Compare Marico with K.S.Oils - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs K.S.OILS - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

K.S.OILS 
   Change

K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO K.S.OILS MARICO/
K.S.OILS
 
P/E (TTM) x 52.0 -0.1 - View Chart
P/BV x 20.2 0.2 9,559.4% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 MARICO   K.S.OILS
EQUITY SHARE DATA
    MARICO
Mar-20
K.S.OILS
Dec-12
MARICO/
K.S.OILS
5-Yr Chart
Click to enlarge
High Rs40423 1,762.9%   
Low Rs2344 5,994.9%   
Sales per share (Unadj.) Rs56.775.6 75.0%  
Earnings per share (Unadj.) Rs8.1-29.3 -27.6%  
Cash flow per share (Unadj.) Rs9.2-27.2 -33.7%  
Dividends per share (Unadj.) Rs4.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs23.52.1 1,126.3%  
Shares outstanding (eoy) m1,290.90459.18 281.1%   
Bonus/Rights/Conversions -PP-  
Price / Sales ratio x5.60.2 3,172.9%   
Avg P/E ratio x39.5-0.5 -8,615.0%  
P/CF ratio (eoy) x34.8-0.5 -7,049.9%  
Price / Book Value ratio x13.66.4 211.2%  
Dividend payout %49.50-   
Avg Mkt Cap Rs m411,4746,153 6,687.4%   
No. of employees `0001.70.7 244.1%   
Total wages/salary Rs m4,780338 1,414.2%   
Avg. sales/employee Rs Th43,438.250,300.6 86.4%   
Avg. wages/employee Rs Th2,838.5489.9 579.5%   
Avg. net profit/employee Rs Th6,193.6-19,473.0 -31.8%   
INCOME DATA
Net Sales Rs m73,15034,707 210.8%  
Other income Rs m1,24071 1,744.0%   
Total revenues Rs m74,39034,779 213.9%   
Gross profit Rs m14,690-5,731 -256.3%  
Depreciation Rs m1,400965 145.1%   
Interest Rs m5004,417 11.3%   
Profit before tax Rs m14,030-11,041 -127.1%   
Minority Interest Rs m022 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-290-2,277 12.7%   
Tax Rs m3,310140 2,369.4%   
Profit after tax Rs m10,430-13,436 -77.6%  
Gross profit margin %20.1-16.5 -121.6%  
Effective tax rate %23.6-1.3 -1,864.7%   
Net profit margin %14.3-38.7 -36.8%  
BALANCE SHEET DATA
Current assets Rs m31,82020,418 155.8%   
Current liabilities Rs m17,85017,967 99.3%   
Net working cap to sales %19.17.1 270.5%  
Current ratio x1.81.1 156.9%  
Inventory Days Days69109 63.2%  
Debtors Days Days2781 33.2%  
Net fixed assets Rs m8,58011,828 72.5%   
Share capital Rs m1,2913,058 42.2%   
"Free" reserves Rs m29,000-2,843 -1,020.0%   
Net worth Rs m30,291957 3,166.5%   
Long term debt Rs m10012,919 0.8%   
Total assets Rs m50,02033,013 151.5%  
Interest coverage x29.1-1.5 -1,937.4%   
Debt to equity ratio x013.5 0.0%  
Sales to assets ratio x1.51.1 139.1%   
Return on assets %21.9-27.3 -80.0%  
Return on equity %34.4-1,404.6 -2.5%  
Return on capital %46.9-64.0 -73.2%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,83045 8,606.1%   
Fx outflow Rs m1,53418 8,717.6%   
Net fx Rs m2,29527 8,533.1%   
CASH FLOW
From Operations Rs m12,180-97 -12,608.7%  
From Investments Rs m-440676 -65.1%  
From Financial Activity Rs m-11,460-603 1,900.2%  
Net Cashflow Rs m450-24 -1,859.5%  

Share Holding

Indian Promoters % 59.6 9.1 654.9%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.5 520.0%  
FIIs % 31.0 3.2 968.8%  
ADR/GDR % 0.0 10.5 -  
Free float % 6.7 76.7 8.7%  
Shareholders   37,128 139,498 26.6%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   JYOTHY LABS  COLGATE  EMAMI  RELAXO FOOTWEARS  HUL  

Compare MARICO With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

Sensex, Nifty End Flat; Asian Paints, UPL & ITC Among Top Gainers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.

Related Views on News

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

Bajaj Consumer Care Q4 Results: Net Profit Jumps Over Two-Fold (Company Info)

Apr 21, 2021

Key takeaways from Bajaj Consumer Care's March quarter results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Worst Sector in the Market(Fast Profits Daily)

May 11, 2021

The worst sector in the stock market according to the charts.

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


May 14, 2021 (Close)

TRACK MARICO

MARICO - HUL COMPARISON

COMPARE MARICO WITH

MARKET STATS