6%  
Inventory Days Days87109 80.1%  
Debtors Days Days2081 24.3%  
Net fixed assets Rs m5,90911,828 50.0%   
Share capital Rs m1,2913,058 42.2%   
"Free" reserves Rs m24,474-2,843 -860.8%   
Net worth Rs m25,765957 2,693.4%   
Long term debt Rs m19812,919 1.5%   
Total assets Rs m40,81533,013 123.6%  
Interest coverage x70.1-1.5 -4,672.7%   
Debt to equity ratio x013.5 0.1%  
Sales to assets ratio x1.51.1 147.3%   
Return on assets %20.7-27.3 -75.7%  
Return on equity %32.1-1,404.6 -2.3%  
Return on capital %43.6-64.0 -68.2%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,24945 7,300.2%   
Fx outflow Rs m2,08718 11,859.1%   
Net fx Rs m1,16127 4,317.5%   
CASH FLOW
From Operations Rs m5,545-97 -5,740.6%  
From Investments Rs m169676 25.0%  
From Financial Activity Rs m-5,675-603 940.9%  
Net Cashflow Rs m79-24 -326.4%  

Share Holding

Indian Promoters % 59.6 9.1 654.9%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.5 520.0%  
FIIs % 31.0 3.2 968.8%  
ADR/GDR % 0.0 10.5 -  
Free float % 6.7 76.7 8.7%  
Shareholders   37,128 139,498 26.6%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   GODREJ CONSUMER  ARCHIES LTD  GODREJ INDUSTRIES  LINC PEN & PLASTICS  KARUTURI GLOBAL  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Ends Flat; Healthcare and Metal Stocks Witness Selling(Closing)

After staging a gap-down opening, Indian share markets recovered losses as the session progressed and ended on a flat note.

Related Views on News

MARICO Announces Quarterly Results (4QFY20); Net Profit Down 50.7% (Quarterly Result Update)

May 5, 2020 | Updated on May 5, 2020

For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (3QFY20); Net Profit Up 9.7% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, MARICO has posted a net profit of Rs 3 bn (up 9.7% YoY). Sales on the other hand came in at Rs 18 bn (down 2.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

Large Opportunities Are Coming Our Way

Aug 5, 2020

Kenneth Andrade tells us why stocks will bounce back strongly and what he's bullish on.

Is It Time to Book Profits in Gold and Silver?(Fast Profits Daily)

Aug 10, 2020

Gold and silver have delivered phenomenal returns this year. Is it time to take some money of the table?

Forget the Nifty and Sensex for the Next 1 or 2 Years and Focus on These Stocks(Profit Hunter)

Aug 6, 2020

Stocks from the essential small cap space are likely to be outperformers over the next 1 or 2 years.

This 20 Year Cycle Suggests Gold is Set for an August Rally(Profit Hunter)

Jul 31, 2020

The real reason why gold prices will go up more.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Aug 12, 2020 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS