X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Marico Ltd with K.S.Oils Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs K.S.OILS LTD - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

K.S.OILS LTD 
   Change

K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO K.S.OILS LTD MARICO/
K.S.OILS LTD
 
P/E (TTM) x 42.2 -0.1 - View Chart
P/BV x 18.6 0.2 8,807.5% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 MARICO   K.S.OILS LTD
EQUITY SHARE DATA
    MARICO
Mar-18
K.S.OILS LTD
Dec-12
MARICO/
K.S.OILS LTD
5-Yr Chart
Click to enlarge
High Rs34823 1,518.8%   
Low Rs2844 7,284.6%   
Sales per share (Unadj.) Rs49.075.6 64.8%  
Earnings per share (Unadj.) Rs6.4-29.3 -21.9%  
Cash flow per share (Unadj.) Rs7.1-27.2 -26.1%  
Dividends per share (Unadj.) Rs4.250-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs20.02.1 958.1%  
Shares outstanding (eoy) m1,290.90459.18 281.1%   
Bonus/Rights/Conversions ESOPPP-  
Price / Sales ratio x6.50.2 3,639.0%   
Avg P/E ratio x49.3-0.5 -10,763.8%  
P/CF ratio (eoy) x44.5-0.5 -9,019.6%  
Price / Book Value ratio x15.86.4 246.1%  
Dividend payout %66.30-   
Avg Mkt Cap Rs m407,8606,153 6,628.6%   
No. of employees `0001.70.7 241.3%   
Total wages/salary Rs m4,222338 1,249.2%   
Avg. sales/employee Rs Th37,971.150,300.6 75.5%   
Avg. wages/employee Rs Th2,535.9489.9 517.7%   
Avg. net profit/employee Rs Th4,969.7-19,473.0 -25.5%   
INCOME DATA
Net Sales Rs m63,22234,707 182.2%  
Other income Rs m84671 1,190.3%   
Total revenues Rs m64,06834,779 184.2%   
Gross profit Rs m11,378-5,731 -198.5%  
Depreciation Rs m891965 92.3%   
Interest Rs m1624,417 3.7%   
Profit before tax Rs m11,171-11,041 -101.2%   
Minority Interest Rs m-122 -5.6%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-2,277 0.0%   
Tax Rs m2,896140 2,072.8%   
Profit after tax Rs m8,275-13,436 -61.6%  
Gross profit margin %18.0-16.5 -109.0%  
Effective tax rate %25.9-1.3 -2,048.7%   
Net profit margin %13.1-38.7 -33.8%  
BALANCE SHEET DATA
Current assets Rs m27,93420,418 136.8%   
Current liabilities Rs m14,57617,967 81.1%   
Net working cap to sales %21.17.1 299.2%  
Current ratio x1.91.1 168.6%  
Inventory Days Days87109 80.1%  
Debtors Days Days2081 24.3%  
Net fixed assets Rs m5,90911,828 50.0%   
Share capital Rs m1,2913,058 42.2%   
"Free" reserves Rs m24,474-2,843 -860.8%   
Net worth Rs m25,765957 2,693.4%   
Long term debt Rs m19812,919 1.5%   
Total assets Rs m40,81533,013 123.6%  
Interest coverage x70.1-1.5 -4,672.7%   
Debt to equity ratio x013.5 0.1%  
Sales to assets ratio x1.51.1 147.3%   
Return on assets %20.7-27.3 -75.7%  
Return on equity %32.1-1,404.6 -2.3%  
Return on capital %43.6-64.0 -68.2%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,24945 7,300.2%   
Fx outflow Rs m2,08718 11,859.1%   
Net fx Rs m1,16127 4,317.5%   
CASH FLOW
From Operations Rs m5,545-97 -5,740.6%  
From Investments Rs m169676 25.0%  
From Financial Activity Rs m-5,675-603 940.9%  
Net Cashflow Rs m79-24 -326.4%  

Share Holding

Indian Promoters % 59.6 9.1 654.9%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.5 520.0%  
FIIs % 31.0 3.2 968.8%  
ADR/GDR % 0.0 10.5 -  
Free float % 6.7 76.7 8.7%  
Shareholders   37,128 139,498 26.6%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   P&G HYGIENE  EMAMI LTD  GODREJ CONSUMER  COLGATE  BAJAJ CONSUMER CARE  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex Trades Higher; FMCG and Banking Stocks Gain(12:30 pm)

Stock markets in India are presently trading higher. The BSE Sensex is trading up by 104 points and the NSE Nifty is trading up by 32 points.

Related Views on News

MARICO Announces Quarterly Results (4QFY19); Net Profit Up 122.4% (Quarterly Result Update)

May 7, 2019 | Updated on May 7, 2019

For the quarter ended March 2019, MARICO has posted a net profit of Rs 4 bn (up 122.4% YoY). Sales on the other hand came in at Rs 16 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO LTD Announces Quarterly Results (3QFY19); Net Profit Up 12.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 12.7% YoY). Sales on the other hand came in at Rs 19 bn (up 14.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (2QFY19); Net Profit Up 17.6% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 17.6% YoY). Sales on the other hand came in at Rs 18 bn (up 19.6% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (1QFY19); Net Profit Up 10.3% (Quarterly Result Update)

Aug 6, 2018 | Updated on Aug 6, 2018

For the quarter ended June 2018, MARICO LTD has posted a net profit of Rs 3 bn (up 10.3% YoY). Sales on the other hand came in at Rs 20 bn (up 19.8% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

MARICO LTD Announces Quarterly Results (4QFY18); Net Profit Up 6.8% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, MARICO LTD has posted a net profit of Rs 2 bn (up 6.8% YoY). Sales on the other hand came in at Rs 15 bn (up 11.9% YoY). Read on for a complete analysis of MARICO LTD's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

A One Stock Crorepati(Profit Hunter)

Jul 4, 2019

Do you wish you could become a crorepati in the stock market? Read on...

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Jul 17, 2019 03:35 PM

TRACK MARICO

MARICO - COLGATE COMPARISON

COMPARE MARICO WITH

MARKET STATS