Compare Marico with K.S.Oils - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARICO vs K.S.OILS - Comparison Results

MARICO     Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

K.S.OILS 
   Change

K S Oils (KSO), established in 1985, with crushing capacity of 1,475 metric tones per day of mustard seeds is one of the largest manufacturers of mustard oil in India. It enjoys a 4.5% share of total mustard oil market with a dominant 25% market shar... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARICO K.S.OILS MARICO/
K.S.OILS
 
P/E (TTM) x 44.0 -0.1 - View Chart
P/BV x 17.1 0.2 8,073.3% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 MARICO   K.S.OILS
EQUITY SHARE DATA
    MARICO
Mar-20
K.S.OILS
Dec-12
MARICO/
K.S.OILS
5-Yr Chart
Click to enlarge
High Rs40423 1,762.9%   
Low Rs2344 5,994.9%   
Sales per share (Unadj.) Rs56.775.6 75.0%  
Earnings per share (Unadj.) Rs8.1-29.3 -27.6%  
Cash flow per share (Unadj.) Rs9.2-27.2 -33.7%  
Dividends per share (Unadj.) Rs4.000-  
Dividend yield (eoy) %1.30-  
Book value per share (Unadj.) Rs23.52.1 1,126.3%  
Shares outstanding (eoy) m1,290.90459.18 281.1%   
Bonus/Rights/Conversions -PP-  
Price / Sales ratio x5.60.2 3,172.9%   
Avg P/E ratio x39.5-0.5 -8,615.0%  
P/CF ratio (eoy) x34.8-0.5 -7,049.9%  
Price / Book Value ratio x13.66.4 211.2%  
Dividend payout %49.50-   
Avg Mkt Cap Rs m411,4746,153 6,687.4%   
No. of employees `0001.70.7 244.1%   
Total wages/salary Rs m4,780338 1,414.2%   
Avg. sales/employee Rs Th43,438.250,300.6 86.4%   
Avg. wages/employee Rs Th2,838.5489.9 579.5%   
Avg. net profit/employee Rs Th6,193.6-19,473.0 -31.8%   
INCOME DATA
Net Sales Rs m73,15034,707 210.8%  
Other income Rs m1,24071 1,744.0%   
Total revenues Rs m74,39034,779 213.9%   
Gross profit Rs m14,690-5,731 -256.3%  
Depreciation Rs m1,400965 145.1%   
Interest Rs m5004,417 11.3%   
Profit before tax Rs m14,030-11,041 -127.1%   
Minority Interest Rs m022 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-290-2,277 12.7%   
Tax Rs m3,310140 2,369.4%   
Profit after tax Rs m10,430-13,436 -77.6%  
Gross profit margin %20.1-16.5 -121.6%  
Effective tax rate %23.6-1.3 -1,864.7%   
Net profit margin %14.3-38.7 -36.8%  
BALANCE SHEET DATA
Current assets Rs m31,82020,418 155.8%   
Current liabilities Rs m17,85017,967 99.3%   
Net working cap to sales %19.17.1 270.5%  
Current ratio x1.81.1 156.9%  
Inventory Days Days69109 63.2%  
Debtors Days Days2781 33.2%  
Net fixed assets Rs m8,58011,828 72.5%   
Share capital Rs m1,2913,058 42.2%   
"Free" reserves Rs m29,000-2,843 -1,020.0%   
Net worth Rs m30,291957 3,166.5%   
Long term debt Rs m10012,919 0.8%   
Total assets Rs m50,02033,013 151.5%  
Interest coverage x29.1-1.5 -1,937.4%   
Debt to equity ratio x013.5 0.0%  
Sales to assets ratio x1.51.1 139.1%   
Return on assets %21.9-27.3 -80.0%  
Return on equity %34.4-1,404.6 -2.5%  
Return on capital %46.9-64.0 -73.2%  
Exports to sales %00 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA9 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m3,83045 8,606.1%   
Fx outflow Rs m1,53418 8,717.6%   
Net fx Rs m2,29527 8,533.1%   
CASH FLOW
From Operations Rs m12,180-97 -12,608.7%  
From Investments Rs m-440676 -65.1%  
From Financial Activity Rs m-11,460-603 1,900.2%  
Net Cashflow Rs m450-24 -1,859.5%  

Share Holding

Indian Promoters % 59.6 9.1 654.9%  
Foreign collaborators % 0.1 0.0 -  
Indian inst/Mut Fund % 2.6 0.5 520.0%  
FIIs % 31.0 3.2 968.8%  
ADR/GDR % 0.0 10.5 -  
Free float % 6.7 76.7 8.7%  
Shareholders   37,128 139,498 26.6%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MARICO With:   RELAXO FOOTWEARS  GODREJ INDUSTRIES  HUL  ARCHIES  BATA INDIA  

Compare MARICO With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

Indian Indices End Flat, GAIL and UPL Among Top Nifty Gainers(Closing)

Indian share markets continued their volatile trend during closing hours today and ended their day on a flat note.

Related Views on News

MARICO Announces Quarterly Results (3QFY21); Net Profit Up 13.0% (Quarterly Result Update)

Jan 28, 2021 | Updated on Jan 28, 2021

For the quarter ended December 2020, MARICO has posted a net profit of Rs 3 bn (up 13.0% YoY). Sales on the other hand came in at Rs 21 bn (up 16.3% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (4QFY20); Net Profit Down 50.7% (Quarterly Result Update)

May 5, 2020 | Updated on May 5, 2020

For the quarter ended March 2020, MARICO has posted a net profit of Rs 2 bn (down 50.7% YoY). Sales on the other hand came in at Rs 15 bn (down 7.0% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

MARICO SHARE PRICE


Mar 8, 2021 (Close)

TRACK MARICO

COMPARE MARICO WITH

MARKET STATS