Compare Marico Ltd with K.S.Oils Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs K.S.OILS LTD - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

K.S.OILS LTD 
   Change

K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO K.S.OILS LTD MARICO/
K.S.OILS LTD
 
P/E (TTM) x 42.4 -0.1 - View Chart
P/BV x 19.6 0.2 9,284.0% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 MARICO   K.S.OILS LTD
EQUITY SHARE DATA
    MARICO
Mar-18
K.S.OILS LTD
Dec-12
MARICO/
K.S.OILS LTD
5-Yr Chart
Click to enlarge
High Rs34823 1,518.8%   
Low Rs2844 7,284.6%   
Sales per share (Unadj.) Rs49.075.6 64.8%  
Earnings per share (Unadj.) Rs6.4-29.3 -21.9%  
Cash flow per share (Unadj.) Rs7.1-27.2 -26.1%  
Dividends per share (Unadj.) Rs4.250-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs20.02.1 958.1%  
Shares outstanding (eoy) m1,290.90459.18 281.1%   
Bonus/Rights/Conversions ESOPPP-  
Price / Sales ratio x6.50.2 3,639.0%   
Avg P/E ratio x49.3-0.5 -10,763.8%  
P/CF ratio (eoy) x44.5-0.5 -9,019.6%  
Price / Book Value ratio x15.86.4 246.1%  
Dividend payout %66.30-   
Avg Mkt Cap Rs m407,8606,153 6,628.6%   
No. of employees `0001.70.7 241.3%   
Total wages/salary Rs m4,222338 1,249.2%   
Avg. sales/employee Rs Th37,971.150,300.6 75.5%   
Avg. wages/employee Rs Th2,535.9489.9 517.7%   
Avg. net profit/employee Rs Th4,969.7-19,473.0 -25.5%   
INCOME DATA
Net Sales Rs m63,22234,707 182.2%  
Other income Rs m84671 1,190.3%   
Total revenues Rs m64,06834,779 184.2%   
Gross profit Rs m11,378-5,731 -198.5%  
Depreciation Rs m891965 92.3%   
Interest Rs m1624,417 3.7%   
Profit before tax Rs m11,171-11,041 -101.2%   
Minority Interest Rs m-122 -5.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-2,277 0.0%   
Tax Rs m2,896140 2,072.8%   
Profit after tax Rs m8,275-13,436 -61.6%  
Gross profit margin %18.0-16.5 -109.0%  
Effective tax rate %25.9-1.3 -2,048.7%   
Net profit margin %13.1-38.7 -33.8%  
BALANCE SHEET DATA
Current assets Rs m27,93420,418 136.8%   
Current liabilities Rs m14,57617,967 81.1%   
Net working cap to sales %21.17.1 299.2%  
Current ratio x1.91.1 168.6%  
Inventory Days Days87109 80.1%  
Debtors Days Days2081 24.3%  
Net fixed assets Rs m5,90911,828 50.0%   
Share capital Rs m1,2913,058 42.2%   
"Free" reserves Rs m24,474-2,843 -860.8%   
Net worth Rs m25,765957 2,693.4%   
Long term debt Rs m19812,919 1.5%   
Total assets Rs m40,81533,013 123.6%  
Interest coverage x70.1-1.5 -4,672.7%   
Debt to equity ratio x013.5 0.1%  
Sales to assets ratio x1.51.1 147.3%   
Return on assets %20.7-27.3 -75.7%  
Return on equity %32.1-1,404.6 -2.3%  
Return on capital %43.6-64.0 -68.2%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,24945 7,300.2%   
Fx outflow Rs m2,08718 11,859.1%   
Net fx Rs m1,16127 4,317.5%   
CASH FLOW
From Operations Rs m5,545-97 -5,740.6%  
From Investments Rs m169676 25.0%  
From Financial Activity Rs m-5,675-603 940.9%  
Net Cashflow Rs m79-24 -326.4%  

Share Holding

Indian Promoters % 59.6 9.1 654.9%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.5 520.0%  
FIIs % 31.0 3.2 968.8%  
ADR/GDR % 0.0 10.5 -  
Free float % 6.7 76.7 8.7%  
Shareholders   37,128 139,498 26.6%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   GILLETTE INDIA  GODREJ INDUSTRIES  COLGATE  GODREJ CONSUMER  RELAXO FOOTWEARS  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Indian Stock Markets Remain in Green This Week: Is the Rebound Here?(Podcast)

After a long period of underperformance, stock markets traded in green territory throughout the week. So, is this is a trend reversal and is the bottom forming in the market?

Related Views on News

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (2QFY19); Net Profit Up 17.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 17.6% YoY). Sales on the other hand came in at Rs 18 bn (up 19.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Oct 18, 2019 (Close)

TRACK MARICO

MARICO - COLGATE COMPARISON

COMPARE MARICO WITH

MARKET STATS